XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Operating activities    
Net loss $ (34,240) $ (13,199)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 23,395 15,152
Deferred income taxes (4,985) (12,024)
Amortization of deferred costs 1,920 1,735
Foreign currency re-measurement loss 497 (212)
Non-cash interest and other expense 1,108 565
Non-cash stock compensation expense 20,300 11,529
Changes in operating assets and liabilities, net of purchase business combinations:    
Accounts receivable 5,188 8,410
Prepaids and other (6,743) 2,415
Accounts payable (6,258) (483)
Accrued expenses and other liabilities (7,101) (5,756)
Deferred revenue 2,415 (2,736)
Net cash provided by (used in) operating activities (4,504) 5,396
Investing activities    
Purchase of property and equipment (696) (364)
Purchase of customer relationships (201) 0
Purchase business combinations, net of cash acquired (67,651) (82,824)
Net cash used in investing activities (68,548) (83,188)
Financing activities    
Payments on finance leases (83) (357)
Proceeds from notes payable, net of issuance costs (142) 39,339
Payments on notes payable (2,700) (13,749)
Taxes paid related to net share settlement of equity awards (2,140) (4,811)
Issuance of common stock, net of issuance costs 41 151,535
Additional consideration paid to sellers of businesses (9,580) (3,340)
Net cash provided by (used in) financing activities (14,604) 168,617
Effect of exchange rate fluctuations on cash 542 798
Change in cash and cash equivalents (87,114) 91,623
Cash and cash equivalents, beginning of period 175,024 16,738
Cash and cash equivalents, end of period 87,910 108,361
Supplemental disclosures of cash flow information:    
Cash paid for interest, net of interest rate swaps 14,861 10,298
Cash paid for taxes 1,260 1,691
Sales commissions paid, net of amortization of deferred commissions 2,488 1,184
Non-cash investing and financing activities:    
Business combination consideration including holdbacks and earnouts 345 5,175
Equipment acquired pursuant to financing lease obligations $ 0 $ 44