XML 34 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Operating activities    
Net loss $ (25,506) $ (12,641)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 23,722 14,604
Deferred income taxes (11,176) 421
Amortization of deferred commissions 2,555 1,709
Foreign currency re-measurement (gain) loss 155 105
Non-cash interest and other expense 979 616
Non-cash stock compensation expense 18,716 10,380
Non-cash loss on debt extinguishment 2,317 0
Changes in operating assets and liabilities, net of purchase business combinations:    
Accounts receivable 6,405 3,173
Prepaids and other (4,280) (3,115)
Accounts payable (903) (679)
Accrued expenses and other liabilities (5,037) (7,097)
Deferred revenue (2,893) (2,679)
Net cash provided by operating activities 5,054 4,797
Investing activities    
Purchase of property and equipment (723) (643)
Purchase of customer relationships (438) 0
Purchase business combinations, net of cash acquired (105,771) (47,850)
Net cash used in investing activities (106,932) (48,493)
Financing activities    
Payments on finance leases (499) (893)
Proceeds from notes payable, net of issuance costs 382,306 49,375
Payments on notes payable (323,218) (2,907)
Taxes paid related to net share settlement of equity awards (6,108) (4,642)
Issuance of common stock, net of issuance costs 151,549 858
Additional consideration paid to sellers of businesses (5,886) (4,294)
Net cash provided by financing activities 198,144 37,497
Effect of exchange rate fluctuations on cash 302 (38)
Change in cash and cash equivalents 96,568 (6,237)
Cash and cash equivalents, beginning of period 16,738 22,326
Cash and cash equivalents, end of period 113,306 16,089
Supplemental disclosures of cash flow information:    
Cash paid for interest 17,554 8,170
Cash paid for taxes 2,185 2,480
Sales commissions paid, net of amortization of deferred commissions 3,712 1,327
Noncash investing and financing activities:    
Business combination consideration including holdbacks and earnouts 7,926 7,106
Equipment acquired pursuant to capital lease obligations $ 44 $ 0