10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2023 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________.

Commission file number: 333-245695 

DECISIONPOINT SYSTEMS, Inc.

(Exact name of registrant as specified in its charter)

Delaware	37-1644635
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
1615 South Congress Avenue Suite 103 Delray Beach, FL	33445
(Address of principal executive offices)	(Zip Code)

(561) 900-3723

Registrant’s telephone number, including area code

(Former name, former address and former fiscal year, if changed since last report)

Securities Registered Pursuant to Section 12(b) of the Act:

Title of Each Class	Trading Symbol	Name on Each Exchange on Which Registered
Common Stock, $0.001 par value	DPSI	NYSE American

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒      No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒      No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated Filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐      No ☒.

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of May 10, 2023 there were 7,417,342 shares of common stock, $0.001 par value, outstanding.

TABLE OF CONTENTS

		Page
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements (Unaudited)	1
	Condensed Consolidated Balance Sheets	1
	Condensed Consolidated Statements of Income and Comprehensive Income	2
	Condensed Consolidated Statements of Stockholders’ Equity	3
	Condensed Consolidated Statements of Cash Flows	4
	Notes to Condensed Consolidated Financial Statements	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	15
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	21
Item 4.	Controls and Procedures	21
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	22
Item 1A.	Risk Factors	22
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	22
Item 6.	Exhibits	23
	Signatures	24

i

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

DecisionPoint Systems, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except par value)

(Unaudited)

	March 31, 2023			December 31, 2022
ASSETS
Current assets:
Cash	$	17,975		$	7,642
Accounts receivable, net		26,430			17,085
Inventory, net		5,923			4,417
Deferred costs		2,718			2,729
Prepaid expenses and other current assets		471			399
Total current assets		53,517			32,272
Operating lease assets		2,576			2,681
Property and equipment, net		1,838			1,817
Deferred costs, net of current portion		3,092			2,868
Deferred tax assets		838			848
Intangible assets, net		4,122			4,531
Goodwill		10,499			10,499
Other assets		45			41
Total assets	$	76,527		$	55,557
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	23,262		$	19,755
Accrued expenses and other current liabilities		3,612			5,357
Deferred revenue		12,159			6,021
Current portion of long-term debt		1,003			3
Current portion of operating lease liabilities		525			529
Total current liabilities		40,561			31,665
Deferred revenue, net of current portion		4,587			4,331
Long-term debt		11,142			143
Noncurrent portion of operating lease liabilities		2,581			2,706
Other liabilities		6			130
Total liabilities		58,877			38,975
Commitments and contingencies (Notes 6, 7 and 10)
Stockholders’ equity:
Preferred stock, $0.001 par value; 10,000 shares authorized; no shares issued or outstanding		—			—
Common stock, $0.001 par value; 50,000 shares authorized; 7,417 and 7,416 shares issued and outstanding, respectively		7			7
Additional paid-in capital		38,631			38,429
Accumulated deficit		(20,988	)		(21,854	)
Total stockholders’ equity		17,650			16,582
Total liabilities and stockholders’ equity	$	76,527		$	55,557

See Accompanying Notes to the Condensed Consolidated Financial Statements.

1

DecisionPoint Systems, Inc.

Condensed Consolidated Statements of Income and Comprehensive Income

(in thousands, except per share data)

(Unaudited)

	Three Months Ended March 31,
	2023			2022
Net sales:
Product	$	22,166		$	15,580
Service		4,873			4,141
Net sales		27,039			19,721
Cost of sales:
Product		17,885			12,422
Service		3,104			2,625
Cost of sales		20,989			15,047
Gross profit		6,050			4,674
Operating expenses:
Sales and marketing expense		2,368			2,175
General and administrative expenses		2,494			2,261
Total operating expenses		4,862			4,436
Operating income		1,188			238
Interest expense		(13	)		(25	)
Other, net		-			4
Income before income taxes		1,175			217
Income tax (expense) benefit		(309	)		637
Net income and comprehensive income attributable to common stockholders	$	866		$	854
Earnings per share attributable to stockholders:
Basic	$	0.12		$	0.12
Diluted	$	0.11		$	0.11
Weighted average common shares outstanding
Basic		7,417			7,104
Diluted		7,789			7,664

See Accompanying Notes to the Condensed Consolidated Financial Statements.

2

DecisionPoint Systems, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

For the Three Ended March 31, 2023 and 2022

(in thousands)

(Unaudited)

	Common Stock				Additional Paid-in		Accumulated			Total Stockholders ’
	Shares		Amount		Capital		Deficit			Equity
Balance at December 31, 2022		7,416	$	7	$	38,429	$	(21,854	)	$	16,582
Net income		-		-		-		866			866
Share-based compensation expense		-		-		196		-			196
Exercise of stock options		1		-		6		-			6
Balance at March 31, 2023		7,417	$	7	$	38,631	$	(20,988	)	$	17,650

	Common Stock				Additional Paid-in			Accumulated			Total Stockholders’
	Shares		Amount		Capital			Deficit			Equity
Balance at December 31, 2021		7,007	$	7	$	39,216		$	(24,965	)	$	14,258
Net income		-		-		-			854			854
Share-based compensation expense		-		-		225			-			225
Cashless exercise of stock options (Note 9)		214		-		(1,403	)		-			(1,403	)
Balance at March 31, 2022		7,221	$	7	$	38,038		$	(24,111	)	$	13,934

See Accompanying Notes to the Condensed Consolidated Financial Statements

3

DecisionPoint Systems, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)

	Three Months Ended March 31,
	2023			2022
Cash flows from operating activities
Net income	$	866		$	854
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation and amortization		564			452
Share-based compensation expense		196			225
Allowance for doubtful accounts		68			-
Provision for inventory obsolescence		45			-
Deferred income taxes, net		10			(639	)
Changes in operating assets and liabilities:
Accounts receivable		(9,413	)		(2,102	)
Inventory		(1,551	)		1,190
Deferred costs		(212	)		(3	)
Prepaid expenses and other current assets		(75	)		(243	)
Accounts payable		3,507			(1,407	)
Accrued expenses and other current liabilities		(1,871	)		(901	)
Operating lease liabilities		(24	)		184
Deferred revenue		6,394			14,059
Net cash (used in) provided by operating activities		(1,496	)		11,669
Cash flows from investing activities
Cash paid for acquisitions, net of cash acquired		-			(4,460	)
Purchases of property and equipment		(176	)		(447	)
Net cash used in investing activities		(176	)		(4,907	)
Cash flows from financing activities
Line of credit, net		7,000			-
Payment under term loan		(1	)		-
Proceeds from term loan		5,000			-
Proceeds from exercise of stock options		6			-
Net cash provided by financing activities		12,005			-
Change in cash		10,333			6,762
Cash, beginning of period		7,642			2,587
Cash, end of period	$	17,975		$	9,349
Supplemental disclosures of cash flow information
Cash paid for interest	$	7		$	25
Cash paid for income taxes	$	-		$	-
Non-cash investing and financing activities
Right of use assets obtained in exchange for new operating lease liabilities	$	-		$	3,211
Cashless exercise of stock options	$	-		$	3,508

See Accompanying Notes to the Condensed Consolidated Financial Statements.

4

DecisionPoint Systems, Inc.

Notes to the Condensed Consolidated Financial Statements

(Unaudited)

Note 1: Description of Business

DecisionPoint Systems, Inc., which we sometimes refer to as the “Company”, “we” or “us”, is an enterprise mobility systems integrator that, through its subsidiaries, sells, installs, deploys and repairs mobile computing and wireless systems that are used both within a company’s facilities and in the field. These systems generally include mobile computers, mobile application software, and related data capture equipment including bar code scanners and radio frequency identification (“RFID”) readers. We also provide services, consulting, staging, kitting, deployment, maintenance, proprietary and third-party software and software customization as an integral part of our customized solutions for our customers. The suite of products utilizes the latest technologies with the intent to make complex mobile technologies easy to use, understand and keep running within all vertical markets such as merchandising, sales and delivery, field service, logistics and transportation and warehouse management.

In June 2018, we acquired 100% of the outstanding stock of Royce Digital Systems, Inc. (“RDS”). RDS provides innovative enterprise print and mobile technologies, deployment services and on-site maintenance.

In December 2020, we acquired 100% of the issued and outstanding membership interests of ExtenData Solutions, LLC (“ExtenData”). ExtenData is focused on enterprise mobility solutions and provides software product development, mobile computing, identification and wireless tracking solutions.

In January 2022, we acquired 100% of the issued and outstanding membership interests of Advanced Mobile Group, LLC (“AMG”). AMG provides services, hardware, software, integration, and wireless networking solutions, with deep experience in warehousing and distribution, manufacturing, mobile workforce automation, retailing, and healthcare segments.

Note 2: Basis of Presentation and Summary of Significant Accounting Policies

Basis of Presentation

We have prepared the accompanying unaudited condensed consolidated financial statements of DecisionPoint Systems, Inc. and its subsidiaries on the accrual basis of accounting in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”). The accompanying condensed consolidated financial statements include the accounts of DecisionPoint Systems, Inc. and its wholly owned subsidiaries, DecisionPoint Systems International (“DPSI”), DecisionPoint Systems Group, Inc. (“DPS Group”), RDS, ExtenData and AMG. AMG was acquired on January 31, 2022, and as such, has been consolidated into our financial position and results of operations beginning February 1, 2022. All intercompany accounts and transactions have been eliminated in consolidation. These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted from these interim financial statements as permitted by SEC rules and regulations. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the year ended December 31, 2022.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all normal and recurring adjustments necessary to present fairly the financial condition, results of operations and cash flows for the interim periods presented. The results of operations for the three months ended March 31, 2023 are not necessarily indicative of results to be expected for the full fiscal year.

5

Operating Segments

Under the Financial Accounting Standards Board Accounting Standards Codification 280-10, two or more operating segments may be aggregated into a single operating segment for financial reporting purposes if aggregation is consistent with the objective and basic principles, if the segments have similar characteristics, and if the segments are similar in each of the following areas: (i) the nature of products and services, (ii) the nature of the production processes, (iii) the type or class of customer for their products and services, and (iv) the methods used to distribute their products or provide their services. We believe each of the Company’s segments meet these criteria as they provide similar products and services to similar customers using similar methods of production and distribution. Because we believe each of the criteria set forth above has been met and each of the Company’s segments has similar characteristics, we aggregate results of operations in one reportable operating segment.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Certain accounting policies involve judgments and uncertainties to such an extent that there is a reasonable likelihood that materially different amounts could have been reported under different conditions, or if different assumptions had been used. We evaluate our estimates and assumptions on a regular basis.

Inventory

Inventory consists solely of finished goods and is stated at the lower of cost or net realizable value. Cost is determined under the first-in, first-out (FIFO) method. We periodically review our inventory and make provisions as necessary for estimated obsolete and slow-moving goods. The creation of such provisions results in reduction of inventory to net realizable value and a charge to cost of sales. Inventories are reflected in the accompanying condensed consolidated balance sheets net of a valuation allowance of $87,000 and $42,000 as of March 31, 2023 and December 31, 2022, respectively.

6

Income Taxes

Our quarterly provision for income taxes uses an annual effective tax rate based on the expected annual income and statutory tax rates. Our effective tax rate, including discrete items as more fully described below, was 26.7% for the three months ended March 31, 2023 and (291.3%) for the three months ended March 31, 2022.

We recognize excess tax benefits (windfalls) and excess tax deficiencies (shortfalls) as discrete items in income taxes in the period that stock options are exercised. For the three months ended March 31, 2023, we recorded no income tax benefit nor deferred tax asset related to excess tax benefits for stock option exercises which represents the difference in deferred tax assets recorded at fair value during the vesting period and the actual deferred tax assets realized based on the intrinsic value on the date of exercise. For the three months ended March 31, 2022, we had recorded an income tax benefit of $0.7 million related to the non-taxable PPP loan forgiveness, which is not taxable at the federal level, but may be at the state level.

Operating Leases

For non-cancelable operating lease agreements, operating lease assets and operating lease liabilities are established for leases with an expected term greater than one year and we recognize lease expense on a straight-line basis.

We have an operating lease for the office and warehouse space in Laguna Hills, California. Pursuant to the lease agreement, the base rent of $39,778 per month began on June 1, 2022 and increases 3% annually. The lease expires on April 30, 2029. In February 2022, we established an operating lease liability of $3.1 million and operating lease assets of $3.0 million, net of the sublease. In connection with this lease agreement, we entered into a sublease agreement for a portion of the Laguna Hills office and warehouse location, in which we receive $24,254 per month commencing in February 2022 with a sublease expiration of October 31, 2023.

We also have operating leases for office space in Delray Beach, Florida, Southbury, Connecticut, and Doylestown, Pennsylvania with various fixed minimum monthly payments totaling $5,840. These leases have a combined operating lease liability of $0.1 million and operating lease assets of $0.1 million.

At March 31, 2023, the total operating lease liability was $3.1 million and the total operating lease asset was $2.6 million.

Revenue Recognition

We recognize revenue when a customer obtains control of promised goods or services under the terms of a contract and is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. We do not have any material extended payment terms, as payment is due at or shortly after the time of the sale. Sales, value-added and other taxes collected concurrently with revenue producing activities are excluded from revenue.

We recognize contract assets or unbilled receivables related to revenue recognized for services completed but not yet invoiced to our clients. Unbilled receivables are recorded when we have an unconditional right to contract consideration. A contract liability is recognized as deferred revenue when we invoice clients, or receive customer cash payments, in advance of performing the related services under the terms of a contract. Remaining performance obligations represent the transaction price allocated to the performance obligations that are unsatisfied as of the end of each reporting period. Deferred revenue is recognized as revenue when we have satisfied the related performance obligation.

As of March 31, 2023, the total aggregate transaction price allocated to the unsatisfied performance obligations was approximately $16.7 million, of which approximately $12.2 million is expected to be recognized over the next 12 months.

As of December 31, 2022, the total aggregate transaction price allocated to the unsatisfied performance obligations was approximately $10.4 million.

The following tables summarizes the deferred revenue activity for the three months ending March 31, 2023 (in thousands):

Beginning balance at December 31, 2022	$	10,352
Additions		14,958
Revenue recognized from beginning of period		(2,817	)
Revenue recognized from additions		(5,747	)
Ending balance at March 31, 2023	$	16,746

7

We defer costs to acquire contracts, including commissions, incentives and payroll taxes if they are incremental and recoverable costs of obtaining a customer contract with a term exceeding one year. Deferred contract costs are amortized to sales and marketing expense over the contract term, generally over one to three years. We have elected to recognize the incremental costs of obtaining a contract with a term of less than one year as a selling expense when incurred. We include deferred contract acquisition costs in “Prepaid expenses and other current assets” in the consolidated balance sheets. As of March 31, 2023 and December 31, 2022, we deferred $0.4 million and $0.2 million, respectively, of related contract acquisition costs

The following table summarizes net sales by revenue source (in thousands):

	Three Months Ended March 31,
	2023		2022
Hardware and software	$	20,540	$	14,300
Consumables		1,626		1,280
Professional services		4,873		4,141
	$	27,039	$	19,721

Recently Adopted Accounting Standards

In September 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU requires the measurement of all expected credit losses for financial assets, including trade receivables, held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. In November 2019, the FASB issued ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, which, among other things, deferred the effective date of ASU 2016-13 for public filers that are considered smaller reporting companies, as defined by the SEC, to fiscal years beginning after December 15, 2022, including interim periods within those years. The Company adopted this accounting update in the first quarter of 2023 on a prospective basis. The adoption of this ASU did not have a material impact on the Company’s condensed consolidated financial statements.

Note 3: Acquisitions

Advanced Mobile Group, LLC

On January 31, 2022, we entered into a Membership Unit Purchase Agreement and concurrently therewith closed upon the acquisition of all of the issued and outstanding membership interests of AMG for $5.1 million. The consideration we paid was comprised of cash of $4.6 million, of which $4.4 million was paid during the year ended December 31, 2022, and an estimated earn-out obligation valued at $0.5 million, subject to the financial performance of AMG during each of the two years following the closing of the acquisition. As a result of the acquisition, AMG became a wholly owned subsidiary of the Company.

In the fourth quarter of 2022, we finalized our analysis of the estimated fair value of the acquisition purchase price (including earn-outs) and the estimated fair value of the assets acquired and liabilities assumed in the acquisition. Relative to the provisional amounts recorded as of March 31, 2022, changes to the fair value of assets and liabilities assumed at the date of AMG acquisition were a result of updating the purchase price allocation and were comprised of (i) $0.5 million decrease in customer lists and relationships, (ii) a $0.1 million decrease in the trade name, (iii) a $0.1 million increase in backlog, (iv) a $0.1 million increase in developed technology, (v) a $0.1 million decrease in deferred revenue, (vi) a $0.9 million decrease in deferred tax assets and (vii) a $1.4 million increase in goodwill.

8

As of December 31, 2022, the allocation of the total consideration to the estimated fair value of acquired net assets as of the acquisition date for AMG was as follows (in thousands):

Cash	$	170
Accounts receivable		1,402
Inventory		129
Prepaids and other current assets		123
Customer lists and relationships		1,930
Trade name		360
Backlog		280
Developed technology		70
Accounts payable		(558	)
Accrued expenses		(152	)
Deferred tax liabilities		(897	)
Deferred revenue		(148	)
Total fair value excluding goodwill		2,709
Goodwill		2,371
Total consideration	$	5,080

The estimated useful lives of intangible assets recorded related to the AMG acquisition are as follows:

	Expected Life
Customer lists and relationships	7 years
Trade name	3 years
Backlog	11 months
Developed technology	3 years

Other acquisition

In March 2022, we acquired the customer lists and relationships of Boston Technologies, a provider of mobile order management and route accounting software for direct store delivery (DSD) operations, for cash of $0.3 million.

Note 4: Intangible Assets

Definite lived intangible assets are as follows (in thousands):

	March 31, 2023							December 31, 2022
	Gross Amount		Accumulated Amortization			Net Amount		Gross Amount		Accumulated Amortization			Net Amount
Customer lists and relationships	$	7,940	$	(4,188	)	$	3,752	$	7,940	$	(3,850	)	$	4,090
Trade names		1,360		(1,037	)		323		1,360		(973	)		387
Developed technology		140		(93	)		47		140		(86	)		54
Backlog		340		(340	)		-		340		(340	)		-
	$	9,780	$	(5,658	)	$	4,122	$	9,780	$	(5,249	)	$	4,531

Amortization expense recognized during the three ended March 31, 2023 and 2022 was $0.4 million and $0.3 million, respectively. Amortization expense is primarily calculated on an accelerated basis.

9

Note 5: Net Income Per Share

Basic net income per common share is computed by dividing the net income available to common stockholders by the weighted-average number of common shares outstanding. Diluted net income per share is calculated similarly to basic per share amounts, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. For periods in which there is a net loss, potentially dilutive securities are excluded from the computation of fully diluted net loss per share as their effect is anti-dilutive.

Below is a reconciliation of the fully dilutive securities effect for the three months ended March 31, 2023 and 2022 (in thousands, except per share data):

	2023		2022
Net income attributable to common stockholders	$	866	$	854
Weighted average basic shares outstanding		7,417		7,104
Dilutive effect of stock options and restricted stock		372		560
Weighted average shares for diluted earnings per share		7,789		7,664
Basic income per share	$	0.12	$	0.12
Diluted income per share	$	0.11	$	0.11

Note 6: Line of Credit

Our Loan and Security Agreement (the “Loan Agreement”) with MUFG Union Bank, National Association (the “Bank”), as amended, provides for a revolving line of credit of up to $10.0 million with our obligations being secured by a security interest in substantially all of our assets. Loans extended to us under the Loan Agreement are currently scheduled to mature on July 31, 2026. Effective March 27, 2023, we entered into an amendment letter (“Amendment”) with the Bank that served to amend certain terms of the Loan Agreement and increased the revolving line of credit available to us from $9.0 million to $10.0 million. The Amendment also served to modify certain covenants in the original agreement. On March 31, 2023, we drew down $7.0 million (see Note 11) of this facility and amounts borrowed under this credit facility are evidenced, and governed, by the terms of a commercial promissory note in favor of the Bank.

Interest and Fees

Loans under the Loan Agreement with an outstanding balance of at least $150,000 bear interest, at our option, at a base interest rate equal to the Term secured overnight financing rate as administered by the Federal Reserve Bank of New York (“SOFR”) plus 2.50% or a base rate equal to an index offered by the Bank for the interest period selected and is payable at the on the last day of each month, commencing April 30, 2023. The interest rate on the loans adjusts at the end of each SOFR rate period (1, 3, or 6 month term) selected by us. All other loan amounts bear interest at a rate equal to an index rate determined by the Bank, which shall vary when the index rate changes. As of March 31, 2023, the effective interest rate was 7.8%. We have the right to prepay variable interest rate loans, in whole or in part at any time, without penalty or premium. Amounts outstanding with a base interest rate may be prepaid in whole or in part provided we have given the Bank written notice of at least five days prior to prepayment and pay a prepayment fee. At any time prior to the maturity date, we may borrow, repay and reborrow amounts under the Loan Agreement, subject to the prepayment terms, and, as long as the total outstanding does not exceed $10.0 million.

Covenants

Under the Loan Agreement, as amended by the Amendment, we are subject to a variety of customary affirmative and negative covenants, including that we (i) maintain a ratio of total debt to EBITDA of not greater than 3.0:1.0 measured at the end of each quarter, (ii) maintain a fixed charge coverage ratio of not less than 1.35:1.00 to be measured as of the end of each fiscal quarter, and (iii) submit a pro-forma statement in advance showing compliance and overall satisfactory metrics post acquisition should the Company use any loan under the Loan Agreement for any acquisition with a purchase price in excess of $1,500,000. The Loan Agreement also prohibits us from, or otherwise imposes restrictions on us with respect to, among other things, liquidating, dissolving, entering into any consolidation, merger, division, partnership, or other combination, selling or leasing a majority of our assets or business or purchase or lease all or the greater part of the assets or business of another entity or person.

10

As of March 31, 2023 we were in compliance with all of our covenants, were eligible to borrow up to $3.0 million, and had $7.0 million in outstanding borrowings under the line of credit.

Note 7: Term Debt

MUFG Promissory Note

We entered into a $5.0 million unsecured promissory note agreement, effective March 27, 2023, with the Bank. Principal and interest payments on this note are due in quarterly installments of $250,000 on the last day of each quarter commencing June 30, 2023, with an interest rate based on Term SOFR plus 2.5% (secured overnight financing rate) as administered by the Federal Reserve Bank of New York, which was 7.8% at March 31, 2023.This note matures March 31, 2028.

EIDL Promissory Note

On August 27, 2020, we received $0.2 million in connection with a promissory note from the SBA under the Economic Injury Disaster Loan (“EIDL”) program pursuant to the CARES Act. Under the terms of the EIDL promissory note, interest accrues on the outstanding principal at an interest rate of 3.75% per annum and with a term of 30 years with equal monthly payments of principal and interest of $731 beginning on August 27, 2021. As of March 31, 2023 and December 31, 2022, outstanding debt under the promissory note was $0.1 million.

Note 8: Stockholders’ Equity

We are authorized to issue two classes of stock designated as common stock and preferred stock. As of March 31, 2023, we are authorized to issue 60,000,000 total shares of stock. Of this amount, 50,000,000 shares are designated as common stock, each having a par value of $0.001 and 10,000,000 shares are designated as preferred stock, each having a par value of $0.001.

Warrants

The following table summarizes information about our outstanding common stock warrants as of March 31, 2023:

	Date				Strike		Total Warrants Outstanding and		Total Exercise Price		Weighted Average Exercise
	Issued		Expiration		Price		Exercisable		(in thousands)		Price
Warrants - Common Stock		Jun-18		Jun-23	$	1.00		207,665	$	208
Warrants - Common Stock		Oct-18		Oct-23		1.40		21,000		29
								228,665	$	237	$	1.04

11

Note 9: Share-Based Compensation

Under our amended 2014 Plan 1,600,000 shares of our common stock are reserved for issuance under the 2014 Plan

Under the 2014 Plan, common stock incentives may be granted to our officers, employees, directors, consultants, and advisors (and prospective directors, officers, managers, employees, consultants and advisors) and our affiliates can acquire and maintain an equity interest in us, or be paid incentive compensation, which may (but need not) be measured by reference to the value of our common stock.

The 2014 Plan permits us to provide equity-based compensation in the form of stock options, stock appreciation rights, restricted stock, restricted stock units, unrestricted stock and other stock bonus awards and performance compensation awards.

The 2014 Plan is administered by the Board of Directors, or a committee appointed by the Board of Directors, which determines recipients and the number of shares subject to the awards, the exercise price and the vesting schedule. The term of stock options granted under the 2014 Plan cannot exceed ten years. Options cannot have an exercise price less than 100% of the fair market value of our common stock on the grant date, and generally vest over a period of three years. If the individual possesses more than 10% of the combined voting power of all classes of our stock, the exercise price shall not be less than 110% of the fair market of a share of common stock on the date of grant.

The following table summarizes stock option activity under the 2014 Plan for the three months ended March 31, 2023:

	Stock Options			Grant Date Weighted Average Exercise Price		Weighted Average Remaining Contractual Life		Aggregate Intrinsic Value
						(in years)		($ in thousands)
Outstanding at December 31, 2022		458,957		$	4.08
Granted		36,000			7.76
Forfeited or expired		-
Exercised		(1,457	)		4.15
Outstanding at March 31, 2023		493,500		$	4.35		2.64	$	1,308
Exercisable at March 31, 2023		352,884		$	4.53		2.60	$	1,142

12

Share-based compensation cost is measured at the grant date based on the fair value of the award. The fair values of stock options granted during the three months ended March 31, 2023 were estimated using the Black-Scholes option-pricing model with the following assumptions:

Weighted average grant-date fair value per option granted	$	7.76
Expected option term in years		2.5
Expected volatility factor		74.0	%
Risk-free interest rate		4.18	%
Expected annual dividend yield		0.0	%

We estimate expected volatility using historical volatility of common stock of our peer group over a period equal to the expected life of the options. The expected term of the awards represents the period of time that the awards are expected to be outstanding. We considered expectations for the future to estimate employee exercise and post-vest termination behavior. We do not intend to pay common stock dividends in the foreseeable future, and therefore have assumed a dividend yield of zero. The risk-free interest rate is the yield on zero-coupon U.S. Treasury securities for a period that is commensurate with the expected term of the awards.

As of March 31, 2023, there was $0.2 million of total unrecognized share-based compensation related to unvested stock options. These costs have a weighted average remaining recognition period of 1.6 years.

Note 10: Contingencies

Litigation

From time to time, we are subject to litigation incidental to the conduct of our business. When applicable, we record accruals for contingencies when it is probable that a liability will be incurred, and the amount of loss can be reasonably estimated. While the outcome of lawsuits and other proceedings against us cannot be predicted with certainty, in our opinion, individually or in the aggregate, no such lawsuits are expected to have a material effect on our condensed consolidated financial position or results of operations.

13

Concentrations

One customer accounted for 20% of consolidated revenue during the three months ended March 31, 2023, and only two customers accounted for more than 10% of consolidated revenue during the three months ended March 31, 2022. Trade accounts receivable from one customer represented 49% of net consolidated receivables at March 31, 2023 and trade accounts receivable from two customers represented approximately 20% and 14% of net consolidated receivables at March 31, 2022.

Three vendors accounted for 33%, 26%, and 22% of all consolidated purchases during the three months ended March 31, 2023. For the prior year period, these same vendors accounted for 33%, 27% and 10% of all consolidated purchases for the three months ended March 31, 2022. No other vendor accounted for more than 10% of purchases during the three months ended March 31, 2023 and 2022.

As of March 31, 2023, three vendors accounted for 35%, 29% and 20% of total accounts payable. As of March 31, 2022, two of the same vendors accounted for 42% and 29% of the total accounts payable. No other vendor accounted for more than 10% of accounts payable as of March 31, 2023 and 2022.

A significant decrease or interruption in business from our significant customers or vendors could have a material adverse effect on our business, financial condition and results of operations. Financial instruments that potentially expose us to a concentration of credit risk principally consist of accounts receivable. We sell product to a large number of customers in many different geographic regions. To minimize credit risk, we perform ongoing credit evaluations of our customers’ financial condition.

Note 11: Subsequent Events

On March 31, 2023, we entered into a Stock Purchase Agreement to acquire all of the issued and outstanding shares of stock of Macro Integration Services, Inc. (“Macro”), a corporation organized under the laws of the State of North Carolina, for a purchase price of $10.5 million, which was paid at closing, and is subject to certain adjustments for indebtedness and net working capital. In order to the fund this acquisition we increased our line of credit and drew down $7.0 million on March 31, 2023 and entered into a new $5.0 million term loan (see Notes 6 and 7). On April 1, 2023, we closed on the acquisition of Macro and as a result of the acquisition, Macro became a wholly owned subsidiary of the Company.

14

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q contains statements that discuss future events or expectations, projections of results of operations or financial condition, trends in our business, business prospects and strategies and other “forward-looking” information. In some cases, you can identify “forward-looking statements” by words like “may,” “will,” “should,” “expects,” These statements may relate to, among other things, our expectations regarding for our financial results, revenue, operating expenses and other financial measures in future periods, and the adequacy of our sources of liquidity to satisfy our working capital needs, capital expenditures, and other liquidity requirements. Our actual results may differ materially from those anticipated in these forward-looking statements. Among the factors that could cause actual results to differ materially are the factors discussed under “Risk Factors” in documents and reports we have filed with the Securities and Exchange Commission. Some additional factors that could cause actual results to differ include:

● our estimates regarding expenses, future revenue, capital requirements and liquidity;

● our plans to obtain any requisite outside funding for our current and proposed operations and potential acquisition and expansion efforts;

● the success of the Company’s plan for growth, both internally and through pursuit of suitable acquisition candidates;

● the ultimate impact of the COVID-19 pandemic, or any other health epidemic, on our business, and clientele, our suppliers, or the global economy as a whole;

● the concentration of our customers and vendors and the potential effect of the loss of a significant customer or vendor;

● debt obligations of the Company arising from our line of credit and term loan from time to time or otherwise;

● our ability to integrate the business operations of businesses that we acquire from time to time;

● the possibility that we may be adversely affected by other economic, business or competitive factors including market volatility, inflation, increases in interest rates, supply chain interruptions, and may not be able to manage other risks and uncertainties;

● our ability to compete with companies producing similar products and services;

● the scope of protection we are able to establish and maintain for intellectual property rights covering our products and technology;

● the accuracy of our estimates regarding expenses, future revenue, capital requirements and needs for additional financing;

● our ability to develop and maintain our corporate infrastructure, including our internal controls;

● general economic conditions, including effects of inflation, market volatility, interest rate increases, general recession concerns in the U.S. and abroad, and effects of geopolitical events domestically and abroad;

● our ability to develop innovative new products and services; and

● our financial performance.

Our financial statements are stated in United States Dollars (“$”) and are prepared in accordance with U.S. GAAP. In this Quarterly Report, unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares in our capital stock.

Overview

We are a provider and integrator of mobility and wireless systems for business organizations. We design, deploy and support mobile computing systems that enable customers to access employers’ data networks at various locations (i.e., the retail selling floor, nurse workstations, warehouse and distribution centers or on the road deliveries via enterprise-grade handheld computers, printers, tablets, and smart phones). We also integrate data capture equipment including bar code scanners and radio frequency identification (RFID) readers.

15

We may from time to time make strategic acquisitions. For example, in January 2022, we completed the acquisition of Advanced Mobile Group, LLC (“AMG”), a privately held company headquartered in Doylestown, Pennsylvania. We acquired AMG to expand our mobility-first enterprise solutions and service offerings and grow its capabilities in the mid-Atlantic region. AMG is a regional leader providing services, hardware, software, integration, and wireless networking solutions, with deep experience in warehousing and distribution, manufacturing, mobile workforce automation, retailing, and healthcare segments, with approximately 600 customers.

General economic uncertainty and volatility arising from geopolitical events and concerns, inflation, rises in energy prices, increased interest rates, recession concerns, and general declines in capital spending in the information technology sector (and the economy in general) make it difficult to predict changes in the purchasing requirements of our customers and the markets we serve and whether our results of operations will be materially impacted. 

Components of Results of Operations

Net Sales

Net sales reflect revenue from the sale of hardware, software, consumables and professional services (including hardware and software maintenance) to our clients, net of sales taxes.

Revenue is recognized when a customer obtains control of promised goods or services under the terms of a contract and is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. We do not have any material extended payment terms, as payment is due at or shortly after the time of the sale. Sales, value-added and other taxes collected concurrently with revenue producing activities are excluded from revenue.

Cost of Sales, Sales and Marketing Expenses, and General and Administrative Expenses

The following illustrates the primary costs classified in each major expense category:

Cost of sales, include:

● Cost of goods sold for hardware, software and consumables;

● Cost of professional services, including maintenance;

● Markdowns of inventory; and

● Freight expenses.

Sales and marketing expenses, include:

● Sales salaries, benefits and commissions;

● Consulting;

● Marketing tools;

● Travel; and

● Marketing promotions and trade shows.

General and administrative expenses, include:

● Corporate payroll and benefits;

● Depreciation and amortization;

● Rent;

● Utilities; and

● Other administrative costs such as maintenance of corporate offices, supplies, legal, consulting, audit and tax preparation and other professional fees.

16

Results of Operations

The following table summarizes key components of our results of operations for the periods indicated, both in dollars and as a percentage of our net sales (in thousands):

	Three Months Ended March 31,
	2023			2022
Statements of Income Data:
Net sales	$	27,039		$	19,721
Cost of sales		20,989			15,047
Gross profit		6,050			4,674
Sales and marketing expenses		2,368			2,175
General and administrative expenses		2,494			2,261
Total operating expenses		4,862			4,436
Operating income		1,188			238
Interest expense		(13	)		(25	)
Other, net		-			4
Income before income taxes		1,175			217
Income tax (expense) benefit		(309	)		637
	$	866		$	854
Percentage of Net Sales:
Net sales		100.0	%		100.0	%
Cost of sales		77.6	%		76.3	%
Gross profit		22.4	%		23.7	%
Sales and marketing expenses		8.8	%		11.0	%
General and administrative expenses		9.2	%		11.5	%
Total operating expenses		18.0	%		22.5	%
Operating income		4.4	%		1.2	%
Interest expense		0.0	%		-0.1	%
Other, net		0.0	%		0.0	%
Income before income taxes		4.3	%		1.1	%
Income tax (expense) benefit		-1.1	%		3.2	%
Net income		3.2	%		4.3	%

Results of Operations for the First Quarter of 2023 Compared to the First Quarter of 2022 (Unaudited)

Net sales

	Three Months Ended March 31,				Dollar		Percent
	2023		2022		Change		Change
	(dollars in thousands)
Hardware and software	$	20,540	$	14,300	$	6,240		43.6	%
Consumables		1,626		1,280		346		27.0	%
Services		4,873		4,141		732		17.7	%
	$	27,039	$	19,721	$	7,318		37.1	%

Net sales increased by 37.1%, or $7.3 million, during the three months ended March 31, 2023 as compared to the same period of the prior year. Hardware and software net sales increased $6.2 million, during the three months ended March 31, 2023, primarily due a $4.8 million increase in hardware sales to our largest customer and a $0.8 million increase in software licenses to two new customers in the first quarter of 2023. Consumables increased $0.3 million during the three months ended March 31, 2023 primarily due to increased first quarter sales to one of our existing customers and services increased primarily due the $0.8 million increase in deployment services to many customers.

17

Cost of sales

	Three Months Ended March 31, 2023,				Dollar		Percent
	2023		2022		Change		Change
	(dollars in thousands)
Hardware and software	$	16,706	$	11,537	$	5,169		44.8	%
Consumables		1,179		885		294		33.2	%
Services		3,104		2,625		479		18.2	%
	$	20,989	$	15,047	$	5,942		39.5	%

Cost of sales increased by 39.5%, or $5.9 million during the three months ended March 31, 2023 as compared to the same prior year period primarily due to higher hardware sales volume and the corresponding increase in costs associated with those sales.

Gross profit

	Three Months Ended March 31,
	2023			2022
	(dollars in thousands)
Gross profit:
Hardware and software	$	3,834		$	2,763
Consumables		448			395
Services		1,768			1,516
Total gross profit	$	6,050		$	4,674
Gross profit percentage:
Hardware and software		18.7	%		19.3	%
Consumables		27.6	%		30.9	%
Services		36.3	%		36.6	%
Total gross profit percentage		22.4	%		23.7	%

Gross profit increased $1.4 million for the three months ended March 31, 2023 as compared to the prior year period, primarily as a result of overall higher sales volume and the other impacts noted above. Overall gross profit margin decreased 130 basis points due to a shift in mix to hardware sales with lower profit margins from our largest customer.

Sales and marketing expenses

	Three Months Ended March 31,						Dollar		Percent
	2023			2022			Change		Change
	(dollars in thousands)
Sales and marketing expenses	$	2,368		$	2,175		$	193		8.9	%
As a percentage of sales		8.8	%		11.0	%				(2.2	)%

Sales and marketing expenses increased $0.2 million, or 8.9%, for the three months ended March 31, 2023 as compared to the prior year period primarily due to (i) $41,000 in increased salaries for new sales personnel hired during the first quarter of 2023, (ii) $41,000 in increased expenses related to trade shows and (iii) $50,000 in increased consulting costs. As a percentage of sales, sales and marketing expenses decreased 220 basis points primarily due to higher sales volume for the three months ended March 31, 2023.

18

General and administrative expenses

	Three Months Ended March 31,						Dollar		Percent
	2023			2022			Change		Change
	(dollars in thousands)
General and administrative expenses	$	2,494		$	2,261		$	233		10.3	%
As a percentage of sales		9.2	%		11.5	%				(2.3	)%

General and administrative expenses increased $0.2 million, or 10.3%, for the three months ended March 31, 2023 as compared to the same period of the prior year. The increase in these expenses was primarily due to a (i) a $68,000 bad debt expense incurred due to a client bankruptcy, (ii) a $32,000 increase in accounting fees due to an increase in audit fees and fees related to the April 2023 acquisition of Macro Integration, (iii) a $30,000 increase in warehouse salaries due to additional headcount in the first quarter of 2023, and (iv) a $112,000 increase in depreciation and amortization expense due to three months of expense compared to in the 2023 period versus two months of expense during the period as a result of the acquisition of AMG on January 31. As a percentage of sales, general and administrative costs decreased 220 basis points primarily due the higher sales volume in the first quarter of 2023.

Interest expense. The decrease in interest expense to $13,000 for the first quarter of 2023 from $25,000 from the same period last year was due to a decrease in debt levels as compared to the same period last year.

Income tax expense. Income tax expense was approximately $0.3 million for the three months ended March 31, 2023 compared to $0.6 million income tax benefit for the three months ended March 31, 2022. The prior year income tax benefit was due to lower income before income taxes and the recognition of excess tax benefits associated with stock option exercise activity in the first quarter of 2022.

Net income. Net income was $0.9 million, which was flat compared to $0.9 million in the same period last year.

Liquidity and Capital Resources

As of March 31, 2023, our principal sources of liquidity were cash totaling $18.0 million and $3.0 million of availability under our line of credit. In recent years, we have financed our operations primarily through cash generated from operating activities, borrowings from term loans and our line of credit. In certain prior years, we generated operating losses and negative cash flows from operating activities as reflected in our accumulated deficit. We have generated operating income for each of the years ended December 31, 2018 through December 31, 2022. Based on our recent trends and our current projections, we expect to generate cash from operations for the year ending December 31, 2023. Given our projections, combined with our existing cash and credit facilities, we believe the Company has sufficient liquidity for at least the next 12 months and beyond.

Our ability to continue to meet our cash requirements will depend on, among other things, global economic activity, continuing on-going disruptions in supply chains and labor shortages across industry sectors, the effects of inflation, the effects of interest rate increases, recession concerns, and our ability to achieve anticipated levels of revenues and cash flow from operations, our ability to manage costs and working capital successfully and the continued availability of financing, if needed. We cannot provide any assurance that our assumptions used to estimate our liquidity requirements will remain accurate due to, among other things, the macro-economic environment. Consequently, the volatile economic environment and our estimates on the severity of the impact on our future earnings and cash flows could change and have a material impact on our results of operations and financial condition. In the event of a sustained market deterioration, and declines in net sales, we may need additional liquidity, which would require us to evaluate available alternatives and take appropriate actions. We cannot provide any assurance that we will be able to obtain any additional sources of financing or liquidity on acceptable terms, or at all.

19

Working Capital (Deficit)

	March 31, 2023		December 31, 2022		Increase/ (Decrease)
	(in thousands)
Current assets	$	53,516	$	32,272	$	21,244
Current liabilities		40,561		31,665		8,896
Working capital	$	12,955	$	607	$	12,348

The working capital increase as of March 31, 2023 was primarily due to the net cash proceeds from the $7.0 million draw on our revolving line of credit and the $5.0 million term loan that closed on March 31, 2023 to fund the acquisition of Macro which closed on April 1, 2023.

Line of Credit

Our Loan and Security Agreement (the “Loan Agreement”) with MUFG Union Bank, National Association (the “Bank”), as amended, provides for a revolving line of credit of up to $10.0 million with our obligations being secured by a security interest in substantially all of our assets. Loans extended to us under the Loan Agreement are scheduled to mature on July 31, 2026. Effective March 27, 2023, we entered into an amendment letter (“Amendment”) with the Bank that served to amend certain terms of the Loan Agreement and increased the revolving line of credit available to us from $9.0 million to $10.0 million. The Amendment also served to modify certain covenants in the original Loan Agreement. On March 31, 2023, we drew down $7.0 million of this facility.

MUFG Promissory Note

We entered into a $5.0 million promissory note agreement, effective March 27, 2023, with the Bank. Principal and interest payments on this note are due in quarterly installments of $250,000 on the last day of each quarter commencing June 30, 2023, with an interest rate based on Term SOFR (secured overnight financing rate) as administered by the Federal Reserve Bank of New York. This note matures March 31, 2028.

Cash Flow Analysis

	Three Months Ended March 31,
	2023			2022
	(in thousands)
Net cash (used in) provided by operating activities	$	(1,496	)	$	11,669
Net cash used in investing activities		(176	)		(4,907	)
Net cash provided by financing activities		12,005			-
Net increase in cash	$	10,333		$	6,762

Operating Activities

Net cash used in operating activities decreased to $1.5 million for the three months ended March 31, 2023 from net cash provided by operating activities of $11.7 million for the three months ended March 31, 2022. The decrease was primarily due to (i) a $6.4 million decrease in collections of deferred revenue, (ii) a $9.4 million increase in accounts receivable, and, offset by a $1.9 million decreases in accrued liabilities during the three months ended March 31, 2023.

20

Investing Activities

Net cash used in investing activities was $0.2 million for the three months ended March 31, 2023 which is comprised of capital expenditures of property and equipment. Net cash used in investing activities was $4.9 million for the three months ended March 31, 2022, which was comprised of $4.5 million in cash payments related to the acquisition of AMG in the first quarter of 2022 and $0.4 million in capital expenditures of property and equipment.

Financing Activities

Net cash used in financing activities was $12.0 million for the three months ended March 31, 2023 due to the $7.0 million draw on the revolving line of credit and the proceeds from the $5.0 million term loan which were used to fund the acquisition of Macro Integration on April 1, 2023. There were no financing activities during the three months ended March 31, 2022.

Critical Accounting Policies and Estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires the appropriate application of certain accounting policies, some of which require us to make estimates and assumptions about future events and their impact on amounts reported in our condensed consolidated financial statements. Since future events and their impact cannot be determined with absolute certainty, the actual results will inevitably differ from our estimates.

For a description of other critical accounting policies and estimates, refer to Part II, Item 7, Critical Accounting Policies and Estimates in our Annual Report on Form 10-K for the year ended December 31, 2022. There have been no material changes to our critical accounting estimates since our Annual Report on Form 10-K for the year ended December 31, 2022.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are a smaller reporting company, as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended, for this reporting period and are not required to provide the information required under this item.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2023. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including its principal executive and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Based on the evaluation of our disclosure controls and procedures as of March 31, 2023, our principal executive officer and principal financial officer concluded that, as of such date, our disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

There were no material changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

21

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The information contained in “Note 10: Contingencies” to our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q is incorporated by reference into this Item.

Item 1A. Risk Factors

In addition to the other information set forth in this Quarterly Report on Form 10-Q, please refer to the section titled Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2022 for a detailed discussion of certain risks that affect us.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

22

Item 6. Exhibits

EXHIBIT INDEX

Exhibit Number	Description
3.1	Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 filed on August 13, 2020)
3.2	Amendment to Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on December 17, 2021)
3.3	Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.4 to the Registration Statement on Form S-1 filed on August 13, 2020)
10.1	Second Amendment to the Business Loan Agreement dated July 29, 2021, dated March 27, 2023, by and Among DecisionPoint Systems, Inc. and MUFG Union Bank, National Association (incorporated by reference to Exhibit 10.14 to the Annual Report on Form 10-K filed on March 29, 2023)
10.2	Commercial Promissory Note ($10.0 million), dated March 27, 2023, by and among DecisionPoint Systems, Inc. and MUFG Union Bank, National Association (incorporated by reference to Exhibit 10.15 to the Annual Report on Form 10-K filed on March 29, 2023)
10.3	Commercial Promissory Note ($5.0 million), dated March 27, 2023, by and among DecisionPoint Systems, Inc. and MUFG Union Bank, National Association (incorporated by reference to Exhibit 10.16 to the Annual Report on Form 10-K filed on March 29, 2023)
31.1*	Certification by the Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*	Certification by the Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**	Section 1350 Certification of Principal Executive Officer
32.2**	Section 1350 Certification of Principal Financial Officer
101.INS	Inline XBRL Instance Document.
101.SCH	Inline XBRL Taxonomy Extension Schema Document.
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

* Filed herewith

** Furnished herewith

23

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf of the undersigned thereunto duly authorized. 

	DECISIONPOINT SYSTEMS, INC.
Date: May 15, 2023	By:	/s/ Steve Smith
	Name:	Steve Smith
	Title:	Chief Executive Officer
		(Principal Executive Officer) and Director
Date: May 15, 2023	By:	/s/ Melinda Wohl
	Name:	Melinda Wohl
	Title:	Vice President Finance and Administration
		(Principal Financial Officer and
		Principal Accounting Officer)

24

EX-31.1

EXHIBIT 31.1

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer

I, Steve Smith, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of DecisionPoint Systems, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exhibit Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 15, 2023
		/s/ Steve Smith
	By:	Steve Smith
		Chief Executive Officer (Principal Executive Officer) and Director

EX-31.2

EXHIBIT 31.2

Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer

I, Melinda Wohl, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of DecisionPoint Systems, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exhibit Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 15, 2023
		/s/ Melinda Wohl
	By:	Melinda Wohl
		Vice President Finance and Administration (Principal Financial Officer and Principal Accounting Officer)

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO 18 USC, SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of DecisionPoint Systems, Inc. (the “Company”) on Form 10-Q for the three months ended March 31, 2023, as filed with the Securities and Exchange Commission on or about the date hereof (the “Report”), I, Steve Smith, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002, that:

(1)	The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	Information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated.

Date: May 15, 2023
		/s/ Steve Smith
	By:	Steve Smith
		Chief Executive Officer (Principal Executive Officer) and Director

A signed original of this written statement required by Section 906 has been provided to DecisionPoint Systems, Inc. and will be retained by DecisionPoint Systems, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

EXHIBIT 32.2

CERTIFICATION PURSUANT TO 18 USC, SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of DecisionPoint Systems, Inc. (the “Company”) on Form 10-Q for the three months ended March 31, 2023, as filed with the Securities and Exchange Commission on or about the date hereof (the “Report”), I, Melinda Wohl, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002, that:

(1)	The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	Information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated.

Date: May 15, 2023
		/s/ Melinda Wohl
	By:	Melinda Wohl
		Vice President Finance and Administration (Principal Financial Officer and Principal Accounting Officer)

A signed original of this written statement required by Section 906 has been provided to DecisionPoint Systems, Inc. and will be retained by DecisionPoint Systems, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document And Entity Information - shares	3 Months Ended
	Mar. 31, 2023	May 10, 2023
Document Information Line Items
Entity Registrant Name	DecisionPoint Systems, Inc.
Trading Symbol	DPSI
Document Type	10-Q
Current Fiscal Year End Date	--12-31
Entity Common Stock, Shares Outstanding		7,417,342
Amendment Flag	false
Entity Central Index Key	0001505611
Entity Current Reporting Status	Yes
Entity Filer Category	Non-accelerated Filer
Document Period End Date	Mar. 31, 2023
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q1
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Document Quarterly Report	true
Document Transition Report	false
Entity File Number	333-245695
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	37-1644635
Entity Address, Address Line One	1615 South Congress Avenue Suite 103
Entity Address, City or Town	Delray Beach
Entity Address, State or Province	FL
Entity Address, Postal Zip Code	33445
City Area Code	(561)
Local Phone Number	900-3723
Title of 12(b) Security	Common Stock, $0.001 par value
Security Exchange Name	NYSE
Entity Interactive Data Current	Yes

XML

Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Current assets:
Cash	$ 17,975	$ 7,642
Accounts receivable, net	26,430	17,085
Inventory, net	5,923	4,417
Deferred costs	2,718	2,729
Prepaid expenses and other current assets	471	399
Total current assets	53,517	32,272
Operating lease assets	2,576	2,681
Property and equipment, net	1,838	1,817
Deferred costs, net of current portion	3,092	2,868
Deferred tax assets	838	848
Intangible assets, net	4,122	4,531
Goodwill	10,499	10,499
Other assets	45	41
Total assets	76,527	55,557
Current liabilities:
Accounts payable	23,262	19,755
Accrued expenses and other current liabilities	3,612	5,357
Deferred revenue	12,159	6,021
Current portion of long-term debt	1,003	3
Current portion of operating lease liabilities	525	529
Total current liabilities	40,561	31,665
Deferred revenue, net of current portion	4,587	4,331
Long-term debt	11,142	143
Noncurrent portion of operating lease liabilities	2,581	2,706
Other liabilities	6	130
Total liabilities	58,877	38,975
Commitments and contingencies (Notes 6, 7 and 10)
Stockholders’ equity:
Preferred stock, $0.001 par value; 10,000 shares authorized; no shares issued or outstanding
Common stock, $0.001 par value; 50,000 shares authorized; 7,417 and 7,416 shares issued and outstanding, respectively	7	7
Additional paid-in capital	38,631	38,429
Accumulated deficit	(20,988)	(21,854)
Total stockholders’ equity	17,650	16,582
Total liabilities and stockholders’ equity	$ 76,527	$ 55,557

XML

Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) - $ / shares shares in Thousands	Mar. 31, 2023	Dec. 31, 2022
Statement of Financial Position [Abstract]
Preferred stock, par value (in Dollars per share)	$ 0.001	$ 0.001
Preferred stock, shares authorized	10,000	10,000
Preferred stock, shares issued
Preferred stock, shares outstanding
Common stock, par value (in Dollars per share)	$ 0.001	$ 0.001
Common stock, shares authorized	50,000	50,000
Common stock, shares issued	7,416	7,007
Common stock, shares outstanding	7,416	7,007

XML

Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Net sales:
Product	$ 22,166	$ 15,580
Service	4,873	4,141
Net sales	27,039	19,721
Cost of sales:
Product	17,885	12,422
Service	3,104	2,625
Cost of sales	20,989	15,047
Gross profit	6,050	4,674
Operating expenses:
Sales and marketing expense	2,368	2,175
General and administrative expenses	2,494	2,261
Total operating expenses	4,862	4,436
Operating income	1,188	238
Interest expense	(13)	(25)
Other, net		4
Income before income taxes	1,175	217
Income tax (expense) benefit	(309)	637
Net income and comprehensive income attributable to common stockholders	$ 866	$ 854
Earnings per share attributable to stockholders:
Basic (in Dollars per share)	$ 0.12	$ 0.12
Diluted (in Dollars per share)	$ 0.11	$ 0.11
Weighted average common shares outstanding
Basic (in Shares)	7,417	7,104
Diluted (in Shares)	7,789	7,664

XML

Condensed Consolidated Statements of Stockholders’ EquityEquity (Unaudited) - USD ($) shares in Thousands, $ in Thousands	Common Stock	Additional Paid-in Capital	Accumulated Deficit	Total
Balance at Dec. 31, 2021	$ 7	$ 39,216	$ (24,965)	$ 14,258
Balance (in Shares) at Dec. 31, 2021	7,007
Net income			854	854
Share-based compensation expense		225		225
Cashless exercise of stock options (Note 9)		(1,403)		(1,403)
Cashless exercise of stock options (Note 9) (in Shares)	214
Balance at Mar. 31, 2022	$ 7	38,038	(24,111)	13,934
Balance (in Shares) at Mar. 31, 2022	7,221
Balance at Dec. 31, 2022	$ 7	38,429	(21,854)	16,582
Balance (in Shares) at Dec. 31, 2022	7,416
Net income			866	866
Share-based compensation expense		196		196
Exercise of stock options		6		6
Exercise of stock options (in Shares)	1
Balance at Mar. 31, 2023	$ 7	$ 38,631	$ (20,988)	$ 17,650
Balance (in Shares) at Mar. 31, 2023	7,417

XML

Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Cash flows from operating activities
Net income	$ 866	$ 854
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation and amortization	564	452
Share-based compensation expense	196	225
Allowance for doubtful accounts	68
Provision for inventory obsolescence	45
Deferred income taxes, net	10	(639)
Changes in operating assets and liabilities:
Accounts receivable	(9,413)	(2,102)
Inventory	(1,551)	1,190
Deferred costs	(212)	(3)
Prepaid expenses and other current assets	(75)	(243)
Accounts payable	3,507	(1,407)
Accrued expenses and other current liabilities	(1,871)	(901)
Operating lease liabilities	(24)	184
Deferred revenue	6,394	14,059
Net cash (used in) provided by operating activities	(1,496)	11,669
Cash flows from investing activities
Cash paid for acquisitions, net of cash acquired		(4,460)
Purchases of property and equipment	(176)	(447)
Net cash used in investing activities	(176)	(4,907)
Cash flows from financing activities
Line of credit, net	7,000
Payment under term loan	(1)
Proceeds from term loan	5,000
Proceeds from exercise of stock options	6
Net cash provided by financing activities	12,005
Change in cash	10,333	6,762
Cash, beginning of period	7,642	2,587
Cash, end of period	17,975	9,349
Supplemental disclosures of cash flow information
Cash paid for interest	7	25
Cash paid for income taxes
Non-cash investing and financing activities
Right of use assets obtained in exchange for new operating lease liabilities		3,211
Cashless exercise of stock options		$ 3,508

XML

Description of Business

3 Months Ended

Mar. 31, 2023

Description of Business [Abstract]

Description of Business

Note 1: Description of Business

DecisionPoint Systems, Inc., which we sometimes refer to as the “Company”, “we” or “us”, is an enterprise mobility systems integrator that, through its subsidiaries, sells, installs, deploys and repairs mobile computing and wireless systems that are used both within a company’s facilities and in the field. These systems generally include mobile computers, mobile application software, and related data capture equipment including bar code scanners and radio frequency identification (“RFID”) readers. We also provide services, consulting, staging, kitting, deployment, maintenance, proprietary and third-party software and software customization as an integral part of our customized solutions for our customers. The suite of products utilizes the latest technologies with the intent to make complex mobile technologies easy to use, understand and keep running within all vertical markets such as merchandising, sales and delivery, field service, logistics and transportation and warehouse management.

In June 2018, we acquired 100% of the outstanding stock of Royce Digital Systems, Inc. (“RDS”). RDS provides innovative enterprise print and mobile technologies, deployment services and on-site maintenance.

In December 2020, we acquired 100% of the issued and outstanding membership interests of ExtenData Solutions, LLC (“ExtenData”). ExtenData is focused on enterprise mobility solutions and provides software product development, mobile computing, identification and wireless tracking solutions.

In January 2022, we acquired 100% of the issued and outstanding membership interests of Advanced Mobile Group, LLC (“AMG”). AMG provides services, hardware, software, integration, and wireless networking solutions, with deep experience in warehousing and distribution, manufacturing, mobile workforce automation, retailing, and healthcare segments.

XML

Basis of Presentation and Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2023

Basis of Presentation and Summary of Significant Accounting Policies [Abstract]

Basis of Presentation and Summary of Significant Accounting Policies

Note 2: Basis of Presentation and Summary of Significant Accounting Policies

Basis of Presentation

We have prepared the accompanying unaudited condensed consolidated financial statements of DecisionPoint Systems, Inc. and its subsidiaries on the accrual basis of accounting in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”). The accompanying condensed consolidated financial statements include the accounts of DecisionPoint Systems, Inc. and its wholly owned subsidiaries, DecisionPoint Systems International (“DPSI”), DecisionPoint Systems Group, Inc. (“DPS Group”), RDS, ExtenData and AMG. AMG was acquired on January 31, 2022, and as such, has been consolidated into our financial position and results of operations beginning February 1, 2022. All intercompany accounts and transactions have been eliminated in consolidation. These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted from these interim financial statements as permitted by SEC rules and regulations. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the year ended December 31, 2022.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all normal and recurring adjustments necessary to present fairly the financial condition, results of operations and cash flows for the interim periods presented. The results of operations for the three months ended March 31, 2023 are not necessarily indicative of results to be expected for the full fiscal year.

Operating Segments

Under the Financial Accounting Standards Board Accounting Standards Codification 280-10, two or more operating segments may be aggregated into a single operating segment for financial reporting purposes if aggregation is consistent with the objective and basic principles, if the segments have similar characteristics, and if the segments are similar in each of the following areas: (i) the nature of products and services, (ii) the nature of the production processes, (iii) the type or class of customer for their products and services, and (iv) the methods used to distribute their products or provide their services. We believe each of the Company’s segments meet these criteria as they provide similar products and services to similar customers using similar methods of production and distribution. Because we believe each of the criteria set forth above has been met and each of the Company’s segments has similar characteristics, we aggregate results of operations in one reportable operating segment.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Certain accounting policies involve judgments and uncertainties to such an extent that there is a reasonable likelihood that materially different amounts could have been reported under different conditions, or if different assumptions had been used. We evaluate our estimates and assumptions on a regular basis.

Inventory

Inventory consists solely of finished goods and is stated at the lower of cost or net realizable value. Cost is determined under the first-in, first-out (FIFO) method. We periodically review our inventory and make provisions as necessary for estimated obsolete and slow-moving goods. The creation of such provisions results in reduction of inventory to net realizable value and a charge to cost of sales. Inventories are reflected in the accompanying condensed consolidated balance sheets net of a valuation allowance of $87,000 and $42,000 as of March 31, 2023 and December 31, 2022, respectively.

Income Taxes

Our quarterly provision for income taxes uses an annual effective tax rate based on the expected annual income and statutory tax rates. Our effective tax rate, including discrete items as more fully described below, was 26.7% for the three months ended March 31, 2023 and (291.3%) for the three months ended March 31, 2022.

We recognize excess tax benefits (windfalls) and excess tax deficiencies (shortfalls) as discrete items in income taxes in the period that stock options are exercised. For the three months ended March 31, 2023, we recorded no income tax benefit nor deferred tax asset related to excess tax benefits for stock option exercises which represents the difference in deferred tax assets recorded at fair value during the vesting period and the actual deferred tax assets realized based on the intrinsic value on the date of exercise. For the three months ended March 31, 2022, we had recorded an income tax benefit of $0.7 million related to the non-taxable PPP loan forgiveness, which is not taxable at the federal level, but may be at the state level.

Operating Leases

For non-cancelable operating lease agreements, operating lease assets and operating lease liabilities are established for leases with an expected term greater than one year and we recognize lease expense on a straight-line basis.

We have an operating lease for the office and warehouse space in Laguna Hills, California. Pursuant to the lease agreement, the base rent of $39,778 per month began on June 1, 2022 and increases 3% annually. The lease expires on April 30, 2029. In February 2022, we established an operating lease liability of $3.1 million and operating lease assets of $3.0 million, net of the sublease. In connection with this lease agreement, we entered into a sublease agreement for a portion of the Laguna Hills office and warehouse location, in which we receive $24,254 per month commencing in February 2022 with a sublease expiration of October 31, 2023.

We also have operating leases for office space in Delray Beach, Florida, Southbury, Connecticut, and Doylestown, Pennsylvania with various fixed minimum monthly payments totaling $5,840. These leases have a combined operating lease liability of $0.1 million and operating lease assets of $0.1 million.

At March 31, 2023, the total operating lease liability was $3.1 million and the total operating lease asset was $2.6 million.

Revenue Recognition

We recognize revenue when a customer obtains control of promised goods or services under the terms of a contract and is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. We do not have any material extended payment terms, as payment is due at or shortly after the time of the sale. Sales, value-added and other taxes collected concurrently with revenue producing activities are excluded from revenue.

We recognize contract assets or unbilled receivables related to revenue recognized for services completed but not yet invoiced to our clients. Unbilled receivables are recorded when we have an unconditional right to contract consideration. A contract liability is recognized as deferred revenue when we invoice clients, or receive customer cash payments, in advance of performing the related services under the terms of a contract. Remaining performance obligations represent the transaction price allocated to the performance obligations that are unsatisfied as of the end of each reporting period. Deferred revenue is recognized as revenue when we have satisfied the related performance obligation.

As of March 31, 2023, the total aggregate transaction price allocated to the unsatisfied performance obligations was approximately $16.7 million, of which approximately $12.2 million is expected to be recognized over the next 12 months.

As of December 31, 2022, the total aggregate transaction price allocated to the unsatisfied performance obligations was approximately $10.4 million.

The following tables summarizes the deferred revenue activity for the three months ending March 31, 2023 (in thousands):

Beginning balance at December 31, 2022	$	10,352
Additions		14,958
Revenue recognized from beginning of period		(2,817	)
Revenue recognized from additions		(5,747	)
Ending balance at March 31, 2023	$	16,746

We defer costs to acquire contracts, including commissions, incentives and payroll taxes if they are incremental and recoverable costs of obtaining a customer contract with a term exceeding one year. Deferred contract costs are amortized to sales and marketing expense over the contract term, generally over one to three years. We have elected to recognize the incremental costs of obtaining a contract with a term of less than one year as a selling expense when incurred. We include deferred contract acquisition costs in “Prepaid expenses and other current assets” in the consolidated balance sheets. As of March 31, 2023 and December 31, 2022, we deferred $0.4 million and $0.2 million, respectively, of related contract acquisition costs

The following table summarizes net sales by revenue source (in thousands):

	Three Months Ended March 31,
	2023		2022
Hardware and software	$	20,540	$	14,300
Consumables		1,626		1,280
Professional services		4,873		4,141
	$	27,039	$	19,721

Recently Adopted Accounting Standards

In September 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU requires the measurement of all expected credit losses for financial assets, including trade receivables, held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. In November 2019, the FASB issued ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, which, among other things, deferred the effective date of ASU 2016-13 for public filers that are considered smaller reporting companies, as defined by the SEC, to fiscal years beginning after December 15, 2022, including interim periods within those years. The Company adopted this accounting update in the first quarter of 2023 on a prospective basis. The adoption of this ASU did not have a material impact on the Company’s condensed consolidated financial statements.

XML

Acquisitions

3 Months Ended

Mar. 31, 2023

Acquisitions [Abstract]

Acquisitions

Note 3: Acquisitions

Advanced Mobile Group, LLC

On January 31, 2022, we entered into a Membership Unit Purchase Agreement and concurrently therewith closed upon the acquisition of all of the issued and outstanding membership interests of AMG for $5.1 million. The consideration we paid was comprised of cash of $4.6 million, of which $4.4 million was paid during the year ended December 31, 2022, and an estimated earn-out obligation valued at $0.5 million, subject to the financial performance of AMG during each of the two years following the closing of the acquisition. As a result of the acquisition, AMG became a wholly owned subsidiary of the Company.

In the fourth quarter of 2022, we finalized our analysis of the estimated fair value of the acquisition purchase price (including earn-outs) and the estimated fair value of the assets acquired and liabilities assumed in the acquisition. Relative to the provisional amounts recorded as of March 31, 2022, changes to the fair value of assets and liabilities assumed at the date of AMG acquisition were a result of updating the purchase price allocation and were comprised of (i) $0.5 million decrease in customer lists and relationships, (ii) a $0.1 million decrease in the trade name, (iii) a $0.1 million increase in backlog, (iv) a $0.1 million increase in developed technology, (v) a $0.1 million decrease in deferred revenue, (vi) a $0.9 million decrease in deferred tax assets and (vii) a $1.4 million increase in goodwill.

As of December 31, 2022, the allocation of the total consideration to the estimated fair value of acquired net assets as of the acquisition date for AMG was as follows (in thousands):

Cash	$	170
Accounts receivable		1,402
Inventory		129
Prepaids and other current assets		123
Customer lists and relationships		1,930
Trade name		360
Backlog		280
Developed technology		70
Accounts payable		(558	)
Accrued expenses		(152	)
Deferred tax liabilities		(897	)
Deferred revenue		(148	)
Total fair value excluding goodwill		2,709
Goodwill		2,371
Total consideration	$	5,080

The estimated useful lives of intangible assets recorded related to the AMG acquisition are as follows:

	Expected Life
Customer lists and relationships	7 years
Trade name	3 years
Backlog	11 months
Developed technology	3 years

Other acquisition

In March 2022, we acquired the customer lists and relationships of Boston Technologies, a provider of mobile order management and route accounting software for direct store delivery (DSD) operations, for cash of $0.3 million.

XML

Intangible Assets

3 Months Ended

Mar. 31, 2023

Intangible Assets [Abstract]

Intangible Assets

Note 4: Intangible Assets

Definite lived intangible assets are as follows (in thousands):

	March 31, 2023							December 31, 2022
	Gross Amount		Accumulated Amortization			Net Amount		Gross Amount		Accumulated Amortization			Net Amount
Customer lists and relationships	$	7,940	$	(4,188	)	$	3,752	$	7,940	$	(3,850	)	$	4,090
Trade names		1,360		(1,037	)		323		1,360		(973	)		387
Developed technology		140		(93	)		47		140		(86	)		54
Backlog		340		(340	)		-		340		(340	)		-
	$	9,780	$	(5,658	)	$	4,122	$	9,780	$	(5,249	)	$	4,531

Amortization expense recognized during the three ended March 31, 2023 and 2022 was $0.4 million and $0.3 million, respectively. Amortization expense is primarily calculated on an accelerated basis.

XML

Net Income Per Share

3 Months Ended

Mar. 31, 2023

Earnings Per Share [Abstract]

Net Income Per Share

Note 5: Net Income Per Share

Basic net income per common share is computed by dividing the net income available to common stockholders by the weighted-average number of common shares outstanding. Diluted net income per share is calculated similarly to basic per share amounts, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. For periods in which there is a net loss, potentially dilutive securities are excluded from the computation of fully diluted net loss per share as their effect is anti-dilutive.

Below is a reconciliation of the fully dilutive securities effect for the three months ended March 31, 2023 and 2022 (in thousands, except per share data):

	2023		2022
Net income attributable to common stockholders	$	866	$	854
Weighted average basic shares outstanding		7,417		7,104
Dilutive effect of stock options and restricted stock		372		560
Weighted average shares for diluted earnings per share		7,789		7,664
Basic income per share	$	0.12	$	0.12
Diluted income per share	$	0.11	$	0.11

XML

Line of Credit

3 Months Ended

Mar. 31, 2023

Lineof Credit [Abstract]

Line of Credit

Note 6: Line of Credit

Our Loan and Security Agreement (the “Loan Agreement”) with MUFG Union Bank, National Association (the “Bank”), as amended, provides for a revolving line of credit of up to $10.0 million with our obligations being secured by a security interest in substantially all of our assets. Loans extended to us under the Loan Agreement are currently scheduled to mature on July 31, 2026. Effective March 27, 2023, we entered into an amendment letter (“Amendment”) with the Bank that served to amend certain terms of the Loan Agreement and increased the revolving line of credit available to us from $9.0 million to $10.0 million. The Amendment also served to modify certain covenants in the original agreement. On March 31, 2023, we drew down $7.0 million (see Note 11) of this facility and amounts borrowed under this credit facility are evidenced, and governed, by the terms of a commercial promissory note in favor of the Bank.

Interest and Fees

Loans under the Loan Agreement with an outstanding balance of at least $150,000 bear interest, at our option, at a base interest rate equal to the Term secured overnight financing rate as administered by the Federal Reserve Bank of New York (“SOFR”) plus 2.50% or a base rate equal to an index offered by the Bank for the interest period selected and is payable at the on the last day of each month, commencing April 30, 2023. The interest rate on the loans adjusts at the end of each SOFR rate period (1, 3, or 6 month term) selected by us. All other loan amounts bear interest at a rate equal to an index rate determined by the Bank, which shall vary when the index rate changes. As of March 31, 2023, the effective interest rate was 7.8%. We have the right to prepay variable interest rate loans, in whole or in part at any time, without penalty or premium. Amounts outstanding with a base interest rate may be prepaid in whole or in part provided we have given the Bank written notice of at least five days prior to prepayment and pay a prepayment fee. At any time prior to the maturity date, we may borrow, repay and reborrow amounts under the Loan Agreement, subject to the prepayment terms, and, as long as the total outstanding does not exceed $10.0 million.

Covenants

Under the Loan Agreement, as amended by the Amendment, we are subject to a variety of customary affirmative and negative covenants, including that we (i) maintain a ratio of total debt to EBITDA of not greater than 3.0:1.0 measured at the end of each quarter, (ii) maintain a fixed charge coverage ratio of not less than 1.35:1.00 to be measured as of the end of each fiscal quarter, and (iii) submit a pro-forma statement in advance showing compliance and overall satisfactory metrics post acquisition should the Company use any loan under the Loan Agreement for any acquisition with a purchase price in excess of $1,500,000. The Loan Agreement also prohibits us from, or otherwise imposes restrictions on us with respect to, among other things, liquidating, dissolving, entering into any consolidation, merger, division, partnership, or other combination, selling or leasing a majority of our assets or business or purchase or lease all or the greater part of the assets or business of another entity or person.

As of March 31, 2023 we were in compliance with all of our covenants, were eligible to borrow up to $3.0 million, and had $7.0 million in outstanding borrowings under the line of credit.

XML

Term Debt

3 Months Ended

Mar. 31, 2023

Debt Disclosure [Abstract]

Term Debt

Note 7: Term Debt

MUFG Promissory Note

We entered into a $5.0 million unsecured promissory note agreement, effective March 27, 2023, with the Bank. Principal and interest payments on this note are due in quarterly installments of $250,000 on the last day of each quarter commencing June 30, 2023, with an interest rate based on Term SOFR plus 2.5% (secured overnight financing rate) as administered by the Federal Reserve Bank of New York, which was 7.8% at March 31, 2023.This note matures March 31, 2028.

EIDL Promissory Note

On August 27, 2020, we received $0.2 million in connection with a promissory note from the SBA under the Economic Injury Disaster Loan (“EIDL”) program pursuant to the CARES Act. Under the terms of the EIDL promissory note, interest accrues on the outstanding principal at an interest rate of 3.75% per annum and with a term of 30 years with equal monthly payments of principal and interest of $731 beginning on August 27, 2021. As of March 31, 2023 and December 31, 2022, outstanding debt under the promissory note was $0.1 million.

XML

Stockholders’ Equity

3 Months Ended

Mar. 31, 2023

Stockholders' Equity Note [Abstract]

Stockholders’ Equity

Note 8: Stockholders’ Equity

We are authorized to issue two classes of stock designated as common stock and preferred stock. As of March 31, 2023, we are authorized to issue 60,000,000 total shares of stock. Of this amount, 50,000,000 shares are designated as common stock, each having a par value of $0.001 and 10,000,000 shares are designated as preferred stock, each having a par value of $0.001.

Warrants

The following table summarizes information about our outstanding common stock warrants as of March 31, 2023:

	Date				Strike		Total Warrants Outstanding and		Total Exercise Price		Weighted Average Exercise
	Issued		Expiration		Price		Exercisable		(in thousands)		Price
Warrants - Common Stock		Jun-18		Jun-23	$	1.00		207,665	$	208
Warrants - Common Stock		Oct-18		Oct-23		1.40		21,000		29
								228,665	$	237	$	1.04

XML

Share-Based Compensation

3 Months Ended

Mar. 31, 2023

Share-Based Payment [Abstract]

Share-Based Compensation

Note 9: Share-Based Compensation

Under our amended 2014 Plan 1,600,000 shares of our common stock are reserved for issuance under the 2014 Plan

Under the 2014 Plan, common stock incentives may be granted to our officers, employees, directors, consultants, and advisors (and prospective directors, officers, managers, employees, consultants and advisors) and our affiliates can acquire and maintain an equity interest in us, or be paid incentive compensation, which may (but need not) be measured by reference to the value of our common stock.

The 2014 Plan permits us to provide equity-based compensation in the form of stock options, stock appreciation rights, restricted stock, restricted stock units, unrestricted stock and other stock bonus awards and performance compensation awards.

The 2014 Plan is administered by the Board of Directors, or a committee appointed by the Board of Directors, which determines recipients and the number of shares subject to the awards, the exercise price and the vesting schedule. The term of stock options granted under the 2014 Plan cannot exceed ten years. Options cannot have an exercise price less than 100% of the fair market value of our common stock on the grant date, and generally vest over a period of three years. If the individual possesses more than 10% of the combined voting power of all classes of our stock, the exercise price shall not be less than 110% of the fair market of a share of common stock on the date of grant.

The following table summarizes stock option activity under the 2014 Plan for the three months ended March 31, 2023:

	Stock Options			Grant Date Weighted Average Exercise Price		Weighted Average Remaining Contractual Life		Aggregate Intrinsic Value
						(in years)		($ in thousands)
Outstanding at December 31, 2022		458,957		$	4.08
Granted		36,000			7.76
Forfeited or expired		-
Exercised		(1,457	)		4.15
Outstanding at March 31, 2023		493,500		$	4.35		2.64	$	1,308
Exercisable at March 31, 2023		352,884		$	4.53		2.60	$	1,142

Share-based compensation cost is measured at the grant date based on the fair value of the award. The fair values of stock options granted during the three months ended March 31, 2023 were estimated using the Black-Scholes option-pricing model with the following assumptions:

Weighted average grant-date fair value per option granted	$	7.76
Expected option term in years		2.5
Expected volatility factor		74.0	%
Risk-free interest rate		4.18	%
Expected annual dividend yield		0.0	%

We estimate expected volatility using historical volatility of common stock of our peer group over a period equal to the expected life of the options. The expected term of the awards represents the period of time that the awards are expected to be outstanding. We considered expectations for the future to estimate employee exercise and post-vest termination behavior. We do not intend to pay common stock dividends in the foreseeable future, and therefore have assumed a dividend yield of zero. The risk-free interest rate is the yield on zero-coupon U.S. Treasury securities for a period that is commensurate with the expected term of the awards.

As of March 31, 2023, there was $0.2 million of total unrecognized share-based compensation related to unvested stock options. These costs have a weighted average remaining recognition period of 1.6 years.

XML

Contingencies

3 Months Ended

Mar. 31, 2023

Commitments and Contingencies Disclosure [Abstract]

Contingencies

Note 10: Contingencies

Litigation

From time to time, we are subject to litigation incidental to the conduct of our business. When applicable, we record accruals for contingencies when it is probable that a liability will be incurred, and the amount of loss can be reasonably estimated. While the outcome of lawsuits and other proceedings against us cannot be predicted with certainty, in our opinion, individually or in the aggregate, no such lawsuits are expected to have a material effect on our condensed consolidated financial position or results of operations.

Concentrations

One customer accounted for 20% of consolidated revenue during the three months ended March 31, 2023, and only two customers accounted for more than 10% of consolidated revenue during the three months ended March 31, 2022. Trade accounts receivable from one customer represented 49% of net consolidated receivables at March 31, 2023 and trade accounts receivable from two customers represented approximately 20% and 14% of net consolidated receivables at March 31, 2022.

Three vendors accounted for 33%, 26%, and 22% of all consolidated purchases during the three months ended March 31, 2023. For the prior year period, these same vendors accounted for 33%, 27% and 10% of all consolidated purchases for the three months ended March 31, 2022. No other vendor accounted for more than 10% of purchases during the three months ended March 31, 2023 and 2022.

As of March 31, 2023, three vendors accounted for 35%, 29% and 20% of total accounts payable. As of March 31, 2022, two of the same vendors accounted for 42% and 29% of the total accounts payable. No other vendor accounted for more than 10% of accounts payable as of March 31, 2023 and 2022.

A significant decrease or interruption in business from our significant customers or vendors could have a material adverse effect on our business, financial condition and results of operations. Financial instruments that potentially expose us to a concentration of credit risk principally consist of accounts receivable. We sell product to a large number of customers in many different geographic regions. To minimize credit risk, we perform ongoing credit evaluations of our customers’ financial condition.

XML

Subsequent Events

3 Months Ended

Mar. 31, 2023

Subsequent Events [Abstract]

Subsequent Events

Note 11: Subsequent Events

On March 31, 2023, we entered into a Stock Purchase Agreement to acquire all of the issued and outstanding shares of stock of Macro Integration Services, Inc. (“Macro”), a corporation organized under the laws of the State of North Carolina, for a purchase price of $10.5 million, which was paid at closing, and is subject to certain adjustments for indebtedness and net working capital. In order to the fund this acquisition we increased our line of credit and drew down $7.0 million on March 31, 2023 and entered into a new $5.0 million term loan (see Notes 6 and 7). On April 1, 2023, we closed on the acquisition of Macro and as a result of the acquisition, Macro became a wholly owned subsidiary of the Company.

XML

Accounting Policies, by Policy (Policies)

3 Months Ended

Mar. 31, 2023

Description of Business [Abstract]

Basis of Presentation

Basis of Presentation

We have prepared the accompanying unaudited condensed consolidated financial statements of DecisionPoint Systems, Inc. and its subsidiaries on the accrual basis of accounting in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”). The accompanying condensed consolidated financial statements include the accounts of DecisionPoint Systems, Inc. and its wholly owned subsidiaries, DecisionPoint Systems International (“DPSI”), DecisionPoint Systems Group, Inc. (“DPS Group”), RDS, ExtenData and AMG. AMG was acquired on January 31, 2022, and as such, has been consolidated into our financial position and results of operations beginning February 1, 2022. All intercompany accounts and transactions have been eliminated in consolidation. These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted from these interim financial statements as permitted by SEC rules and regulations. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the year ended December 31, 2022.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all normal and recurring adjustments necessary to present fairly the financial condition, results of operations and cash flows for the interim periods presented. The results of operations for the three months ended March 31, 2023 are not necessarily indicative of results to be expected for the full fiscal year.

Operating Segments

Operating Segments

Under the Financial Accounting Standards Board Accounting Standards Codification 280-10, two or more operating segments may be aggregated into a single operating segment for financial reporting purposes if aggregation is consistent with the objective and basic principles, if the segments have similar characteristics, and if the segments are similar in each of the following areas: (i) the nature of products and services, (ii) the nature of the production processes, (iii) the type or class of customer for their products and services, and (iv) the methods used to distribute their products or provide their services. We believe each of the Company’s segments meet these criteria as they provide similar products and services to similar customers using similar methods of production and distribution. Because we believe each of the criteria set forth above has been met and each of the Company’s segments has similar characteristics, we aggregate results of operations in one reportable operating segment.

Use of Estimates

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Certain accounting policies involve judgments and uncertainties to such an extent that there is a reasonable likelihood that materially different amounts could have been reported under different conditions, or if different assumptions had been used. We evaluate our estimates and assumptions on a regular basis.

Inventory

Inventory

Inventory consists solely of finished goods and is stated at the lower of cost or net realizable value. Cost is determined under the first-in, first-out (FIFO) method. We periodically review our inventory and make provisions as necessary for estimated obsolete and slow-moving goods. The creation of such provisions results in reduction of inventory to net realizable value and a charge to cost of sales. Inventories are reflected in the accompanying condensed consolidated balance sheets net of a valuation allowance of $87,000 and $42,000 as of March 31, 2023 and December 31, 2022, respectively.

Income Taxes

Income Taxes

Our quarterly provision for income taxes uses an annual effective tax rate based on the expected annual income and statutory tax rates. Our effective tax rate, including discrete items as more fully described below, was 26.7% for the three months ended March 31, 2023 and (291.3%) for the three months ended March 31, 2022.

We recognize excess tax benefits (windfalls) and excess tax deficiencies (shortfalls) as discrete items in income taxes in the period that stock options are exercised. For the three months ended March 31, 2023, we recorded no income tax benefit nor deferred tax asset related to excess tax benefits for stock option exercises which represents the difference in deferred tax assets recorded at fair value during the vesting period and the actual deferred tax assets realized based on the intrinsic value on the date of exercise. For the three months ended March 31, 2022, we had recorded an income tax benefit of $0.7 million related to the non-taxable PPP loan forgiveness, which is not taxable at the federal level, but may be at the state level.

Operating Leases

Operating Leases

For non-cancelable operating lease agreements, operating lease assets and operating lease liabilities are established for leases with an expected term greater than one year and we recognize lease expense on a straight-line basis.

We have an operating lease for the office and warehouse space in Laguna Hills, California. Pursuant to the lease agreement, the base rent of $39,778 per month began on June 1, 2022 and increases 3% annually. The lease expires on April 30, 2029. In February 2022, we established an operating lease liability of $3.1 million and operating lease assets of $3.0 million, net of the sublease. In connection with this lease agreement, we entered into a sublease agreement for a portion of the Laguna Hills office and warehouse location, in which we receive $24,254 per month commencing in February 2022 with a sublease expiration of October 31, 2023.

We also have operating leases for office space in Delray Beach, Florida, Southbury, Connecticut, and Doylestown, Pennsylvania with various fixed minimum monthly payments totaling $5,840. These leases have a combined operating lease liability of $0.1 million and operating lease assets of $0.1 million.

At March 31, 2023, the total operating lease liability was $3.1 million and the total operating lease asset was $2.6 million.

Revenue Recognition

Revenue Recognition

We recognize revenue when a customer obtains control of promised goods or services under the terms of a contract and is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. We do not have any material extended payment terms, as payment is due at or shortly after the time of the sale. Sales, value-added and other taxes collected concurrently with revenue producing activities are excluded from revenue.

We recognize contract assets or unbilled receivables related to revenue recognized for services completed but not yet invoiced to our clients. Unbilled receivables are recorded when we have an unconditional right to contract consideration. A contract liability is recognized as deferred revenue when we invoice clients, or receive customer cash payments, in advance of performing the related services under the terms of a contract. Remaining performance obligations represent the transaction price allocated to the performance obligations that are unsatisfied as of the end of each reporting period. Deferred revenue is recognized as revenue when we have satisfied the related performance obligation.

As of March 31, 2023, the total aggregate transaction price allocated to the unsatisfied performance obligations was approximately $16.7 million, of which approximately $12.2 million is expected to be recognized over the next 12 months.

As of December 31, 2022, the total aggregate transaction price allocated to the unsatisfied performance obligations was approximately $10.4 million.

The following tables summarizes the deferred revenue activity for the three months ending March 31, 2023 (in thousands):

Beginning balance at December 31, 2022	$	10,352
Additions		14,958
Revenue recognized from beginning of period		(2,817	)
Revenue recognized from additions		(5,747	)
Ending balance at March 31, 2023	$	16,746

We defer costs to acquire contracts, including commissions, incentives and payroll taxes if they are incremental and recoverable costs of obtaining a customer contract with a term exceeding one year. Deferred contract costs are amortized to sales and marketing expense over the contract term, generally over one to three years. We have elected to recognize the incremental costs of obtaining a contract with a term of less than one year as a selling expense when incurred. We include deferred contract acquisition costs in “Prepaid expenses and other current assets” in the consolidated balance sheets. As of March 31, 2023 and December 31, 2022, we deferred $0.4 million and $0.2 million, respectively, of related contract acquisition costs

The following table summarizes net sales by revenue source (in thousands):

	Three Months Ended March 31,
	2023		2022
Hardware and software	$	20,540	$	14,300
Consumables		1,626		1,280
Professional services		4,873		4,141
	$	27,039	$	19,721

Recently Adopted Accounting Standards

Recently Adopted Accounting Standards

In September 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU requires the measurement of all expected credit losses for financial assets, including trade receivables, held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. In November 2019, the FASB issued ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, which, among other things, deferred the effective date of ASU 2016-13 for public filers that are considered smaller reporting companies, as defined by the SEC, to fiscal years beginning after December 15, 2022, including interim periods within those years. The Company adopted this accounting update in the first quarter of 2023 on a prospective basis. The adoption of this ASU did not have a material impact on the Company’s condensed consolidated financial statements.

XML

Basis of Presentation and Summary of Significant Accounting Policies (Tables)

3 Months Ended

Mar. 31, 2023

Basis of Presentation and Summary of Significant Accounting Policies [Abstract]

Schedule of deferred revenue activity

Beginning balance at December 31, 2022	$	10,352
Additions		14,958
Revenue recognized from beginning of period		(2,817	)
Revenue recognized from additions		(5,747	)
Ending balance at March 31, 2023	$	16,746

Schedule of net sales by revenue

	Three Months Ended March 31,
	2023		2022
Hardware and software	$	20,540	$	14,300
Consumables		1,626		1,280
Professional services		4,873		4,141
	$	27,039	$	19,721

XML

Acquisitions (Tables)

3 Months Ended

Mar. 31, 2023

Acquisitions [Abstract]

Schedule of estimated fair value of acquired net assets

Cash	$	170
Accounts receivable		1,402
Inventory		129
Prepaids and other current assets		123
Customer lists and relationships		1,930
Trade name		360
Backlog		280
Developed technology		70
Accounts payable		(558	)
Accrued expenses		(152	)
Deferred tax liabilities		(897	)
Deferred revenue		(148	)
Total fair value excluding goodwill		2,709
Goodwill		2,371
Total consideration	$	5,080

Schedule of estimated useful lives of intangible assets

	Expected Life
Customer lists and relationships	7 years
Trade name	3 years
Backlog	11 months
Developed technology	3 years

XML

Intangible Assets (Tables)

3 Months Ended

Mar. 31, 2023

Intangible Assets [Abstract]

Schedule of definite lived intangible assets

	March 31, 2023							December 31, 2022
	Gross Amount		Accumulated Amortization			Net Amount		Gross Amount		Accumulated Amortization			Net Amount
Customer lists and relationships	$	7,940	$	(4,188	)	$	3,752	$	7,940	$	(3,850	)	$	4,090
Trade names		1,360		(1,037	)		323		1,360		(973	)		387
Developed technology		140		(93	)		47		140		(86	)		54
Backlog		340		(340	)		-		340		(340	)		-
	$	9,780	$	(5,658	)	$	4,122	$	9,780	$	(5,249	)	$	4,531

XML

Net Income Per Share (Tables)

3 Months Ended

Mar. 31, 2023

Earnings Per Share [Abstract]

Schedule of reconciliation of the fully dilutive securities effect

	2023		2022
Net income attributable to common stockholders	$	866	$	854
Weighted average basic shares outstanding		7,417		7,104
Dilutive effect of stock options and restricted stock		372		560
Weighted average shares for diluted earnings per share		7,789		7,664
Basic income per share	$	0.12	$	0.12
Diluted income per share	$	0.11	$	0.11

XML

Stockholders’ Equity (Tables)

3 Months Ended

Mar. 31, 2023

Stockholders' Equity Note [Abstract]

Schedule of outstanding common stock warrants

	Date				Strike		Total Warrants Outstanding and		Total Exercise Price		Weighted Average Exercise
	Issued		Expiration		Price		Exercisable		(in thousands)		Price
Warrants - Common Stock		Jun-18		Jun-23	$	1.00		207,665	$	208
Warrants - Common Stock		Oct-18		Oct-23		1.40		21,000		29
								228,665	$	237	$	1.04

XML

Share-Based Compensation (Tables)

3 Months Ended

Mar. 31, 2023

Share-Based Compensation [Abstract]

Schedule of stock option activity

	Stock Options			Grant Date Weighted Average Exercise Price		Weighted Average Remaining Contractual Life		Aggregate Intrinsic Value
						(in years)		($ in thousands)
Outstanding at December 31, 2022		458,957		$	4.08
Granted		36,000			7.76
Forfeited or expired		-
Exercised		(1,457	)		4.15
Outstanding at March 31, 2023		493,500		$	4.35		2.64	$	1,308
Exercisable at March 31, 2023		352,884		$	4.53		2.60	$	1,142

Schedule of the fair values of stock options granted were estimated using the Black-Scholes option-pricing model

Weighted average grant-date fair value per option granted	$	7.76
Expected option term in years		2.5
Expected volatility factor		74.0	%
Risk-free interest rate		4.18	%
Expected annual dividend yield		0.0	%

XML

Description of Business (Details)	Jan. 31, 2022	Dec. 31, 2020	Jun. 30, 2018
Royce Digital Systems, Inc. [Member]
Description of Business (Details) [Line Items]
Ownership percentage		100.00%	100.00%
Advanced Mobile Group, LLC [Member]
Description of Business (Details) [Line Items]
Ownership percentage	100.00%

XML

Basis of Presentation and Summary of Significant Accounting Policies (Details) - USD ($)		1 Months Ended	3 Months Ended		12 Months Ended
	Jun. 01, 2023	Feb. 28, 2022	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Basis of Presentation and Summary of Significant Accounting Policies (Details) [Line Items]
Accounts receivable valuation allowance			$ 42,000		$ 87,000
Effective tax rate			26.70%	291.30%
Income tax benefit				$ 700,000
Leases expected term			1 year
Lease agreement	$ 39,778
Lease agreement percentage	3.00%
Operating lease liability		$ 3,100,000	$ 3,100,000
Operating lease assets		3,000,000	2,600,000
Total payments			5,840
Lease liability			100,000
Lease assets			100,000
Unsatisfied performance obligations			16,700,000		10,400,000
Total aggregate transaction price			$ 12,200,000
Incremental and recoverable costs customer contract term			1 year
Related contract acquisition costs			$ 400,000		$ 200,000
Laguna Hills [Member]
Basis of Presentation and Summary of Significant Accounting Policies (Details) [Line Items]
Operating lease assets		$ 24,254

XML

Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of deferred revenue activity $ in Thousands	3 Months Ended
	Mar. 31, 2023 USD ($)
Schedule Of Deferred Revenue Activity Abstract
Beginning balance at December 31, 2022	$ 10,352
Additions	14,958
Revenue recognized from beginning of period	(2,817)
Revenue recognized from additions	(5,747)
Ending balance at March 31, 2023	$ 16,746

XML

Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of net sales by revenue - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Disaggregation of Revenue [Line Items]
Net sales	$ 27,039	$ 19,721
Hardware and software [Member]
Disaggregation of Revenue [Line Items]
Net sales	20,540	14,300
Consumables [Member]
Disaggregation of Revenue [Line Items]
Net sales	1,626	1,280
Services [Member]
Disaggregation of Revenue [Line Items]
Net sales	$ 4,873	$ 4,141

XML

Acquisitions (Details) - USD ($) $ in Millions	1 Months Ended	3 Months Ended	12 Months Ended
	Jan. 31, 2022	Mar. 31, 2023	Dec. 31, 2022	Mar. 31, 2022
Acquisitions (Details) [Line Items]
Consideration paid cash amount			$ 4.4
Cash				$ 0.3
Business Acquisition [Member]
Acquisitions (Details) [Line Items]
Acquisition description		In the fourth quarter of 2022, we finalized our analysis of the estimated fair value of the acquisition purchase price (including earn-outs) and the estimated fair value of the assets acquired and liabilities assumed in the acquisition. Relative to the provisional amounts recorded as of March 31, 2022, changes to the fair value of assets and liabilities assumed at the date of AMG acquisition were a result of updating the purchase price allocation and were comprised of (i) $0.5 million decrease in customer lists and relationships, (ii) a $0.1 million decrease in the trade name, (iii) a $0.1 million increase in backlog, (iv) a $0.1 million increase in developed technology, (v) a $0.1 million decrease in deferred revenue, (vi) a $0.9 million decrease in deferred tax assets and (vii) a $1.4 million increase in goodwill.
Advanced Mobile Group, LLC [Member]
Acquisitions (Details) [Line Items]
Issued and outstanding membership interests	$ 5.1
Consideration paid cash amount			4.6
Estimate earnout obligation			$ 0.5

XML

Acquisitions (Details) - Schedule of estimated fair value of acquired net assets $ in Thousands	3 Months Ended
	Mar. 31, 2023 USD ($)
Schedule of Estimated Fair Value of Acquired Net Assets [Abstract]
Cash	$ 170
Accounts receivable	1,402
Inventory	129
Prepaids and other current assets	123
Customer lists and relationships	1,930
Trade name	360
Backlog	280
Developed technology	70
Accounts payable	(558)
Accrued expenses	(152)
Deferred tax liabilities	(897)
Deferred revenue	(148)
Total fair value excluding goodwill	2,709
Goodwill	2,371
Total consideration	$ 5,080

XML

Acquisitions (Details) - Schedule of estimated useful lives of intangible assets	3 Months Ended
	Mar. 31, 2023
Schedule of Estimated Useful Lives of Intangible Assets [Abstract]
Customer lists and relationships	7 years
Trade name	3 years
Backlog	11 years
Developed technology	3 years

XML

Intangible Assets (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Intangible Assets [Abstract]
Amortization expenses	$ 0.4	$ 0.3

XML

Intangible Assets (Details) - Schedule of definite lived intangible assets - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]
Gross Amount	$ 9,780	$ 9,780
Accumulated Amortization	(5,658)	(5,249)
Net Amount	4,122	4,531
Customer lists and relationships [Member]
Finite-Lived Intangible Assets [Line Items]
Gross Amount	7,940	7,940
Accumulated Amortization	(4,188)	(3,850)
Net Amount	3,752	4,090
Trade names [Member]
Finite-Lived Intangible Assets [Line Items]
Gross Amount	1,360	1,360
Accumulated Amortization	(1,037)	(973)
Net Amount	323	387
Developed technology [Member]
Finite-Lived Intangible Assets [Line Items]
Gross Amount	140	140
Accumulated Amortization	(93)	(86)
Net Amount	47	54
Backlog [Member]
Finite-Lived Intangible Assets [Line Items]
Gross Amount	340	340
Accumulated Amortization	(340)	(340)
Net Amount

XML

Net Income Per Share (Details) - Schedule of reconciliation of the fully dilutive securities effect - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Schedule Of Reconciliation Of The Fully Dilutive Securities Effect Abstract
Net income attributable to common stockholders (in Dollars)	$ 866	$ 854
Weighted average basic shares outstanding	7,417	7,104
Dilutive effect of stock options and restricted stock	372	560
Weighted average shares for diluted earnings per share	7,789	7,664
Basic income per share (in Dollars per share)	$ 0.12	$ 0.12
Diluted income per share (in Dollars per share)	$ 0.11	$ 0.11

XML

Line of Credit (Details)	3 Months Ended
	Mar. 31, 2023 USD ($)
Line of Credit (Details) [Line Items]
Line of credit	$ 7,000,000
Loan agreement	9,000,000
Loan agreement	10,000,000
Borrowed amount	7,000,000
Outstanding balance	$ 150,000
Offered rate, percentage	2.50%
Effective interest rate percentage	7.80%
Total outstanding	$ 10,000,000
Loan agreement, description	Under the Loan Agreement, as amended by the Amendment, we are subject to a variety of customary affirmative and negative covenants, including that we (i) maintain a ratio of total debt to EBITDA of not greater than 3.0:1.0 measured at the end of each quarter, (ii) maintain a fixed charge coverage ratio of not less than 1.35:1.00 to be measured as of the end of each fiscal quarter, and (iii) submit a pro-forma statement in advance showing compliance and overall satisfactory metrics post acquisition should the Company use any loan under the Loan Agreement for any acquisition with a purchase price in excess of $1,500,000.
Eligible to borrow	$ 3,000,000
Outstanding borrowing	7,000,000
MUFG Union Bank [Member]
Line of Credit (Details) [Line Items]
Line of credit	$ 10,000,000
Maturity date	Jul. 31, 2026
SOFR [Member]
Line of Credit (Details) [Line Items]
Offered rate, percentage	2.50%

XML

Term Debt (Details) - USD ($)	1 Months Ended
	Aug. 27, 2021	Jun. 30, 2023	Mar. 31, 2023	Mar. 27, 2023	Dec. 31, 2022	Aug. 27, 2020
Term Debt (Details) [Line Items]
Unsecured promissory note				$ 5,000,000
Principal interest amount		$ 250,000
Interest rate percentage			2.50%
Percentage of federal reserve			7.80%
Promissory note			$ 100,000		$ 100,000
EIDL Promissory Note [Member]
Term Debt (Details) [Line Items]
Principal amount						$ 200,000
Interest rate	3.75%
Interest amount	$ 731

XML

Stockholders’ Equity (Details) - $ / shares	3 Months Ended
	Mar. 31, 2023	Dec. 31, 2022
Stockholders’ Equity (Details) [Line Items]
Total number of authorized shares	60,000,000
Common stock, par value (in Dollars per share)	$ 0.001	$ 0.001
Preferred stock, shares authorized	10,000,000	10,000,000
Preferred stock, par value (in Dollars per share)	$ 0.001	$ 0.001
Common Stock [Member]
Stockholders’ Equity (Details) [Line Items]
Shares of common stock	50,000,000
Common stock, par value (in Dollars per share)	$ 0.001
Preferred Stock [Member]
Stockholders’ Equity (Details) [Line Items]
Preferred stock, shares authorized	10,000,000
Preferred stock, par value (in Dollars per share)	$ 0.001

XML

Stockholders’ Equity (Details) - Schedule of outstanding common stock warrants $ in Thousands	3 Months Ended
	Mar. 31, 2023 USD ($) $ / shares shares
Class of Warrant or Right [Line Items]
Total Warrants Outstanding and Exercisable | shares	228,665
Total Exercise Price | $	$ 237
Weighted Average Exercise Price | $ / shares	$ 1.04
Warrants - Common Stock [Member]
Class of Warrant or Right [Line Items]
Date - Issued	Jun-18
Date - Expiration	Jun-23
Strike Price | $ / shares	1
Total Warrants Outstanding and Exercisable | shares	207,665
Total Exercise Price | $	$ 208
Warrants - Common Stock [Member]
Class of Warrant or Right [Line Items]
Date - Issued	Oct-18
Date - Expiration	Oct-23
Strike Price | $ / shares	1.4
Total Warrants Outstanding and Exercisable | shares	21,000
Total Exercise Price | $	$ 29

XML

Share-Based Compensation (Details) $ in Millions	3 Months Ended
	Mar. 31, 2023 USD ($) shares
Share-Based Compensation (Details) [Line Items]
Term of stock option granted	10 years
Fair market value, percentage	100.00%
Vesting period	3 years
Voting power, percentage	10.00%
Exercise price, percentage	110.00%
Unrecognized share-based compensation | $	$ 0.2
Weighted average remaining recognition period	1 year 7 months 6 days
2014 Equity Incentive Plan [Member]
Share-Based Compensation (Details) [Line Items]
Number of shares issuance | shares	1,600,000

XML

Share-Based Compensation (Details) - Schedule of stock option activity	3 Months Ended
	Mar. 31, 2023 USD ($) $ / shares shares
Schedule of Stock Option Activity [Abstract]
Stock Options,Outstanding | shares	458,957,000
Grant Date Weighted Average Exercise Price, Outstanding | $ / shares	$ 4.08
Stock Options, Granted | shares	36,000,000
Grant Date Weighted Average Exercise Price, Granted | $ / shares	$ 7.76
Stock Options, Forfeited or expired | shares
Grant Date Weighted Average Exercise Price, Forfeited | $ / shares
Stock Options, Exercised | shares	(1,457,000)
Grant Date Weighted Average Exercise Price, Exercised | $ / shares	$ 4.15
Stock Options, Outstanding | shares	493,500,000
Grant Date Weighted Average Exercise Price, Outstanding | $ / shares	$ 4.35
Weighted Average Remaining Contractual Life, Outstanding	2 years 7 months 20 days
Aggregate Intrinsic Value, Outstanding | $	$ 1,308,000
Stock Options, Exercisable | shares	352,884,000
Grant Date Weighted Average Exercise Price, Exercisable | $ / shares	$ 4.53
Weighted Average Remaining Contractual Life, Exercisable	2 years 7 months 6 days
Aggregate Intrinsic Value, Exercisable | $	$ 1,142,000

XML

Share-Based Compensation (Details) - Schedule of the fair values of stock options granted were estimated using the Black-Scholes option-pricing model	3 Months Ended
	Mar. 31, 2023 $ / shares
Schedule of the Fair Values of Stock Options Granted were Estimated Using the Black-Scholes Option-Pricing Model [Abstract]
Weighted average grant-date fair value per option granted (in Dollars per share)	$ 7.76
Expected option term	2 years 6 months
Expected volatility factor	74.00%
Risk-free interest rate	4.18%
Expected annual dividend yield	0.00%

XML

Contingencies (Details)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Contingencies (Details) [Line Items]
Consolidated revenue	20.00%	14.00%
Accounts payable percentage	10.00%	10.00%
One Customer [Member]
Contingencies (Details) [Line Items]
Consolidated revenue		2.00%
Three Customers [Member]
Contingencies (Details) [Line Items]
Consolidated revenue		10.00%
One vendors [Member]
Contingencies (Details) [Line Items]
Consolidate purchase percentage	33.00%	33.00%
Total accounts payable percentage	35.00%
Vendor Two [Member]
Contingencies (Details) [Line Items]
Consolidate purchase percentage	26.00%	27.00%
Three vendors [Member]
Contingencies (Details) [Line Items]
Consolidate purchase percentage	22.00%	10.00%
Total accounts payable percentage	20.00%
Vendor [Member]
Contingencies (Details) [Line Items]
Accounts payable percentage	10.00%	10.00%
Two vendors [Member]
Contingencies (Details) [Line Items]
Total accounts payable percentage	29.00%
Accounts Receivable [Member]
Contingencies (Details) [Line Items]
Consolidated revenue	49.00%	20.00%
Accounts Payable [Member] | One vendors [Member]
Contingencies (Details) [Line Items]
Total accounts payable percentage		42.00%
Accounts Payable [Member] | Two vendors [Member]
Contingencies (Details) [Line Items]
Total accounts payable percentage		29.00%

XML

Subsequent Events (Details) $ in Millions	3 Months Ended
	Mar. 31, 2023 USD ($)
Subsequent Events [Abstract]
Purchase amount	$ 10.5
Line of credit	7.0
Loan amount	$ 5.0