XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Operating activities    
Net loss $ (38,877) $ (107,569)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 17,816 27,599
Deferred income taxes (3,532) (1,176)
Amortization of deferred costs 4,653 6,076
Foreign currency re-measurement (gain) loss 1,355 (694)
Non-cash interest, net and other income, net (621) (1,776)
Non-cash stock-based compensation expense 5,749 8,655
Non-cash loss on impairment of goodwill and other intangibles 2,469 87,227
Non-cash loss on divestitures of businesses 23,891 0
Non-cash loss on retirement of fixed assets 52 18
Changes in operating assets and liabilities:    
Accounts receivable 11,258 8,362
Prepaid expenses and other current assets (727) (3,603)
Other assets (3,189) (4,907)
Accounts payable (4,994) (613)
Accrued expenses and other liabilities 1,072 706
Deferred revenue (4,781) (7,714)
Net cash provided by operating activities 11,594 10,591
Investing activities    
Purchase of property and equipment (1,058) (457)
Proceeds from the divestitures of businesses, net of cash transferred 9,063 0
Net cash provided by (used in) investing activities 8,005 (457)
Financing activities    
Payments of debt costs (7) (77)
Payments on notes payable (35,575) (2,700)
Stock repurchases and retirement 0 (10,958)
Taxes paid related to net share settlement of equity awards (680) (563)
Net cash used in financing activities (36,262) (14,298)
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash 1,248 (20)
Change in cash, cash equivalents and restricted cash (15,415) (4,184)
Cash, cash equivalents and restricted cash, beginning of period 57,052 236,559
Cash, cash equivalents and restricted cash, end of period 41,637 232,375
Supplemental disclosures of cash flow information:    
Cash paid for interest, net of interest rate swaps 8,048 17,565
Cash paid for taxes, net of refunds 5,148 3,162
Non-cash investing and financing activities:    
Note receivable from divestiture of product lines, net of discount $ 4,881 $ 0