XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net income (loss) $ 7,139,342 $ (4,325,716)
Deduct: Income from discontinued operations, net of income taxes 10,187,451 929,143
Net loss from continuing operations (3,048,109) (5,254,859)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,169,043 1,201,727
Non-cash stock compensation 499,763 638,542
Deferred income taxes (82,974) 5,655
Loss on disposal of property and equipment 128,978 2,491
Non-cash change in value of earn out liability 219,473 2,641,957
Non-cash gain from escrow claim (84,000)
Unearned foreign currency (gain) loss (159,089) 43,069
Changes in operating assets and liabilities:    
Accounts receivable (301,602) (240,717)
Other assets (334,641) (61,591)
Income taxes, net (3,369,621) (1,299,703)
Accounts payable 120,660 82,381
Accrued expenses and other current liabilities 379,324 14,901
Deferred revenue (228,472) (121,794)
Net cash provided by (used in) operating activities - Continuing operations (5,091,267) (2,347,941)
Net cash provided by (used in) operating activities - Discontinued operations 785,830 967,342
Net cash used in operating activities (4,305,437) (1,380,599)
Cash flows from investing activities:    
Purchases of property and equipment (442,231) (273,064)
Acquisitions of customer assets from resellers (548,278)
Net cash provided by (used in) investing activities - Continuing operations (990,509) (273,064)
Net cash provided by (used in) investing activities - Discontinued operations 13,945,548 (158,945)
Net cash provided by (used in) investing activities 12,955,039 (432,009)
Cash flows from financing activities:    
Payment to reduce earn out liabilities (1,207,929) (2,000,000)
Proceeds from exercise of stock options 1,125 141,441
Proceeds from issuance of common stock 5,332,023
Net cash provided by (used in) financing activities - Continuing operations (1,206,804) 3,473,464
Net cash provided by (used in) financing activities - Discontinued operations
Net cash provided by (used in) financing activities (1,206,804) 3,473,464
Effect of exchange rate on cash 14,730 (6,290)
Change in cash and cash equivalents 7,457,528 1,654,566
Cash and cash equivalents, beginning of period 4,158,646 2,825,520
Cash and cash equivalents, end of period 11,616,174 4,480,086
Supplemental information on consolidated statements of cash flows:    
Cash paid for income taxes 2,575,577 97,598
Supplemental information on non-cash investing and financing activities:    
Receipt of common stock for escrow claim 84,000
Settlement of earn out liabilities with common stock (4,207,929) (3,000,000)
Other receivable created for sale of SMTP email relay business $ (1,000,000)