XML 46 R33.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value Measurements (Tables)
12 Months Ended
Jan. 31, 2026
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value on Recurring Basis
The following tables summarize the assets measured at fair value on a recurring basis as of January 31, 2025 and January 31, 2026 by level within the fair value hierarchy (in thousands):
January 31, 2025
Level 1Level 2Level 3Total
Cash equivalents:
Money market funds$15,056 $— $— $15,056 
Financial liability:
Warrant liability$— $— $11,208 $11,208 
January 31, 2026
Level 1Level 2Level 3Total
Cash equivalents:
Money market funds$5,491 $— $— $5,491 
Financial liability:
Warrant liability$— $— $9,249 $9,249 
Change in Fair Value of Warrant Liability
The changes in the fair value of the warrant liability were as follows (in thousands):
Balance as of January 31, 2024$— 
Issuance of Class B common stock warrants11,058 
Change in fair value of Class B common stock warrants150 
Balance as of January 31, 202511,208 
Change in fair value of Class B common stock warrants(1,959)
Balance as of January 31, 2026$9,249 
Schedule of Valuation Assumptions Used in Warrant Liabilities
The value of the warrant liabilities are estimated using the Black-Scholes option-pricing model with the following assumptions:
Year ended January 31,
2025
2026
Expected stock price volatility
70% - 79%
63% - 72%
Expected term
3.0 - 4.0 years
2.1 - 3.3 years
Risk-free interest rate
3.81% - 4.80%
3.52% - 3.89%
Expected dividend yield