XML 17 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statment of Changes in Shareholdres' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Loss[Member]
Treasury Stock [Member]
Retained Earnings (Accumulated Deficit) [Member]
Total
Balance at Dec. 31, 2014 $ 5,448 $ 13,248,992 $ (177,767) $ (824,185) $ 12,252,487
Balance, shares at Dec. 31, 2014 5,447,528        
Stock based compensation - stock options 689,871 689,871
Issuance of common stock for cash $ 1,199 5,485,707 5,486,906
Issuance of common stock for cash, shares 1,198,984        
Issuance of common stock for services $ 41 182,019 182,060
Issuance of common stock for services, shares 41,068        
Issuance of common stock for earn out payment $ 545 2,999,455 3,000,000
Issuance of common stock for earn out payment, shares 545,455        
Tax benefit from stock-based award activity, net 1,246 1,246
Foreign currency translation adjustment 35,154 35,154
Net loss (8,244,302) (8,244,302)
Balance at Dec. 31, 2015 $ 7,233 22,607,290 (142,613) (9,068,488) 13,403,422
Balance, shares at Dec. 31, 2015 7,233,035          
Stock based compensation - stock options 510,002 510,002
Issuance of common stock for cash $ 3 12,214 12,217
Issuance of common stock for cash, shares 3,088        
Issuance of common stock for services $ 51 220,479 220,530
Issuance of common stock for services, shares 50,976        
Issuance of common stock for earn out payment $ 1,094 4,206,835 4,207,929
Issuance of common stock for earn out payment, shares 1,093,564        
Receipt of treasury shares of shares $ (84,000) (84,000)
Receipt of treasury shares of shares, Shares     20,000    
Tax benefit from stock-based award activity, net (422) (422)
Foreign currency translation adjustment (302,442) (302,442)
Net loss 4,951,010 4,951,010
Balance at Dec. 31, 2016 $ 8,381 $ 27,556,398 $ (445,055) $ (84,000) $ (4,117,479) $ 22,918,245
Balance, shares at Dec. 31, 2016 8,380,663     20,000