XML 18 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Operating activities    
Net loss $ (8,391) $ (11,425)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 9,217 5,046
Deferred income taxes 275 392
Amortization of deferred commissions 1,115 0
Foreign currency re-measurement (gain) loss 269 (182)
Non-cash interest and other expense 404 120
Non-cash stock compensation expense 6,599 5,920
Non-cash loss on retirement of fixed assets 0 (18)
Non-cash loss on debt extinguishment 0 1,634
Changes in operating assets and liabilities, net of purchase business combinations:    
Accounts receivable 2,963 4,038
Prepaids and other (2,545) 846
Accounts payable (476) 857
Accrued expenses and other liabilities (3,898) (462)
Deferred revenue (1,792) (1,024)
Net cash provided by operating activities 3,740 5,742
Investing activities    
Purchase of property and equipment (515) (375)
Purchase business combinations, net of cash acquired (45,362) (37,096)
Net cash used in investing activities (45,877) (37,471)
Financing activities    
Payments on capital leases (505) (745)
Proceeds from notes payable, net of issuance costs 49,375 33,308
Payments on notes payable (1,876) (10,725)
Taxes paid related to net share settlement of equity awards (3,862) (372)
Issuance of common stock, net of issuance costs 382 43,073
Additional consideration paid to sellers of businesses (4,294) (4,338)
Net cash provided by financing activities 39,220 60,201
Effect of exchange rate fluctuations on cash (372) 190
Change in cash and cash equivalents (3,289) 28,662
Cash and cash equivalents, beginning of period 22,326 28,758
Cash and cash equivalents, end of period 19,037 57,420
Supplemental disclosures of cash flow information:    
Cash paid for interest 5,260 1,984
Cash paid for taxes 1,856 1,172
Noncash investing and financing activities:    
Equipment acquired pursuant to capital lease obligations $ 0 $ 165