XML 26 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Warrants (Details Narrative) (USD $)
0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended
Oct. 29, 2012
Oct. 05, 2012
Aug. 15, 2012
May 09, 2012
Apr. 30, 2012
Jan. 23, 2012
Mar. 23, 2011
Jan. 26, 2011
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Warrant [Member]
Mar. 31, 2013
Warrant [Member]
Warrants issued:                            
Warrants issued to vendors 454,863 [1] 1,010,000 960,000   100,000 533,000 800,000 384,000     533,000      
Stock option strike price $ 0.98 $ 0.99       $ 1.59 $ 0.625 $ 0.25            
Term 5 years           5 years              
Fair Value Assumptions:                            
Fair Value Assumptions, Expected Volitility Rate 58.00% 66.00%       54.00% 68.00% 68.00%            
Fair Value Assumptions, Expected Volitility Rate, minimum 57.00%                          
Fair Value Assumptions, Risk-Free Interest Rate 0.35% 9.00%       1.20% 2.07% 2.40%            
Fair Value Assumptions, Risk-Free Interest Rate, minimum 0.31%                          
Fair Value Assumptions Exercise Price $ 0.98 $ 0.99       $ 1.59 $ 0.625 $ 0.25            
Fair Value Assumptions, Warrants Expected Term 2 years 6 months 6 years 3 months       6 years 3 months 5 years 6 years 3 months     6 years 3 months 6 years 3 months    
Warrants, recognized expense $ 115,162           $ 73,768   $ 130,928 $ 30,028 $ 153,376 $ 46,737    
Pricing model used in calculation of grant-date fair value Black-Scholes Model           Black-Scholes Model       Black-Scholes Model Black-Scholes Model    
Proceeds, warrants exercised             500,000              
Date warrants exercised       May 09, 2012     May 09, 2012       May 09, 2012      
Warrants vesting schedule Warrants vest according to the following schedule: 75,813 shares vest immediately and 75,810 shares vest at the end of every thirty day period thereafter until the warrant is 100% vested.           Warrants were fully vested at the date of grant   Warrants vest according to the following schedule: 75,813 shares vest immediately and 75,810 shares vest at the end of every thirty day period thereafter until the warrant is 100% vested.          
Date warrants expire 2017-10-29               2017-10-29          
Remaining contractual life                 4 years 7 months 3 days       4 years 9 months 7 days 4 years 7 months 3 days
Intrinsic value of warrants outstanding                 $ 636,338   $ 636,338   $ 49,277 $ 54,584
[1] All warrants were issuable as of March 31, 2013.