XML 17 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statments of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Operating activities    
Net loss $ (5,573) $ (3,743)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 2,515 2,001
Deferred income taxes (36) (73)
Foreign currency re-measurement loss (359) 272
Non-cash interest and other expense 64 27
Non-cash stock compensation expense 694 554
Loss on disposal of business 731 0
Changes in operating assets and liabilities, net of purchase business combinations:    
Accounts receivable 1,070 (512)
Prepaids and other 150 (394)
Accounts payable (623) 859
Accrued expenses and other liabilities (85) (807)
Deferred revenue 1,334 1,428
Net cash provided by (used in) operating activities (118) (388)
Investing activities    
Purchase of property and equipment (680) (192)
Purchase of customer relationships (408) 0
Purchase business combinations, net of cash acquired (8,102) (2,820)
Net cash used in investing activities (9,190) (3,012)
Financing activities    
Payments on capital leases (519) (231)
Proceeds from notes payable, net of issuance costs 4,987 0
Payments on notes payable (309) (996)
Issuance of common stock, net of issuance costs 18 6
Net cash provided by (used in) financing activities 4,177 (1,221)
Effect of exchange rate fluctuations on cash 243 221
Change in cash and cash equivalents (4,888) (4,400)
Cash and cash equivalents, beginning of period 18,473 30,988
Cash and cash equivalents, end of period 13,585 26,588
Supplemental disclosures of cash flow information:    
Cash paid for interest 496 323
Cash paid for taxes 2 96
Noncash investing and financing activities:    
Equipment acquired pursuant to capital lease obligations 221 578
Issuance of common stock in business combination $ 5,700 $ 0