XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:    
Net (loss) income $ (4,471,541) $ 7,139,342
Deduct: Income from discontinued operations, net of income taxes 10,187,451
Net loss from continuing operations (4,471,541) (3,048,109)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 602,780 1,169,043
Non-cash stock compensation 559,437 499,763
Deferred income taxes 24,775 (82,974)
Loss on disposal of property and equipment 3,481 128,978
Non-cash change in value of earn out liability 219,473
Non-cash gain from escrow claim (84,000)
Unearned foreign currency gain/loss 52,346 (159,089)
Changes in operating assets and liabilities:    
Accounts receivable 618,140 (301,602)
Other assets 103,345 (334,641)
Income taxes, net (680,297) (3,369,621)
Accounts payable 366,469 120,660
Accrued expenses and other current liabilities (323,378) 379,324
Deferred revenue (13,093) (228,472)
Net cash used in operating activities - Continuing operations (3,157,536) (5,091,267)
Net cash provided by operating activities - Discontinued operations 785,830
Net cash used in operating activities (3,157,536) (4,305,437)
Cash flows from investing activities:    
Purchases of property and equipment (148,555) (442,231)
Acquisitions of customer assets from resellers (64,268) (548,278)
Net cash used in investing activities - Continuing operations (212,823) (990,509)
Net cash provided by investing activities - Discontinued operations 1,000,000 13,945,548
Net cash provided by investing activities 787,177 12,955,039
Cash flows from financing activities:    
Payment to reduce earn out (1,207,929)
Proceeds from exercise of stock options 18,859 1,125
Net cash provided by (used in) financing activities - Continuing operations 18,859 (1,206,804)
Net cash provided by financing activities - Discontinued operations
Net cash provided by (used in) financing activities 18,859 (1,206,804)
Effect of exchange rate on cash 17,009 14,730
Change in cash and cash equivalents (2,334,491) 7,457,528
Cash and cash equivalents, beginning of period 8,651,374 4,158,646
Cash and cash equivalents, end of period 6,316,883 11,616,174
Supplemental information on consolidated statements of cash flows:    
Cash paid for income taxes 98,637 2,575,577
Supplemental information on non-cash investing and financing activities:    
Receipt of common stock for escrow claim 84,000
Settlement of earn out liabilities with common stock (4,207,929)
Other receivable created for sale of SMTP email relay business $ (1,000,000)