XML 1054 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY DEFICIT - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
(Accumulated Deficit)
Total
Beginning Balance, Amount at Dec. 31, 2011 $ 15,757 $ 1,983,043 $ (3,063,126) $ (1,064,326)
Beginning Balance, Shares at Dec. 31, 2011 15,757,333      
Issuance of common stock, Amount $ 2,000 $ 498,000 500,000
Issuance of common stock, Shares 2,000,000      
Net loss $ (1,049,425) (1,049,425)
Ending Balance, Amount at Dec. 31, 2012 $ 17,757 $ 2,481,043 (4,112,551) (1,613,751)
Ending Balance, Shares at Dec. 31, 2012 17,757,333      
Net loss (1,288,003) (1,288,003)
Ending Balance, Amount at Dec. 31, 2013 $ 17,757 $ 2,481,043 $ (5,400,554) (2,901,754)
Ending Balance, Shares at Dec. 31, 2013 17,757,333      
Issuance of common stock, Amount   $ 200 49,800 50,000
Issuance of common stock, Shares   200,000      
Conversion of subordinated convertible promissory note and accrued interest, Amount   $ 607 393,638 394,245
Conversion of subordinated convertible promissory note and accrued interest, Shares   606,531      
Conversion of convertible promissory notes and accrued interest, Amount   $ 3,061 1,833,752 1,836,813
Conversion of convertible promissory notes and accrued interest, Shares   3,061,355      
Issuance of common stock in private placement, net of stock issuance costs of $434,206 and the fair value of derivative warrant liability, Amount   $ 3,400 142,903 $ 146,303
Issuance of common stock in private placement, net of stock issuance costs of $434,206 and the fair value of derivative warrant liability, Shares   3,400,067      
Issuance of common stock in reverse acquisition, Amount   $ 5,000 (5,000)
Issuance of common stock in reverse acquisition, Shares   5,000,000      
Stock-based compensation   $ 470,185 $ 470,185
Net loss $ (737,727) (737,727)
Ending Balance, Amount at Sep. 30, 2014 $ 30,025 $ 5,366,321 $ (6,138,281) 741,935
Ending Balance, Shares at Sep. 30, 2014 30,025,286      
Conversion of convertible promissory notes and accrued interest, Amount $ 1,056 632,277 633,333
Conversion of convertible promissory notes and accrued interest, Shares 1,055,554      
Issuance of common stock in private placement, net of costs, Amount $ 2,145 538,857 541,002
Issuance of common stock in private placement, net of costs, Shares 2,145,371      
Stock-based compensation     381,076 381,076
Net loss       $ (1,993,948) (1,993,948)
Ending Balance, Amount at Jun. 30, 2015 $ 33,226 $ 6,918,531 $ (8,132,229) $ 1,180,472
Ending Balance, Shares at Jun. 30, 2015 33,226,211