XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements Of Shareholders' Equity (USD $)
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Total
Beginning balance, amount at Dec. 31, 2010 $ 13,440 $ 57,155 $ 227,209 $ 297,804
Beginning balance, shares at Dec. 31, 2010 13,440,000      
Stock based compensation - stock options   46,737    
Warrant for services rendered   73,768    
Issuance of common stock, net, shares 4,000      
Issuance of common stock, net, amount 400 96,416    
Shares issued for services rendered, shares 1,500      
Shares issued for services rendered, amount 2 2,848    
Net Income     905,632 905,632
Ending balance, amount at Dec. 31, 2011 13,842 276,924 1,132,841 1,423,607
Ending balance, shares at Dec. 31, 2011 13,841,500      
Stock based compensation - stock options   153,376   153,376
Warrant for services rendered   115,162   115,162
Dividends paid to shareholders     (2,589,011) (2,589,011)
Issuance of common stock, net, shares 925,750      
Issuance of common stock, net, amount 926 530,512   531,438
Tax benefit from stock-based award activity, net   35,201   35,201
Net Income     1,069,607 1,069,607
Ending balance, amount at Dec. 31, 2012 $ 14,768 $ 1,111,175 $ (386,563) $ 739,380
Ending balance, shares at Dec. 31, 2012 14,767,250