XML 23 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock-Based Compensation (Details Narrative) (USD $)
0 Months Ended 12 Months Ended
Oct. 29, 2012
Oct. 05, 2012
Aug. 15, 2012
Apr. 30, 2012
Jan. 23, 2012
Apr. 29, 2011
Mar. 23, 2011
Jan. 26, 2011
Dec. 31, 2012
Dec. 31, 2011
Stock Options Granted:                    
Stock options granted to vendors and employees 454,863 1,010,000 960,000 100,000 533,000   800,000 384,000 533,000  
Stock option strike price $ 0.98 $ 0.99     $ 1.59   $ 0.625 $ 0.25    
Fair value of stock awards, net   $ 510,982 $ 563,333 $ 25,000 $ 394,625     $ 54,736    
Estimated forfeitures (Percent)   15.00%     10.00%     10.00%    
Fair Value Assumptions:                    
Fair Value Assumptions, Expected Volitility Rate 58.00% 66.00%     54.00%   68.00% 68.00%    
Fair Value Assumptions, Risk-Free Interest Rate 0.35% 9.00%     1.20%   2.07% 2.40%    
Fair Value Assumptions Exercise Price $ 0.98 $ 0.99     $ 1.59   $ 0.625 $ 0.25    
Fair Value Assumptions, Option Life Expected Term 2 years 6 months 6 years 3 months     6 years 3 months   5 years 6 years 3 months 6 years 3 months 6 years 3 months
Stock option awards, recognized expense 115,162           73,768   153,376 46,737
Future stock compensation expense (net of estimated forfeitures)             0   717,864  
Vesting period   4 years     4 years     4 years    
Intrinsic value of stock options outstanding                 $ 636,338  
Increase in number of shares of common stock available for issuance under the plan           On April 29, 2011, the Company increased the number of shares of the Company’s common stock available for issuance under the plan from 1,360,000 to 2,500,000.        
Year options expire   2022     2022     2021