XML 17 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Apr. 30, 2026
Apr. 30, 2025
Cash flows from operating activities    
Net loss $ (14,170) $ (18,052)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 2,625 2,291
Non-cash lease expense 1,454 1,102
Amortization of contract acquisition costs 4,956 4,478
Stock-based compensation expense 14,764 15,455
Remeasurement of warrant liability (2,083) (1,158)
Other, net 2,210 2,181
Change in operating assets and liabilities:    
Accounts receivable, net 34,990 27,626
Contract acquisition costs (3,631) (4,736)
Prepaid expenses and other assets (3,834) (857)
Accounts payable 3,066 3,354
Operating lease liabilities (1,773) (1,362)
Accrued expenses and other liabilities (14,431) (10,163)
Deferred revenue (18,973) (16,208)
Net cash provided by operating activities 5,170 3,951
Cash flows from investing activities    
Purchases of property and equipment (1,840) (2,927)
Proceeds from sale of intangible assets 100 0
Purchases of intangible assets (115) 0
Net cash used in investing activities (1,855) (2,927)
Cash flows from financing activities    
Payments of deferred offering costs for registration statement 0 (164)
Proceeds from shares issued in connection with employee stock purchase plan 290 680
Shares repurchased for tax withholdings on vesting of restricted stock (3,437) (486)
Debt issuance costs, net 0 (206)
Proceeds from short-term payable financing 0 3,303
Payments on short-term payable financing (3,804) (3,722)
Net cash used in financing activities (6,951) (595)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (258) 1,487
Net increase (decrease) in cash, cash equivalents, and restricted cash (3,894) 1,916
Cash, cash equivalents, and restricted cash at beginning of period 42,951 45,264
Cash, cash equivalents, and restricted cash at end of period 39,057 47,180
Supplemental disclosures of cash flow information    
Cash paid for income taxes, net 395 320
Cash paid for interest 2,369 2,406
Non-cash investing and financing activities    
Purchases of property and equipment included in accounts payable and lease liabilities 89 5
Stock-based compensation capitalized as internal-use software $ 423 $ 551