XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Fair Value Assumptions Used in Valuing Stock Options

Option awards are valued based on the grant date fair value of the instruments, net of estimated forfeitures, using a Black-Scholes option pricing model with the following assumptions:

 

    Three Months Ended June 30,  
    2017     2016  
             
Volatility     49%       38% - 47%  
Risk-free interest rate     2.04% - 2.26%       1.30% - 1.65%  
Expected term     6.25 years       6.25 years  

Schedule of Stock Option Activity

The following summarizes stock option activity for the three months ended March 31, 2017:

 

          Weighted     Weighted
Average
    Aggregate  
    Number of     Average     Remaining     Intrinsic  
    Options     Exercise Price     Contractual Life     Value  
Outstanding at December 31, 2016     1,128,368     $ 5.12       7.0     $ 514,439  
                                 
Granted     307,500       4.89                  
Exercised     -       -                  
Forfeited     (39,080 )     4.89                  
Outstanding at March 31, 2017     1,396,788     $ 5.08       7.2     $ 178,222  
                                 
Exercisable at March 31, 2017     569,554     $ 5.25       4.6     $ 100,973