XML 71 R58.htm IDEA: XBRL DOCUMENT v3.23.1
Debt - Narrative (Details) - USD ($)
1 Months Ended 12 Months Ended
Sep. 30, 2020
Jan. 31, 2023
Jan. 31, 2022
Jan. 31, 2021
Jun. 30, 2022
Aug. 31, 2020
Line of Credit Facility [Line Items]            
Interest expense incurred   $ 15,500,000 $ 13,400,000 $ 12,600,000    
Stock issued for warrants exercised (in shares) 68,508          
Notes Payable, Other Payables | Structured Payable            
Line of Credit Facility [Line Items]            
Annual limit         $ 60,000,000  
Maximum allowable outstanding principal balance         $ 5,000,000  
Daily interest rate         0.0417%  
Daily interest rate at earlier of 61 days after invoice due date and 121 days after date of approved invoice         0.075%  
Collateral         $ 6,000,000  
Secured credit facility | Line of Credit | Credit Facility            
Line of Credit Facility [Line Items]            
Borrowing capacity under credit facility   $ 100,000,000        
Minimum balance of unrestricted cash and cash equivalents           $ 10,000,000
Amendment fee           $ 5,000,000
Interest rate (percent)           9.50%
Annualized recurring revenue as ratio of Company's aggregate revenue for preceding quarter   4        
Discount periods netted from calculation of annualized revenue   1 year        
Covenant measurement period on a trailing basis   3 months        
Secured credit facility | Term loan | Credit Facility            
Line of Credit Facility [Line Items]            
Minimum interest rate of portion of outstanding principal accruing interest at floating rate (percent)   7.00%        
Interest rate at period end (percent)   10.30%        
Interest rate of portion of outstanding principal accruing interest at fixed rate (percent)   2.50%        
Interest capitalized   $ 2,800,000 $ 2,800,000 $ 2,700,000    
Required closing fee under line of credit   $ 7,000,000        
Secured credit facility | LIBOR | Term loan | Credit Facility            
Line of Credit Facility [Line Items]            
Spread on variable rate (percent)   5.50%        
Secured credit facility | Prime Rate | Term loan | Credit Facility            
Line of Credit Facility [Line Items]            
Spread on variable rate (percent)   2.75%        
Class B Common Stock Warrants            
Line of Credit Facility [Line Items]            
Exercise price of warrants (in usd per share)   $ 34.35       $ 0.01
Class B Common Stock Warrants | Credit Facility            
Line of Credit Facility [Line Items]            
Number of shares that can be purchased (shares)   3,333 125,000     100,000
Exercise price of warrants (in usd per share)     $ 17.8736      
January 31, 2021 and April 30, 2021 | Secured credit facility | Line of Credit | Credit Facility            
Line of Credit Facility [Line Items]            
Maximum ratio of outstanding debt to annualized recurring revenue   0.600        
July 31, 2021 and October 21, 2021 | Secured credit facility | Line of Credit | Credit Facility            
Line of Credit Facility [Line Items]            
Maximum ratio of outstanding debt to annualized recurring revenue   0.575        
January 31, 2022 and April 30, 2022 | Secured credit facility | Line of Credit | Credit Facility            
Line of Credit Facility [Line Items]            
Maximum ratio of outstanding debt to annualized recurring revenue   0.550        
July 31, 2022 and October 31, 2022 | Secured credit facility | Line of Credit | Credit Facility            
Line of Credit Facility [Line Items]            
Maximum ratio of outstanding debt to annualized recurring revenue   0.525        
January 31, 2023 through maturity | Secured credit facility | Line of Credit | Credit Facility            
Line of Credit Facility [Line Items]            
Maximum ratio of outstanding debt to annualized recurring revenue   0.500