XML 42 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Subsequent Events (Tables)
3 Months Ended
Mar. 31, 2019
Subsequent Events [Abstract]  
Balance Sheet, Pro Forma Information
The table below presents our pro forma condensed consolidated balance sheet data (in thousands except per share amounts):
 
March 31, 2019
 
Actual
 
Pro Forma Adjustments
 
Pro Forma
Other liabilities
$
23,945

 
$
(5,005
)
 
$
18,940

 
 
 
 
 
 
Redeemable convertible preferred stock, $0.00001 par value, 928,676 shares authorized; 308,373 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively; no shares authorized, issued and outstanding, pro forma
1,465,399

 
(1,465,399
)
 

Stockholders’ equity (deficit):
 
 
 
 
 
Common stock, $0.00001 par value, 1,932,500 shares authorized; 127,371 and 127,298 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively; no shares issued and outstanding, pro forma
1

 
(1
)
 

Class A common stock, $0.00001 par value, no shares authorized, issued and outstanding as of March 31, 2019 and December 31, 2018; 6,666,667 shares authorized, 86,250 shares issued and outstanding, pro forma; Class B common stock, $0.00001 par value, no shares authorized, issued and outstanding as of March 31, 2019 and December 31, 2018; 1,333,333 shares authorized, 456,214 shares issued and outstanding, pro forma

 
5

 
5

Additional paid-in capital
253,016

 
3,706,496

 
3,959,512

Accumulated other comprehensive loss
(231
)
 

 
(231
)
Accumulated deficit
(886,775
)
 
(974,851
)
 
(1,861,626
)
Total stockholders’ equity (deficit)
$
(633,989
)
 
$
2,731,649

 
$
2,097,660