XML 32 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating activities      
Net loss $ (13,513) $ (13,664) $ (20,117)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 9,794 8,451 7,457
Deferred income taxes 529 207 (295)
Foreign currency re-measurement (gain) loss (64) 981 0
Non-cash interest and other expense 327 376 589
Non-cash stock compensation expense 4,333 2,741 1,077
Stock-based compensation—related party vendor 0 0 11,220
Loss on disposal of business 746 0 0
Non-cash loss on retirement of fixed assets 276 0 0
Changes in operating assets and liabilities, net of purchase business combinations:      
Accounts receivable (361) 741 (1,579)
Prepaids and other (648) (1,873) (484)
Accounts payable (1,453) 157 639
Accrued expenses and other liabilities 413 (2,796) (924)
Deferred revenue 2,200 (570) 2,626
Net cash provided by (used in) operating activities 3,875 (1,503) 1,177
Investing activities      
Purchase of property and equipment (670) (956) (861)
Purchase of customer relationships (408) (791) 0
Purchase business combinations, net of cash acquired (12,151) (7,664) (6,217)
Net cash used in investing activities (13,229) (9,411) (7,078)
Financing activities      
Payments on capital leases (1,683) (1,020) (541)
Proceeds from notes payable, net of issuance costs 30,992 24,083 5,685
Payments on notes payable (7,190) (23,907) (10,910)
Issuance of preferred stock, net of issuance costs 0 0 (97)
Issuance of common stock, net of issuance costs (515) (18) 38,846
Additional consideration paid to sellers of businesses (2,079) (359) (599)
Net cash provided by (used in) financing activities 19,525 (1,221) 32,384
Effect of exchange rate fluctuations on cash 114 (380) (198)
Change in cash and cash equivalents 10,285 (12,515) 26,285
Cash and cash equivalents, beginning of period 18,473 30,988 4,703
Cash and cash equivalents, end of period 28,758 18,473 30,988
Supplemental disclosures of cash flow information:      
Cash paid for interest 2,455 1,523 1,382
Cash paid for taxes 488 314 252
Noncash investing and financing activities:      
Equipment acquired pursuant to capital lease obligations 1,293 3,428 1,572
Issuance of common stock in business combination $ 8,300 $ 1,386 $ 6,146