XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net (loss) income $ (2,790,022) $ 8,363,199
Deduct: Income from discontinued operations, net of income taxes 10,187,451
Net loss from continuing operations (2,790,022) (1,824,252)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 398,582 814,017
Non-cash stock compensation 359,752 335,828
Deferred income taxes (1,185) (82,974)
Loss on disposal of property and equipment 8,753
Non-cash change in value of earn out liability 219,473
Non-cash gain from escrow claim (84,000)
Unearned foreign currency gain/loss (19,745) (81,926)
Changes in operating assets and liabilities:    
Accounts receivable 505,384 (43,014)
Other assets 172,404 (255,622)
Income taxes, net (498,761) (291,526)
Accounts payable 77,186 (52,998)
Accrued expenses and other current liabilities (453,488) (101,544)
Deferred revenue (37,987) (37,419)
Net cash used in operating activities - Continuing operations (2,287,880) (1,477,204)
Net cash provided by operating activities - Discontinued operations 785,830
Net cash used in operating activities (2,287,880) (691,374)
Cash flows from investing activities:    
Purchases of property and equipment (133,331) (151,281)
Acquisitions of customer assets from resellers (64,268) (476,514)
Changes in restricted cash (250,000)
Net cash used in investing activities - Continuing operations (197,599) (877,795)
Net cash provided by investing activities - Discontinued operations 1,000,000 13,945,548
Net cash provided by investing activities 802,401 13,067,753
Cash flows from financing activities:    
Payment to reduce earn out (1,207,929)
Proceeds from exercise of stock options 1,359 1,125
Net cash provided by (used in) financing activities - Continuing operations 1,359 (1,206,804)
Net cash provided by financing activities - Discontinued operations
Net cash provided by (used in) financing activities 1,359 (1,206,804)
Effect of exchange rate on cash 35,641 7,142
Change in cash and cash equivalents (1,448,479) 11,176,717
Cash and cash equivalents, beginning of period 8,651,374 4,158,646
Cash and cash equivalents, end of period 7,202,895 15,335,363
Supplemental information on consolidated statements of cash flows:    
Cash paid for income taxes 54,582 28,972
Supplemental information on non-cash investing and financing activities:    
Receipt of common stock for escrow claim 84,000
Settlement of earn out liabilities with common stock (4,207,929)
Other receivable created for sale of SMTP email relay business $ (1,000,000)