XML 21 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities      
Net loss $ (18,725) $ (13,513) $ (13,664)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 11,914 9,794 8,451
Deferred income taxes (262) 529 207
Foreign currency re-measurement (gain) loss (382) (64) 981
Non-cash interest and other expense 592 327 376
Non-cash stock compensation expense 9,977 4,333 2,741
Loss on disposal of business 0 746 0
Non-cash loss on retirement of fixed assets (19) 276 0
Changes in operating assets and liabilities, net of purchase business combinations:      
Accounts receivable (4,710) (361) 741
Prepaids and other 1,555 648 1,873
Accounts payable 1,254 (1,453) 157
Accrued expenses and other liabilities 3,715 413 (2,796)
Deferred revenue 2,807 2,200 (570)
Net cash provided by (used in) operating activities 7,716 3,875 (1,503)
Investing activities      
Purchase of property and equipment (396) (670) (956)
Purchase of customer relationships (55) (408) (791)
Purchase business combinations, net of cash acquired (110,324) (12,151) (7,664)
Net cash used in investing activities (110,775) (13,229) (9,411)
Financing activities      
Payments on capital leases (1,497) (1,683) (1,020)
Proceeds from notes payable, net of issuance costs 74,538 30,992 24,083
Payments on notes payable (11,912) (7,190) (23,907)
Taxes paid related to net share settlement of equity awards (3,387) (726) 0
Issuance of common stock, net of issuance costs 43,797 211 (18)
Additional consideration paid to sellers of businesses (5,361) (2,079) (359)
Net cash provided by (used in) financing activities 96,178 19,525 (1,221)
Effect of exchange rate fluctuations on cash 449 114 (380)
Change in cash and cash equivalents (6,432) 10,285 (12,515)
Cash and cash equivalents, beginning of period 28,758 18,473 30,988
Cash and cash equivalents, end of period 22,326 28,758 18,473
Supplemental disclosures of cash flow information:      
Cash paid for interest 6,012 2,455 1,523
Cash paid for taxes 1,782 488 314
Noncash investing and financing activities:      
Equipment acquired pursuant to capital lease obligations 50 1,293 3,428
Issuance of common stock in business combination $ 0 $ 8,300 $ 1,386