XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Assets    
Cash and cash equivalents $ 11,616,174 $ 4,158,646
Accounts receivable, net 1,089,965 794,123
Deferred income taxes 91,954 16,645
Income taxes receivable 562,230 793,189
Other current assets 1,515,327 205,143
Assets held for sale 45,697
Total current assets 14,875,650 6,013,443
Property and equipment, net 888,676 565,481
Goodwill 8,864,660 8,881,933
Other intangible assets, net 4,699,337 5,518,305
Deposits and other 42,479 11,280
Assets held for sale 251,565
Total assets 29,370,802 21,242,007
Liabilities and Shareholders' Equity    
Accounts payable 882,645 609,454
Accrued expenses and other current liabilities 1,109,741 1,098,790
Deferred revenue 308,367 525,217
Current portion of earn out liabilities 5,191,116
Income taxes payable 2,032,320 36,469
Deferred income taxes 7,598
Liabilities held for sale 369,941
Total current liabilities 4,333,073 7,838,585
Shareholders' equity:    
Preferred stock, $0.001 par value, 5,000,000 shares authorized, no shares issued or outstanding at September 30, 2016 and December 31, 2015
Common stock, $0.001 par value, Authorized shares-50,000,000; issued shares-8,368,030 at September 30, 2016 and 7,233,035 at December 31, 2015; outstanding shares-8,348,030 at September 30, 2016 and 7,233,035 at December 31, 2015 8,368 7,233
Additional paid in capital 27,339,854 22,607,290
Accumulated other comprehensive income (loss) (297,348) (142,613)
Accumulated deficit (1,929,145) (9,068,488)
Treasury stock (84,000)
Total shareholders' equity 25,037,729 13,403,422
Total liabilities and shareholders' equity $ 29,370,802 $ 21,242,007