XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Operating activities    
Net loss $ (11,425) $ (9,150)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 5,046 5,075
Deferred income taxes 392 102
Foreign currency re-measurement (gain) loss (182) (261)
Non-cash interest and other expense 120 129
Non-cash stock compensation expense 5,920 1,564
Loss on disposal of business 0 731
Non-cash loss on retirement of fixed assets (18) 0
Non-cash loss on debt extinguishment 1,634 0
Changes in operating assets and liabilities, net of purchase business combinations:    
Accounts receivable 4,038 1,364
Prepaids and other 846 549
Accounts payable 857 (1,509)
Accrued expenses and other liabilities (462) 258
Deferred revenue (1,024) 2,095
Net cash provided by operating activities 5,742 947
Investing activities    
Purchase of property and equipment (375) (851)
Purchase of customer relationships (55) (408)
Purchase business combinations, net of cash acquired (37,041) (11,844)
Net cash used in investing activities (37,471) (13,103)
Financing activities    
Payments on capital leases (745) (908)
Proceeds from notes payable, net of issuance costs 33,308 14,987
Payments on notes payable (10,725) (1,122)
Issuance of common stock, net of issuance costs 42,701 113
Additional consideration paid to sellers of businesses (4,338) (1,484)
Net cash provided by financing activities 60,201 11,586
Effect of exchange rate fluctuations on cash 190 284
Change in cash and cash equivalents 28,662 (286)
Cash and cash equivalents, beginning of period 28,758 18,473
Cash and cash equivalents, end of period 57,420 18,187
Supplemental disclosures of cash flow information:    
Cash paid for interest 1,984 1,093
Cash paid for taxes 1,172 249
Noncash investing and financing activities:    
Equipment acquired pursuant to capital lease obligations 165 340
Issuance of common stock in business combination $ 0 $ 5,700