XML 51 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions - Assets Acquired and Liabilities Assumed and Divested (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Aug. 21, 2019
May 24, 2019
Apr. 18, 2019
Dec. 31, 2018
Dec. 12, 2018
Oct. 03, 2018
Jun. 27, 2018
Mar. 21, 2018
Assets Acquired                  
Operating lease right-of-use asset $ 5,692       $ 0        
Goodwill 282,833       $ 225,322        
Liabilities Assumed                  
Operating lease liabilities (6,030)                
Cimpl                  
Assets Acquired                  
Cash   $ 137              
Accounts receivable   1,115              
Other current assets   1,775              
Operating lease right-of-use asset   0              
Property and equipment   118              
Goodwill   12,778              
Other assets   6              
Total assets acquired   31,680              
Liabilities Assumed                  
Accounts payable   (302)              
Accrued expense and other   (1,168)              
Deferred tax liabilities   (4,191)              
Deferred revenue   (348)              
Operating lease liabilities   0              
Total liabilities assumed   (6,009)              
Total consideration   25,671              
Cimpl | Customer relationships                  
Assets Acquired                  
Intangible assets   12,181              
Cimpl | Trade name                  
Assets Acquired                  
Intangible assets   375              
Cimpl | Technology                  
Assets Acquired                  
Intangible assets   3,195              
Cimpl | Noncompete agreements                  
Assets Acquired                  
Intangible assets   $ 0              
Adestra                  
Assets Acquired                  
Cash           $ 145      
Accounts receivable           2,774      
Other current assets           1,395      
Operating lease right-of-use asset           0      
Property and equipment           796      
Goodwill           29,218      
Other assets           0      
Total assets acquired           68,580      
Liabilities Assumed                  
Accounts payable           (543)      
Accrued expense and other           (1,723)      
Deferred tax liabilities           (5,104)      
Deferred revenue           (1,536)      
Operating lease liabilities           0      
Total liabilities assumed           (8,906)      
Total consideration           59,674      
Adestra | Customer relationships                  
Assets Acquired                  
Intangible assets           27,542      
Adestra | Trade name                  
Assets Acquired                  
Intangible assets           709      
Adestra | Technology                  
Assets Acquired                  
Intangible assets           6,001      
Adestra | Noncompete agreements                  
Assets Acquired                  
Intangible assets           $ 0      
Rant & Rave                  
Assets Acquired                  
Cash             $ 696    
Accounts receivable             3,468    
Other current assets             3,836    
Operating lease right-of-use asset             0    
Property and equipment             131    
Goodwill             32,589    
Other assets             0    
Total assets acquired             78,365    
Liabilities Assumed                  
Accounts payable             (1,577)    
Accrued expense and other             (6,114)    
Deferred tax liabilities             (3,896)    
Deferred revenue             (2,019)    
Operating lease liabilities             0    
Total liabilities assumed             (13,606)    
Total consideration             64,759    
Rant & Rave | Customer relationships                  
Assets Acquired                  
Intangible assets             29,981    
Rant & Rave | Trade name                  
Assets Acquired                  
Intangible assets             1,099    
Rant & Rave | Technology                  
Assets Acquired                  
Intangible assets             6,565    
Rant & Rave | Noncompete agreements                  
Assets Acquired                  
Intangible assets             $ 0    
Kapost                  
Assets Acquired                  
Cash     $ 0            
Accounts receivable     3,906            
Other current assets     1,101            
Operating lease right-of-use asset     2,136            
Property and equipment     687            
Goodwill     21,542            
Other assets     0            
Total assets acquired     59,650            
Liabilities Assumed                  
Accounts payable     (64)            
Accrued expense and other     (1,689)            
Deferred tax liabilities     (2,483)            
Deferred revenue     (3,879)            
Operating lease liabilities     (2,136)            
Total liabilities assumed     (10,251)            
Total consideration     49,399            
Kapost | Customer relationships                  
Assets Acquired                  
Intangible assets     23,735            
Kapost | Trade name                  
Assets Acquired                  
Intangible assets     787            
Kapost | Technology                  
Assets Acquired                  
Intangible assets     5,756            
Kapost | Noncompete agreements                  
Assets Acquired                  
Intangible assets     $ 0            
Postup Holdings                  
Assets Acquired                  
Cash       $ 19          
Accounts receivable       1,043          
Other current assets       1,373          
Operating lease right-of-use asset       0          
Property and equipment       743          
Goodwill       22,105          
Other assets       0          
Total assets acquired       39,361          
Liabilities Assumed                  
Accounts payable       (448)          
Accrued expense and other       (530)          
Deferred tax liabilities       (3,368)          
Deferred revenue       (15)          
Operating lease liabilities       0          
Total liabilities assumed       (4,361)          
Total consideration       35,000          
Postup Holdings | Customer relationships                  
Assets Acquired                  
Intangible assets       10,667          
Postup Holdings | Trade name                  
Assets Acquired                  
Intangible assets       468          
Postup Holdings | Technology                  
Assets Acquired                  
Intangible assets       2,943          
Postup Holdings | Noncompete agreements                  
Assets Acquired                  
Intangible assets       $ 0          
RO Innovation                  
Assets Acquired                  
Cash               $ 197  
Accounts receivable               1,563  
Other current assets               1,299  
Operating lease right-of-use asset               0  
Property and equipment               15  
Goodwill               7,568  
Other assets               0  
Total assets acquired               20,259  
Liabilities Assumed                  
Accounts payable               (229)  
Accrued expense and other               (1,921)  
Deferred tax liabilities               (2,129)  
Deferred revenue               (1,817)  
Operating lease liabilities               0  
Total liabilities assumed               (6,096)  
Total consideration               14,163  
RO Innovation | Customer relationships                  
Assets Acquired                  
Intangible assets               6,688  
RO Innovation | Trade name                  
Assets Acquired                  
Intangible assets               111  
RO Innovation | Technology                  
Assets Acquired                  
Intangible assets               1,670  
RO Innovation | Noncompete agreements                  
Assets Acquired                  
Intangible assets               $ 1,148  
Interfax                  
Assets Acquired                  
Cash                 $ 1,396
Accounts receivable                 1,587
Other current assets                 1,341
Operating lease right-of-use asset                 0
Property and equipment                 286
Goodwill $ 139,700               13,862
Other assets                 14
Total assets acquired                 46,948
Liabilities Assumed                  
Accounts payable                 (737)
Accrued expense and other                 (2,847)
Deferred tax liabilities                 (3,364)
Deferred revenue                 0
Operating lease liabilities                 0
Total liabilities assumed                 (6,948)
Total consideration                 40,000
Interfax | Customer relationships                  
Assets Acquired                  
Intangible assets                 22,577
Interfax | Trade name                  
Assets Acquired                  
Intangible assets                 649
Interfax | Technology                  
Assets Acquired                  
Intangible assets                 5,236
Interfax | Noncompete agreements                  
Assets Acquired                  
Intangible assets                 $ 0