EX-99.1 2 ex991q32025earningsrelease.htm EX-99.1 Document

BANKWELL FINANCIAL GROUP REPORTS OPERATING RESULTS FOR THE THIRD QUARTER, DECLARES FOURTH QUARTER DIVIDEND

New Canaan, CT – October 23, 2025 – Bankwell Financial Group, Inc. (NASDAQ: BWFG) reported GAAP net income of $10.1 million, or $1.27 per share for the third quarter of 2025, versus $9.1 million, or $1.15 per share, for the second quarter of 2025. The Company's Board of Directors declared a $0.20 per share cash dividend, payable November 21, 2025 to shareholders of record on November 10, 2025.

Pre-tax, pre-provision net revenue ("PPNR") of $13.9 million or 1.70% of average assets. PPNR increased 21.5% relative to the second quarter of 2025's PPNR of $11.4 million.
Discussion of Outlook; Bankwell Financial Group Chief Executive Officer, Christopher R. Gruseke:

"We are proud to announce our third quarter results which demonstrate continued growth and improvement across all aspects of our business. Our Return on Average Assets grew to 1.24% for the quarter while the Net Interest Margin expanded to 3.34%. Funded loan originations have grown to $518 million year-to-date, versus full year fundings of $328 million in 2024. Our SBA division continues to grow at a disciplined pace, with gains on sale increasing to $1.4 million for the third quarter. Notably, as we have expanded our capabilities across the Company, we have improved our efficiency ratio, reducing it to 51.4% this quarter.

Balance sheet trends have shown consistent improvement, supported by ongoing capital growth and a reduction in non-performing asset balances. NPAs as a percentage of assets now stand 0.56%, and our outlook remains positive for the quarters ahead. We look forward to closing out 2025 with continued momentum and we will provide guidance for 2026 performance with our year end earnings release."

Key Points for Third Quarter and Bankwell’s Outlook

Continued Positive Credit Trends.
As of September 30, 2025, nonperforming assets as a percentage of total assets improved to 0.56%, compared to 0.78% as of June 30, 2025. Nonperforming assets have declined $6.9 million from the second quarter mainly due to the collection of $5.0 million on three SBA guarantees and the sale of one commercial real estate non-owner occupied loan for $1.6 million.
Special Mention loan balances have decreased $30 million in the third quarter of 2025.
ACL-loans as a % of nonperforming loans increased to 176.7%, compared to 122.5% as of June 30, 2025.

Net Interest Margin Expands on Favorable Loan Yields and Lower Deposit Costs.
Reported Net Interest Margin was 3.34% for the third quarter of 2025, up 24 basis points from the second quarter of 2025.
Deposit costs of 3.30% for the third quarter of 2025 have declined by 10 bps from the second quarter of 2025. The deposit cost improvement is driven by the repricing of time deposits and improved deposit mix, with current quarter results not reflective of the Company's response to the September rate cut made by the Federal Reserve.
Loan yields were 6.71% for the third quarter of 2025, expanding by 13 basis points from the second quarter of 2025.

Advancing Key Strategic Priorities.
SBA loan sale gains increased to $1.4 million in the third quarter of 2025, compared to $1.1 million in the second quarter of 2025. Pricing remains strong, with third quarter sales premiums averaging 10%. The SBA Lending division delivered $21.8 million in originations in the third quarter of 2025.
Noninterest income as a percentage of revenue increased to 8.76% in the third quarter of 2025, compared to 7.76% in the second quarter of 2025.
For the third quarter of 2025, the Company realized an efficiency ratio of 51.4%, improved from 56.1% in the second quarter of 2025.



1


Third Quarter 2025 Financial Highlights and Key Performance Indicators (KPIs):
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Return on average assets(1)(6)
1.24 %1.14 %0.86 %0.37 %0.24 %
Pre-tax, pre-provision net revenue return on average assets(1)(6)
1.70 %1.43 %1.18 %1.05 %1.13 %
Return on average shareholders' equity(1)(6)
13.84 %12.98 %10.16 %4.35 %2.83 %
Net Interest Margin(1)(6)
3.34 %3.10 %2.81 %2.60 %2.72 %
Efficiency Ratio(1)(3)
51.4 %56.1 %59.9 %56.4 %58.8 %
Noninterest expense to average assets(1)(6)
1.80 %1.83 %1.76 %1.56 %1.62 %
Net loan (recoveries) charge-offs as a percentage of average loans(1)(6)
(0.01)%0.00 %0.00 %0.11 %0.56 %
Dividend payout(1)(4)
15.75 %17.39 %22.99 %54.05 %82.30 %
Fully diluted tangible book value per common share(1)(2)
$36.84 $35.65 $34.56 $34.09 $33.76 
Total capital to risk-weighted assets(1)(5)
13.47 %13.28 %13.22 %12.70 %12.83 %
Total common equity tier 1 capital to risk-weighted assets(1)(5)
12.38 %12.20 %12.11 %11.64 %11.80 %
Tier I Capital to Average Assets(1)(5)
10.70 %10.57 %10.13 %10.09 %10.24 %
Tangible common equity to tangible assets(1)(2)
8.95 %8.68 %8.57 %8.20 %8.40 %
Earnings per common share - diluted$1.27 $1.15 $0.87 $0.37 $0.24 
Common shares issued and outstanding7,877,443 7,873,387 7,888,013 7,859,873 7,858,573 
(1)     Non-GAAP Financial Measure, refer to the "Non-GAAP Financial Measures" section of this document for additional detail.

(2)    Refer to the "Reconciliation of GAAP to Non-GAAP Measures" section of this document for additional detail.

(3)    Efficiency ratio is defined as noninterest expense, less other real estate owned expenses and amortization of intangible assets, divided by our operating revenue, which is equal to net interest income plus noninterest income excluding gains and losses on sales of securities and gains and losses on other real estate owned. In our judgment, the adjustments made to operating revenue allow investors and analysts to better assess our operating expenses in relation to our core operating revenue by removing the volatility that is associated with certain one-time items and other discrete items that are unrelated to our core business.

(4)    The dividend payout ratio is calculated by dividing dividends per share by earnings per share.

(5)    Represents Bank ratios. Current period capital ratios are preliminary subject to finalization of the FDIC Call Report.

(6)    Return on average assets is calculated by dividing annualized net income by average assets. Pre-tax, pre-provision net revenue return on average is calculated by dividing PPNR (using the "Pre-Tax, Pre-Provision Net Revenue (PPNR)) section of this document by average assets. Return on average shareholders' equity is calculated by dividing annualized net income by average shareholders' equity. Net Interest Margin is calculated by dividing average annualized net interest income by average total earning assets. Noninterest expense to average assets is calculated by dividing annualized noninterest expense by average total assets. Net loan charge-offs as a percentage of average loans is calculated by dividing net loan (charge offs) recoveries by average total loans.


2


Pre-Tax, Pre-Provision Net Revenue(1) ("PPNR")

PPNR for the third quarter ended September 30, 2025 was $13.9 million, an increase of 21.5% from $11.4 million recognized for the second quarter ended June 30, 2025.
For the Quarter Ended
(Dollars in thousands)September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Net interest income$25,987 $23,936 $22,066 $20,199 $20,717 
Total noninterest income2,495 2,012 1,505 964 1,156 
Total revenues 28,482 25,948 23,571 21,163 21,873 
Total noninterest expense14,631 14,546 14,141 12,644 12,865 
PPNR$13,851 $11,402 $9,430 $8,519 $9,008 
(1)     Non-GAAP Financial Measure, refer to the "Non-GAAP Financial Measures" section of this document for additional detail.

Revenues (net interest income plus noninterest income) for the quarter ended September 30, 2025 were $28.5 million, versus $25.9 million from the previous quarter. The increase in revenues for the quarter ended September 30, 2025 was mainly attributable to increased earning asset yields and increased loan balances. Additional favorability for the quarter ended September 30, 2025 is attributed to growth in gains on sale of SBA loans, which yielded an approximate 10% premium, on average.

The Net Interest Margin (fully taxable equivalent basis) for the quarters ended September 30, 2025 and June 30, 2025 was 3.34% and 3.10%, respectively. The increase in the Net Interest Margin is mainly due to increased earning asset yields. Additionally, Net Interest Margin for the third quarter 2025 benefited by 3 basis points due to non-recurring interest income recognized from the resolution of certain non-performing SBA loans.
Allowance for Credit Losses - Loans ("ACL-Loans")

The ACL-Loans was $30.0 million as of September 30, 2025 compared to $29.3 million as of June 30 2025. The ACL-Loans as a percentage of total loans was 1.10% as of September 30, 2025 compared to 1.10% as of June 30, 2025.

The provision for credit losses - loans was $0.4 million for the quarter ended September 30, 2025. Total nonperforming loans decreased $6.9 million to $17.0 million as of September 30, 2025 when compared to the previous quarter. Nonperforming assets as a percentage of total assets decreased to 0.56% at September 30, 2025 compared to the previous quarter's ratio of 0.78%.

3


BANKWELL FINANCIAL GROUP, INC.
ASSET QUALITY (unaudited)
(Dollars in thousands)
For the Quarter Ended
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
ACL-Loans:
Balance at beginning of period$29,256 $29,485 $29,007 $27,752 $36,083 
Charge-offs:
Residential real estate— — — — — 
Commercial real estate— — (67)(1,100)(8,184)
Commercial business(14)(15)— (703)(7,010)
Consumer(46)(5)(33)(5)(17)
Construction— — — (1,155)(616)
Total charge-offs(60)(20)(100)(2,963)(15,827)
Recoveries:
Residential real estate— — — — — 
Commercial real estate270 — — — 1,013 
Commercial business86 112 (34)
Consumer12 10 36 
Construction— — — — — 
Total recoveries368 122 40 980 
Net loan recoveries (charge-offs)308 102 (60)(2,954)(14,847)
Provision (credit) for credit losses - loans420 (331)538 4,209 6,516 
Balance at end of period$29,984 $29,256 $29,485 $29,007 $27,752 
As of
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Asset quality:
Nonaccrual loans
Residential real estate$570 $617 $811 $791 $1,316 
Commercial real estate14,667 16,387 17,946 44,814 46,360 
Commercial business1,729 6,871 7,626 7,672 9,101 
Construction— — — — 8,766 
Consumer— — — — — 
Total nonaccrual loans16,966 23,875 26,383 53,277 65,543 
Other real estate owned1,284 1,284 — 8,299 — 
Total nonperforming assets$18,250 $25,159 $26,383 $61,576 $65,543 
Nonperforming loans as a % of total loans0.62 %0.89 %1.00 %1.97 %2.50 %
Nonperforming assets as a % of total assets0.56 %0.78 %0.83 %1.88 %2.07 %
ACL-loans as a % of total loans1.10 %1.10 %1.11 %1.07 %1.06 %
ACL-loans as a % of nonperforming loans176.73 %122.54 %111.76 %54.44 %42.34 %
Total past due loans to total loans0.76 %0.91 %1.08 %1.63 %2.48 %


4


Financial Condition & Capital
Assets totaled $3.2 billion at September 30, 2025, a decrease of $24.5 million, or 0.7% compared to December 31, 2024. Gross loans totaled $2.7 billion at September 30, 2025, an increase of $12.3 million, or 0.5% compared to December 31, 2024. Deposits totaled $2.8 billion at September 30, 2025, a decrease of $30.2 million, or 1.1% compared to December 31, 2024. Brokered deposits have decreased $96.3 million or 13.7%, when compared to December 31, 2024.
Period End Loan CompositionSeptember 30,
2025
December 31,
2024
September 30,
2024
 
Current YTD
% Change
Year over Year
% Change
Residential Real Estate$33,625 $42,766 $45,553 (21.4)%(26.2)%
Commercial Real Estate(1)
1,897,896 1,899,134 1,887,942 (0.1)0.5 
Construction170,888 173,555 160,292 (1.5)6.6 
Total Real Estate Loans2,102,409 2,115,455 2,093,787 (0.6)0.4 
Commercial Business552,682 515,125 490,292 7.3 12.7 
Consumer63,098 75,308 39,126 (16.2)61.3 
Total Loans$2,718,189 $2,705,888 $2,623,205 0.5 %3.6 %
(1) Includes owner occupied commercial real estate of $0.8 billion at September 30, 2025, $0.7 billion at December 31, 2024, and $0.7 billion at September 30, 2024, respectively.
Period End Deposit CompositionSeptember 30,
2025
December 31,
2024
September 30,
2024
 
Current YTD
% Change
Year over Year
% Change
Noninterest bearing demand$397,408 $321,875 $295,552 23.5 %34.5 %
NOW84,736 105,090 76,413 (19.4)10.9 
Money Market897,387 899,413 840,234 (0.2)6.8 
Savings95,242 90,220 87,212 5.6 9.2 
Time1,282,642 1,370,972 1,388,760 (6.4)(7.6)
Total Deposits$2,757,415 $2,787,570 $2,688,171 (1.1)%2.6 %
Shareholders’ equity totaled $292.8 million as of September 30, 2025, an increase of $22.3 million compared to December 31, 2024, primarily a result of year to date net income of $26.1 million. The increase was partially offset by dividends paid of $4.7 million.
As of September 30, 2025, the Bank's regulatory capital ratios were all above 'well capitalized' values, with total risk-based capital, common-equity tier 1 capital and leverage ratios at 13.47%, 12.38%, and 10.70%, respectively.
5


We recommend reading this earnings release in conjunction with the Third Quarter 2025 Investor Presentation, located at https://investor.mybankwell.com/events-and-presentations/ and included as an exhibit to our October 23, 2025 Current Report on Form 8-K.
Conference Call
Bankwell will host a conference call to discuss the Company’s financial results and business outlook on October 23, 2025, at 11:00 a.m. E.T. The call will be accessible by telephone and webcast using https://investor.mybankwell.com/events-and-presentations/. A supplementary slide presentation will be posted to the website prior to the event, and a replay will be available for 12 months following the event.

About Bankwell Financial Group

Bankwell Financial Group, Inc. is the holding company for Bankwell Bank ("Bankwell"), a full-service commercial bank headquartered in New Canaan, CT. Bankwell offers its customers unmatched accessibility, expertise, and responsiveness through a range of commercial financing products including working capital lines of credit, SBA loans, acquisition loans, and commercial mortgages as well as treasury management and deposit services.
For more information about this press release, interested parties may contact Christopher R. Gruseke, Chief Executive Officer or Courtney E. Sacchetti, Executive Vice President and Chief Financial Officer of Bankwell Financial Group at (203) 652-0166 or at ir@mybankwell.com.
For more information, visit www.mybankwell.com.
This press release may contain certain forward-looking statements about the Company. Forward-looking statements include statements regarding anticipated future events and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as “believe,” “expect,” “anticipate,” “estimate,” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, general economic conditions or conditions within the banking industry or securities markets, and legislative and regulatory changes that could adversely affect the business in which the Company and its subsidiaries are engaged.

Non-GAAP Financial Measures
In addition to evaluating the Company's financial performance in accordance with U.S. generally accepted accounting principles ("GAAP"), management may evaluate certain non-GAAP financial measures, such as the efficiency ratio. A computation and reconciliation of certain non-GAAP financial measures used for these purposes is contained in the accompanying Reconciliation of GAAP to Non-GAAP Measures tables. We believe that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends and financial position. For example, the Company believes that the efficiency ratio is useful in the assessment of financial performance, including noninterest expense control. The Company believes that tangible common equity, tangible assets, tangible common equity to tangible assets, tangible common shareholders' equity, fully diluted tangible book value per common share, operating revenue, efficiency ratio, noninterest expense to average assets, average tangible common equity, annualized return on average tangible common equity, return on average assets, return on average shareholders' equity, pre-tax, pre-provision net revenue, net interest margin, net loan charge-offs as a percentage of average loans, pre-tax, pre-provision net revenue on average assets, and the dividend payout ratio are useful to evaluate the relative strength of the Company's performance and capital position. We utilize these measures for internal planning and forecasting purposes. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure.
6


BANKWELL FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS (unaudited)
(Dollars in thousands)
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
ASSETS
Cash and due from banks$289,628 $313,998 $292,006 $293,552 $275,829 
Federal funds sold5,732 8,466 12,922 13,972 15,508 
Cash and cash equivalents295,360 322,464 304,928 307,524 291,337 
Investment securities
Marketable equity securities, at fair value2,223 2,188 2,164 2,118 2,148 
Available for sale investment securities, at fair value96,473 103,930 97,321 107,428 108,866 
Held to maturity investment securities, at amortized cost29,538 36,434 36,478 36,553 34,886 
Total investment securities128,234 142,552 135,963 146,099 145,900 
Loans receivable (net of ACL-Loans of $29,984, $29,256, $29,485, $29,007, and $27,752, at September 30, 2025, June 30, 2025, March 31, 2025, December 31, 2024, and September 30, 2024, respectively)2,684,016 2,635,742 2,611,495 2,672,959 2,591,551 
Accrued interest receivable15,633 14,741 15,409 14,535 14,714 
Federal Home Loan Bank stock, at cost4,951 5,051 3,583 5,655 5,655 
Premises and equipment, net22,387 23,020 22,978 23,856 24,780 
Bank-owned life insurance53,846 53,488 53,136 52,791 52,443 
Goodwill2,589 2,589 2,589 2,589 2,589 
Deferred income taxes, net9,027 9,684 9,551 9,742 9,300 
Other real estate owned1,284 1,284 — 8,299 — 
Other assets26,636 25,978 24,261 24,427 22,811 
Total assets$3,243,963 $3,236,593 $3,183,893 $3,268,476 $3,161,080 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits
Noninterest bearing deposits$397,408 $397,195 $349,525 $321,875 $295,552 
Interest bearing deposits2,360,007 2,362,086 2,400,920 2,465,695 2,392,619 
Total deposits2,757,415 2,759,281 2,750,445 2,787,570 2,688,171 
Advances from the Federal Home Loan Bank75,000 75,000 40,000 90,000 90,000 
Subordinated debentures69,636 69,574 69,513 69,451 69,389 
Accrued expenses and other liabilities49,121 49,448 48,721 50,935 45,594 
Total liabilities2,951,172 2,953,303 2,908,679 2,997,956 2,893,154 
Shareholders’ equity
Common stock, no par value119,353 118,698 118,439 119,108 118,429 
Retained earnings174,008 165,495 157,971 152,656 151,257 
Accumulated other comprehensive (loss) (570)(903)(1,196)(1,244)(1,760)
Total shareholders’ equity292,791 283,290 275,214 270,520 267,926 
Total liabilities and shareholders’ equity$3,243,963 $3,236,593 $3,183,893 $3,268,476 $3,161,080 
7


BANKWELL FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(Dollars in thousands, except share data)
For the Quarter EndedFor the Nine Months Ended
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
September 30,
2025
September 30,
2024
Interest and dividend income
Interest and fees on loans$46,328 $44,128 $43,475 $42,851 $43,596 $133,931 $129,981 
Interest and dividends on securities1,410 1,478 1,445 1,482 1,390 4,333 3,710 
Interest on cash and cash equivalents2,853 3,043 3,557 3,510 3,205 9,453 10,460 
Total interest and dividend income50,591 48,649 48,477 47,843 48,191 147,717 144,151 
Interest expense
Interest expense on deposits22,585 23,083 24,772 25,640 25,579 70,440 75,618 
Interest expense on borrowings2,019 1,630 1,639 2,004 1,895 5,288 5,450 
Total interest expense24,604 24,713 26,411 27,644 27,474 75,728 81,068 
Net interest income25,987 23,936 22,066 20,199 20,717 71,989 63,083 
Provision (credit) for credit losses372 (411)463 4,458 6,296 424 18,162 
Net interest income after provision (credit) for credit losses25,615 24,347 21,603 15,741 14,421 71,565 44,921 
Noninterest income
Bank owned life insurance359 352 344 348 346 1,055 1,008 
Service charges and fees779 674 602 589 575 2,055 1,374 
Gains and fees from sales of loans1,372 1,080 442 24 133 2,894 499 
Other(15)(94)117 102 (127)
Total noninterest income2,495 2,012 1,505 964 1,156 6,012 2,754 
Noninterest expense
Salaries and employee benefits7,995 7,521 7,052 5,056 6,223 22,568 18,690 
Occupancy and equipment2,469 2,505 2,575 2,600 2,334 7,549 6,894 
Professional services1,412 1,632 1,529 1,286 1,142 4,573 3,196 
Data processing633 712 885 905 851 2,230 2,346 
Director fees333 333 348 342 292 1,014 1,498 
FDIC insurance610 684 779 862 853 2,073 2,488 
Marketing140 218 142 175 73 500 277 
Other1,039 941 831 1,418 1,097 2,811 3,018 
Total noninterest expense14,631 14,546 14,141 12,644 12,865 43,318 38,407 
Income before income tax expense13,479 11,813 8,967 4,061 2,712 34,259 9,268 
Income tax expense3,401 2,725 2,079 1,098 786 8,205 2,461 
Net income$10,078 $9,088 $6,888 $2,963 $1,926 $26,054 $6,807 
Earnings Per Common Share:
Basic$1.28 $1.16 $0.88 $0.37 $0.24 $3.33 $0.86 
Diluted$1.27 $1.15 $0.87 $0.37 $0.24 $3.29 $0.86 
Weighted Average Common Shares Outstanding:
Basic7,774,887 7,777,469 7,670,224 7,713,970 7,715,040 7,741,244 7,708,768 
Diluted7,844,785 7,819,829 7,740,521 7,727,412 7,720,895 7,819,609 7,731,454 
Dividends per common share$0.20 $0.20 $0.20 $0.20 $0.20 $0.60 $0.60 

8


BANKWELL FINANCIAL GROUP, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES (unaudited)
(Dollars in thousands, except share data)
As of
Computation of Tangible Common Equity to Tangible AssetsSeptember 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Total Equity$292,791 $283,290 $275,214 $270,520 $267,926 
Less:
Goodwill2,589 2,589 2,589 2,589 2,589 
Other intangibles— — — — — 
Tangible Common Equity$290,202 $280,701 $272,625 $267,931 $265,337 
Total Assets$3,243,963 $3,236,593 $3,183,893 $3,268,476 $3,161,080 
Less:
Goodwill2,589 2,589 2,589 2,589 2,589 
Other intangibles— — — — — 
Tangible Assets$3,241,374 $3,234,004 $3,181,304 $3,265,887 $3,158,491 
Tangible Common Equity to Tangible Assets8.95 %8.68 %8.57 %8.20 %8.40 %
As of
Computation of Fully Diluted Tangible Book Value per Common ShareSeptember 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Total shareholders' equity$292,791 $283,290 $275,214 $270,520 $267,926 
Less:
Preferred stock— — — — — 
Common shareholders' equity$292,791 $283,290 $275,214 $270,520 $267,926 
Less:
Goodwill2,589 2,589 2,589 2,589 2,589 
Other intangibles— — — — — 
Tangible common shareholders' equity$290,202 $280,701 $272,625 $267,931 $265,337 
Common shares issued and outstanding7,877,443 7,873,387 7,888,013 7,859,873 7,858,573 
Fully Diluted Tangible Book Value per Common Share$36.84 $35.65 $34.56 $34.09 $33.76 

9



BANKWELL FINANCIAL GROUP, INC.
EARNINGS PER SHARE ("EPS") (unaudited)
(Dollars in thousands, except share data)
For the Quarter Ended September 30,
For the Nine Months Ended September 30,
2025202420252024
(In thousands, except per share data)
Net income
$10,078 $1,926 $26,054 $6,807 
Dividends to participating securities(1)
26 (38)79 (117)
Undistributed earnings allocated to participating securities(1)
(142)(9)(386)(53)
Net income for earnings per share calculation
9,962 1,879 25,747 6,637 
Weighted average shares outstanding, basic
7,774,887 7,715,040 7,741,244 7,708,768 
Effect of dilutive equity-based awards(2)
69,898 5,825 78,365 22,686 
Weighted average shares outstanding, diluted
7,844,785 7,720,865 7,819,609 7,731,454 
Net earnings per common share:
Basic earnings per common share
$1.28 $0.24 $3.33 $0.86 
Diluted earnings per common share
$1.27 $0.24 $3.29 $0.86 
(1) Represents dividends paid and undistributed earnings allocated to unvested stock-based awards that contain non-forfeitable rights to dividends.
(2) Represents the effect of the assumed exercise of stock options and the vesting of restricted shares, as applicable, utilizing the treasury stock method.
10


BANKWELL FINANCIAL GROUP, INC.
NET INTEREST MARGIN ANALYSIS ON A FULLY TAX EQUIVALENT BASIS - QTD (unaudited)
(Dollars in thousands)
For the Quarter Ended
September 30, 2025September 30, 2024
Average
Balance
Interest
Yield/
Rate (4)
Average
Balance
Interest
Yield/
Rate (4)
Assets:
Cash and Fed funds sold$278,698 $2,853 4.06 %$253,664 $3,205 5.03 %
Securities(1)
142,677 1,463 4.10 147,431 1,390 3.78 
Loans:
Commercial real estate1,856,645 29,662 6.25 1,905,506 28,288 5.81 
Residential real estate34,518 510 5.91 47,481 736 6.20 
Construction173,380 3,536 7.98 156,273 3,070 7.69 
Commercial business572,187 11,634 7.96 512,507 10,783 8.23 
Consumer63,627 986 6.15 41,845 719 6.84 
Total loans2,700,357 46,328 6.71 2,663,612 43,596 6.40 
Federal Home Loan Bank stock6,942 89 5.11 5,655 122 8.32 
Total earning assets3,128,674 $50,733 6.34 %3,070,362 $48,313 6.16 %
Other assets98,547 90,410 
Total assets$3,227,221 $3,160,772 
Liabilities and shareholders' equity:
Interest bearing liabilities:
NOW$99,087 $125 0.50 %$94,958 $44 0.18 %
Money market883,440 8,479 3.81 832,430 8,597 4.11 
Savings94,290 700 2.95 89,463 692 3.07 
Time1,253,878 13,281 4.20 1,347,857 16,246 4.79 
Total interest bearing deposits2,330,695 22,585 3.84 2,364,708 25,579 4.30 
Borrowed Money169,867 2,020 4.72 159,349 1,895 4.73 
Total interest bearing liabilities2,500,562 $24,605 3.90 %2,524,057 $27,474 4.33 %
Noninterest bearing deposits383,153 303,213 
Other liabilities54,507 62,602 
Total liabilities2,938,222 2,889,872 
Shareholders' equity288,999 270,900 
Total liabilities and shareholders' equity$3,227,221 $3,160,772 
Net interest income(2)
$26,128 $20,839 
Interest rate spread2.44 %1.83 %
Net Interest Margin(3)
3.34 %2.72 %
(1)Average balances and yields for securities are based on amortized cost.
(2)The adjustment for securities and loans taxable equivalency amounted to $141 thousand and $122 thousand for the quarters ended September 30, 2025 and 2024, respectively.
(3)Annualized net interest income as a percentage of earning assets.
(4)Yields are calculated using the contractual day count convention for each respective product type.


11


BANKWELL FINANCIAL GROUP, INC.
NET INTEREST MARGIN ANALYSIS ON A FULLY TAX EQUIVALENT BASIS - YTD (unaudited)
(Dollars in thousands)
For the Nine Months Ended
September 30, 2025September 30, 2024
Average
Balance
Interest
Yield/
Rate (4)
Average
Balance
Interest
Yield/
Rate (4)
Assets:
Cash and Fed funds sold$307,737 $9,453 4.11 %$273,138 $10,460 5.12 %
Securities(1)
147,571 4,474 4.04 139,871 3,592 3.42 
Loans:
Commercial real estate1,830,934 85,371 6.15 1,909,390 84,582 5.82 
Residential real estate37,838 1,740 6.13 48,912 2,226 6.07 
Construction182,857 10,856 7.83 158,884 8,913 7.37 
Commercial business546,700 32,839 7.92 517,880 32,097 8.14 
Consumer72,350 3,125 5.78 41,383 2,163 6.98 
Total loans2,670,679 133,931 6.61 2,676,449 129,981 6.38 
Federal Home Loan Bank stock5,522 286 6.90 5,670 357 8.43 
Total earning assets3,131,509 $148,144 6.24 %3,095,128 $144,390 6.13 %
Other assets92,451 92,249 
Total assets$3,223,960 $3,187,377 
Liabilities and shareholders' equity:
Interest bearing liabilities:
NOW$102,129 $311 0.41 %$97,970 $133 0.18 %
Money market891,823 25,578 3.83 849,860 26,294 4.13 
Savings91,313 2,026 2.97 91,135 2,093 3.07 
Time1,301,450 42,525 4.37 1,319,031 47,098 4.77 
Total interest bearing deposits2,386,715 70,440 3.95 2,357,996 75,618 4.28 
Borrowed Money147,519 5,288 4.79 159,288 5,450 4.57 
Total interest bearing liabilities2,534,234 $75,728 4.00 %2,517,284 $81,068 4.30 %
Noninterest bearing deposits356,705 336,129 
Other liabilities51,354 62,631 
Total liabilities2,942,293 2,916,044 
Shareholders' equity281,667 271,333 
Total liabilities and shareholders' equity$3,223,960 $3,187,377 
Net interest income(2)
$72,416 $63,322 
Interest rate spread2.24 %1.83 %
Net Interest Margin(3)
3.08 %2.73 %
(1)Average balances and yields for securities are based on amortized cost.
(2)The adjustment for securities and loans taxable equivalency amounted to $427 thousand and $239 thousand for the nine months ended September 30, 2025 and 2024, respectively.
(3)Annualized net interest income as a percentage of earning assets.
(4)Yields are calculated using the contractual day count convention for each respective product type.
12