XML 46 R138.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantee of Securities of Subsidiaries Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
ASSETS        
Cash and cash equivalents $ 185 $ 3,280 $ 264 $ 684
Other current assets - affiliates 0 2    
All other current assets 279 248    
Property, plant and equipment, net 36,419 37,897    
Investments 7,759 7,481    
Goodwill 21,451 21,965 22,162  
Deferred income taxes 857 1,566    
Other non-current assets 1,757 1,355    
Total Assets 74,157 78,866    
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY        
Long-term debt 31,915 33,936    
Notes payable to affiliates 41 34    
Total Liabilities 39,268 43,669    
Redeemable Noncontrolling Interest 803 666    
Total KMI equity 33,742 33,678    
Noncontrolling interests 344 853    
Total Stockholders’ Equity 34,086 34,531 $ 35,124 $ 34,802
Total Liabilities, Redeemable Noncontrolling Interest and Stockholders’ Equity 74,157 78,866    
Parent Issuer and Guarantor        
ASSETS        
Cash and cash equivalents 2 8    
Other current assets - affiliates 5,249 4,465    
All other current assets 105 171    
Property, plant and equipment, net 218 231    
Investments 664 664    
Investments in subsidiaries 46,873 42,096    
Goodwill 13,721 13,789    
Notes receivable from affiliates 912 945    
Deferred income taxes 2,495 3,137    
Other non-current assets 677 233    
Total Assets 70,916 65,739    
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY        
Current portion of debt 386 1,933    
Other current liabilities - affiliates 20,329 14,189    
All other current liabilities 520 486    
Long-term debt 13,239 13,474    
Notes payable to affiliates 1,693 1,234    
Deferred income taxes 0 0    
Other long-term liabilities and deferred credits 1,007 745    
Total Liabilities 37,174 32,061    
Redeemable Noncontrolling Interest 0 0    
Total KMI equity 33,742 33,678    
Noncontrolling interests 0 0    
Total Stockholders’ Equity 33,742 33,678    
Total Liabilities, Redeemable Noncontrolling Interest and Stockholders’ Equity 70,916 65,739    
Subsidiary Issuer and Guarantor - KMP        
ASSETS        
Cash and cash equivalents 0 0    
Other current assets - affiliates 4,497 4,788    
All other current assets 39 17    
Property, plant and equipment, net 0 0    
Investments 0 0    
Investments in subsidiaries 44,485 40,049    
Goodwill 22 22    
Notes receivable from affiliates 20,323 20,345    
Deferred income taxes 0 0    
Other non-current assets 223 105    
Total Assets 69,589 65,326    
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY        
Current portion of debt 1,835 1,300    
Other current liabilities - affiliates 14,247 14,087    
All other current liabilities 323 354    
Long-term debt 15,134 16,799    
Notes payable to affiliates 448 448    
Deferred income taxes 0 0    
Other long-term liabilities and deferred credits 28 59    
Total Liabilities 32,015 33,047    
Redeemable Noncontrolling Interest 0 0    
Total KMI equity 37,574 32,279    
Noncontrolling interests 0 0    
Total Stockholders’ Equity 37,574 32,279    
Total Liabilities, Redeemable Noncontrolling Interest and Stockholders’ Equity 69,589 65,326    
Subsidiary Guarantors        
ASSETS        
Cash and cash equivalents 0 0    
Other current assets - affiliates 30,565 23,851    
All other current assets 1,820 2,056    
Property, plant and equipment, net 29,997 30,750    
Investments 7,004 6,718    
Investments in subsidiaries 5,221 6,077    
Goodwill 5,167 5,166    
Notes receivable from affiliates 453 247    
Deferred income taxes 0 0    
Other non-current assets 3,820 3,823    
Total Assets 84,047 78,688    
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY        
Current portion of debt 30 30    
Other current liabilities - affiliates 5,744 4,898    
All other current liabilities 1,507 1,838    
Long-term debt 3,000 3,020    
Notes payable to affiliates 20,517 20,543    
Deferred income taxes 625 503    
Other long-term liabilities and deferred credits 1,203 944    
Total Liabilities 32,626 31,776    
Redeemable Noncontrolling Interest 803 666    
Total KMI equity 50,618 46,246    
Noncontrolling interests 0 0    
Total Stockholders’ Equity 50,618 46,246    
Total Liabilities, Redeemable Noncontrolling Interest and Stockholders’ Equity 84,047 78,688    
Subsidiary Non-Guarantors        
ASSETS        
Cash and cash equivalents 183 3,277    
Other current assets - affiliates 1,105 1,031    
All other current assets 1,106 212    
Property, plant and equipment, net 6,204 6,916    
Investments 91 99    
Investments in subsidiaries 4,449 4,324    
Goodwill 2,541 2,988    
Notes receivable from affiliates 1,325 1,043    
Deferred income taxes 0 0    
Other non-current assets 96 74    
Total Assets 17,100 19,964    
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY        
Current portion of debt 226 125    
Other current liabilities - affiliates 1,096 961    
All other current liabilities 300 1,510    
Long-term debt 542 643    
Notes payable to affiliates 355 355    
Deferred income taxes 1,013 1,068    
Other long-term liabilities and deferred credits 388 428    
Total Liabilities 3,920 5,090    
Redeemable Noncontrolling Interest 0 0    
Total KMI equity 13,180 14,874    
Noncontrolling interests 0 0    
Total Stockholders’ Equity 13,180 14,874    
Total Liabilities, Redeemable Noncontrolling Interest and Stockholders’ Equity 17,100 19,964    
Consolidated KMI        
ASSETS        
Cash and cash equivalents 185 3,280    
Other current assets - affiliates 0 0    
All other current assets 3,053 2,442    
Property, plant and equipment, net 36,419 37,897    
Investments 7,759 7,481    
Investments in subsidiaries 0 0    
Goodwill 21,451 21,965    
Notes receivable from affiliates 0 0    
Deferred income taxes 857 1,566    
Other non-current assets 4,433 4,235    
Total Assets 74,157 78,866    
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY        
Current portion of debt 2,477 3,388    
Other current liabilities - affiliates 0 0    
All other current liabilities 2,623 4,169    
Long-term debt 31,915 33,936    
Notes payable to affiliates 0 0    
Deferred income taxes 0 0    
Other long-term liabilities and deferred credits 2,253 2,176    
Total Liabilities 39,268 43,669    
Redeemable Noncontrolling Interest 803 666    
Total KMI equity 33,742 33,678    
Noncontrolling interests 344 853    
Total Stockholders’ Equity 34,086 34,531    
Total Liabilities, Redeemable Noncontrolling Interest and Stockholders’ Equity 74,157 78,866    
Consolidating Adjustments        
ASSETS        
Cash and cash equivalents 0 (5)    
Other current assets - affiliates (41,416) (34,135)    
All other current assets (17) (14)    
Property, plant and equipment, net 0 0    
Investments 0 0    
Investments in subsidiaries (101,028) (92,546)    
Goodwill 0 0    
Notes receivable from affiliates (23,013) (22,580)    
Deferred income taxes (1,638) (1,571)    
Other non-current assets (383) 0    
Total Assets (167,495) (150,851)    
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY        
Current portion of debt 0 0    
Other current liabilities - affiliates (41,416) (34,135)    
All other current liabilities (27) (19)    
Long-term debt 0 0    
Notes payable to affiliates (23,013) (22,580)    
Deferred income taxes (1,638) (1,571)    
Other long-term liabilities and deferred credits (373) 0    
Total Liabilities (66,467) (58,305)    
Redeemable Noncontrolling Interest 0 0    
Total KMI equity (101,372) (93,399)    
Noncontrolling interests 344 853    
Total Stockholders’ Equity (101,028) (92,546)    
Total Liabilities, Redeemable Noncontrolling Interest and Stockholders’ Equity $ (167,495) $ (150,851)