XML 1031 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2015
Sep. 30, 2014
Dec. 31, 2013
Current assets:      
Cash and cash equivalents $ 950,997 $ 1,552,060 $ 54,390
Debt issuance costs   14,000
Deferred offering costs   25,000
Prepaid expenses 5,918 9,174
Total current assets 956,915 $ 1,552,060 102,564
Other Assets      
Trademarks 5,401 5,401 5,401
Total Other Assets   5,401 5,401
Total assets 962,316 1,557,461 107,965
Current liabilities:      
Accounts payable 334,337 106,169 172,489
Accrued expenses $ 26,520 60,317 3,553
Accrued interest 25,833 142,824
Promissory notes $ 600,000 600,000
Subordinated convertible promissory note   $ 350,000
Derivative warrant liability $ 1,716,847 $ 1,450,943
Due to related party 65,084 56,134 $ 55,853
Total current liabilities $ 2,142,788 $ 2,299,396 1,324,719
Convertible promissory notes   1,685,000
Total liabilities   $ 2,299,396 $ 3,009,719
Commitments and contingencies
Stockholders' equity:      
Preferred stock - $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding
Common stock - $0.001 par value; 90,000,000 shares authorized; 333,226,211, 30,025,286 and 17,757,333 shares issued and outstanding at June 30, 2015, September 30, 2014 and December 31, 2013, respectively $ 33,226 $ 30,025 $ 17,757
Additional paid-in capital 6,918,531 5,366,321 2,481,043
Accumulated deficit (8,132,229) (6,138,281) (5,400,554)
Total Stockholders' Deficit 1,180,472 741,935 (2,901,754)
Total Liabilities and Stockholders' Deficit $ 962,316 $ 1,557,461 $ 107,965