XML 37 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-Based Compensation (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Share-based Compensation [Abstract]    
Stock Options Valuation Assumptions  

Awards are valued based on the grant date fair value of the instruments, net of estimated forfeitures, using a Black-Scholes option pricing model with the following assumptions:

    Year Ended December 31,  
    2012     2011  
Volatility     54%-68 %     68 %
Risk-free interest rate     .90%-1.22 %     2.40 %
Expected term   6.3 years     6.3 years  
Forfeiture rate     15 %     10 %
Dividend yield rate     0 %     0 %
Stock Options Activity

 

                      Weighted  
          Weighted     Weighted     Average  
          Average     Average     Remaining  
    Number of     Exercise     Fair     Contractual  
    Shares     Price     Value     Life  
Outstanding at December 31, 2012     2,184,583     $ 0.89     $ 0.48        
Granted at market price     1,768,449       1.01                
Exercised     (94,500 )   $ 0.25                
Forfeited     (474,000 )   $ 1.26                
Outstanding at September 30, 2013     3,384,532       0.92       0.23       9.1  
Exercisable at September 30, 2013     619,446     $ 0.51     $ 0.29       7.2  

 

The following summarizes stock option activity for the year ended December 31, 2012:

                      Weighted  
          Weighted     Weighted     Average  
          Average     Average     Remaining  
    Number of     Exercise     Fair     Contractual  
    Shares     Price     Value     Life  
Outstanding at December 31, 2011     1,318,000     $ 0.25     $ 0.16        
Granted at market price     1,543,000       1.19       0.63        
Exercised     (125,750 )                      
Forfeited     (1,040,000 )                      
Outstanding at December 31, 2012     1,695,250       1.08       0.58       9.4  
Exercisable     23,750     $ 0.25     $ 0.16       8.1  

Stock Options Exercise Price Range

 

    Exercisable     Unexercisable     Total  
                                     
          Weighted           Weighted           Weighted  
    Number     Average     Number     Average     Number     Average  
Range of Exercise Prices   Outstanding     Exercise Price     Outstanding     Exercise Price     Outstanding     Exercise Price  
                                     
$.25 per share     487,333     $ 0.25       102,250       0.25       589,583     $ 0.25  
$0.99 per share     -       -       765,000       0.99       765,000     $ 0.99  
$1.00 per share     31,113       1.00       1,462,336       1.00       1,493,449     $ 1.00  
$1.03 per share     -     $ -       125,000       1.03       125,000     $ 1.03  
$1.11 per share     -     $ -       150,000       1.11       150,000     $ 1.11  
$1.59 per share     101,000     $ 1.59       160,500       1.59       261,500     $ 1.59  

 

The following summarizes information about the Company’s stock options at December 31, 2012:

    Exercisable     Unexercisable     Total  
                                     
          Weighted           Weighted           Weighted  
    Number     Average     Number     Average     Number     Average  
Range of Exercise Prices   Outstanding     Exercise Price     Outstanding     Exercise Price     Outstanding     Exercise Price  
                                     
$.25 per share     23,750     $ 0.25       169,500       0.25       193,250     $ 0.25  
$1.59 per share     -       -       492,000       1.59       492,000     $ 1.59  
$0.99 per share     -       -       1,010,000       0.99       1,010,000     $ 0.99