XML 106 R137.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantee of Securities of Subsidiaries Income Statement and Comprehensive Income (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Guarantor Obligations [Line Items]      
Total Revenues $ 13,209 $ 14,144 $ 13,705
Costs of sales 3,263 4,421 4,345
Depreciation, depletion and amortization 2,411 2,297 2,261
Other operating expense (3) (3) (1)
Total Operating Costs, Expenses and Other 8,336 10,350 10,176
Operating Income 4,873 3,794 3,529
Earnings from equity investments 101 617 428
Interest, net (1,801) (1,917) (1,832)
Amortization of excess cost of equity investments and other, net 75 107 97
Income Before Income Taxes 3,165 2,506 2,161
Income Tax Expense (926) (587) (1,938)
Net Income 2,239 1,919 223
Net Income Attributable to Noncontrolling Interests (49) (310) (40)
Net Income Attributable to Kinder Morgan, Inc. 2,190 1,609 183
Preferred Stock Dividends 0 (128) (156)
Net Income Available to Common Stockholders 2,190 1,481 27
Total other comprehensive income 14 338 115
Comprehensive income 2,253 2,257 338
Comprehensive income attributable to noncontrolling interests (66) (328) (86)
Comprehensive income attributable to KMI 2,187 1,929 252
Parent Issuer and Guarantor      
Guarantor Obligations [Line Items]      
Total Revenues 0 0 35
Costs of sales 0 0 0
Depreciation, depletion and amortization 20 19 16
Other operating expense 0 (39) 78
Total Operating Costs, Expenses and Other 20 (20) 94
Operating Income (20) 20 (59)
Earnings from consolidated subsidiaries 3,690 2,760 3,575
Earnings from equity investments 0 0 0
Interest, net (757) (780) (701)
Amortization of excess cost of equity investments and other, net (15) 27 2
Income Before Income Taxes 2,898 2,027 2,817
Income Tax Expense (708) (418) (2,634)
Net Income 2,190 1,609 183
Net Income Attributable to Noncontrolling Interests 0 0 0
Net Income Attributable to Kinder Morgan, Inc. 2,190 1,609 183
Preferred Stock Dividends   (128) (156)
Net Income Available to Common Stockholders   1,481 27
Total other comprehensive income (3) 320 69
Comprehensive income 2,187 1,929 252
Comprehensive income attributable to noncontrolling interests 0 0 0
Comprehensive income attributable to KMI 2,187 1,929 252
Subsidiary Issuer and Guarantor - KMP      
Guarantor Obligations [Line Items]      
Total Revenues 0 0 0
Costs of sales 0 0 0
Depreciation, depletion and amortization 0 0 0
Other operating expense 1 1 1
Total Operating Costs, Expenses and Other 1 1 1
Operating Income (1) (1) (1)
Earnings from consolidated subsidiaries 3,948 2,533 2,681
Earnings from equity investments 0 0 0
Interest, net (2) (8) 7
Amortization of excess cost of equity investments and other, net (2) 0 0
Income Before Income Taxes 3,943 2,524 2,687
Income Tax Expense (3) 68 (5)
Net Income 3,940 2,592 2,682
Net Income Attributable to Noncontrolling Interests 0 0 0
Net Income Attributable to Kinder Morgan, Inc. 3,940 2,592 2,682
Preferred Stock Dividends   0 0
Net Income Available to Common Stockholders   2,592 2,682
Total other comprehensive income 28 290 194
Comprehensive income 3,968 2,882 2,876
Comprehensive income attributable to noncontrolling interests 0 0 0
Comprehensive income attributable to KMI 3,968 2,882 2,876
Subsidiary Guarantors      
Guarantor Obligations [Line Items]      
Total Revenues 12,016 12,767 12,202
Costs of sales 3,160 4,247 4,124
Depreciation, depletion and amortization 2,114 1,971 1,933
Other operating expense 2,248 3,693 3,014
Total Operating Costs, Expenses and Other 7,522 9,911 9,071
Operating Income 4,494 2,856 3,131
Earnings from consolidated subsidiaries 857 599 419
Earnings from equity investments 101 617 428
Interest, net (1,019) (1,090) (1,104)
Amortization of excess cost of equity investments and other, net (10) (18) 13
Income Before Income Taxes 4,423 2,964 2,887
Income Tax Expense (56) (61) 237
Net Income 4,367 2,903 3,124
Net Income Attributable to Noncontrolling Interests 0 0 0
Net Income Attributable to Kinder Morgan, Inc. 4,367 2,903 3,124
Preferred Stock Dividends   0 0
Net Income Available to Common Stockholders   2,903 3,124
Total other comprehensive income (51) 280 217
Comprehensive income 4,316 3,183 3,341
Comprehensive income attributable to noncontrolling interests 0 0 0
Comprehensive income attributable to KMI 4,316 3,183 3,341
Subsidiary Non-Guarantors      
Guarantor Obligations [Line Items]      
Total Revenues 1,290 1,526 1,614
Costs of sales 154 277 322
Depreciation, depletion and amortization 277 307 312
Other operating expense 459 23 522
Total Operating Costs, Expenses and Other 890 607 1,156
Operating Income 400 919 458
Earnings from consolidated subsidiaries 98 62 59
Earnings from equity investments 0 0 0
Interest, net (23) (39) (34)
Amortization of excess cost of equity investments and other, net 19 3 21
Income Before Income Taxes 494 945 504
Income Tax Expense (159) (176) 464
Net Income 335 769 968
Net Income Attributable to Noncontrolling Interests 0 0 0
Net Income Attributable to Kinder Morgan, Inc. 335 769 968
Preferred Stock Dividends   0 0
Net Income Available to Common Stockholders   769 968
Total other comprehensive income 224 136 160
Comprehensive income 559 905 1,128
Comprehensive income attributable to noncontrolling interests 0 0 0
Comprehensive income attributable to KMI 559 905 1,128
Consolidated KMI      
Guarantor Obligations [Line Items]      
Total Revenues 13,209 14,144 13,705
Costs of sales 3,263 4,421 4,345
Depreciation, depletion and amortization 2,411 2,297 2,261
Other operating expense 2,662 3,632 3,570
Total Operating Costs, Expenses and Other 8,336 10,350 10,176
Operating Income 4,873 3,794 3,529
Earnings from consolidated subsidiaries 0 0 0
Earnings from equity investments 101 617 428
Interest, net (1,801) (1,917) (1,832)
Amortization of excess cost of equity investments and other, net (8) 12 36
Income Before Income Taxes 3,165 2,506 2,161
Income Tax Expense (926) (587) (1,938)
Net Income 2,239 1,919 223
Net Income Attributable to Noncontrolling Interests (49) (310) (40)
Net Income Attributable to Kinder Morgan, Inc. 2,190 1,609 183
Preferred Stock Dividends   (128) (156)
Net Income Available to Common Stockholders   1,481 27
Total other comprehensive income 14 338 115
Comprehensive income 2,253 2,257 338
Comprehensive income attributable to noncontrolling interests (66) (328) (86)
Comprehensive income attributable to KMI 2,187 1,929 252
Consolidating Adjustments      
Guarantor Obligations [Line Items]      
Total Revenues (97) (149) (146)
Costs of sales (51) (103) (101)
Depreciation, depletion and amortization 0 0 0
Other operating expense (46) (46) (45)
Total Operating Costs, Expenses and Other (97) (149) (146)
Operating Income 0 0 0
Earnings from consolidated subsidiaries (8,593) (5,954) (6,734)
Earnings from equity investments 0 0 0
Interest, net 0 0 0
Amortization of excess cost of equity investments and other, net 0 0 0
Income Before Income Taxes (8,593) (5,954) (6,734)
Income Tax Expense 0 0 0
Net Income (8,593) (5,954) (6,734)
Net Income Attributable to Noncontrolling Interests (49) (310) (40)
Net Income Attributable to Kinder Morgan, Inc. (8,642) (6,264) (6,774)
Preferred Stock Dividends   0 0
Net Income Available to Common Stockholders   (6,264) (6,774)
Total other comprehensive income (184) (688) (525)
Comprehensive income (8,777) (6,642) (7,259)
Comprehensive income attributable to noncontrolling interests (66) (328) (86)
Comprehensive income attributable to KMI $ (8,843) $ (6,970) $ (7,345)