XML 63 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Total comprehensive loss $ (10,328) $ (6,479) $ (7,054)
Adjustments to profit or loss items:      
Depreciation, amortization and impairment 1,741 463 394
Depreciation of leased systems 1,054 765 678
Finance expenses, net 1,430 1,157 274
Cost of share-based payment 1,263 710 1,028
Income taxes 422 209 169
Total adjustments to reconcile profit (loss) 5,910 3,304 2,543
Changes in asset and liability items:      
Increase in trade receivables (2,634) (419) (21)
Decrease (increase) in other accounts receivable 136 (595) 113
Decrease in long-term prepaid expenses (217)
Increase in trade payables 175 859 310
Increase (decrease) in other accounts payable (385) 482 163
Increase (decrease) in deferred revenues and other liabilities 555 (314) 523
Total changes in asset and liability (2,153) (204) 1,088
Cash paid and received during the year for:      
Interest paid (296) (239)
Interest received 175 37 12
Income taxes paid (552) (192) (56)
Total cash paid and received during the year (673) (394) (44)
Net cash used in operating activities (7,244) (3,773) (3,467)
Cash flows from investing activities:      
Purchase of property and equipment and system components (3,311) (1,972) (985)
Withdrawal of (investment in) short-term deposits, net (120) (50) 535
Withdrawal of (investment in) long-term deposits, net 985 886 (2,001)
Net cash used in investing activities (2,446) (1,136) (2,451)
Cash flows from financing activities:      
Receipt (repayment) of loan from bank, net (3,000) 2,702
Receipt of government grants 176 149 186
Repayment of liability in respect of research and development grants (601) (414) (375)
Repayment of lease liability (434)
Issuance of warrants 150
Proceeds from issuance of shares, net 26,333 8,445
Net cash (used in) provided by financing activities 22,474 (265) 11,108
Exchange rate differences on cash and cash equivalents (78) (367) 145
Increase (decrease) in cash and cash equivalents 12,706 (5,541) 5,335
Cash and cash equivalents at the beginning of the year 8,968 14,509 9,174
Cash and cash equivalents at the end of the year 21,674 8,968 14,509
(a) Significant non-cash transactions:      
Purchase of property and equipment on credit 183 280 469
long-term prepaid expenses not yet paid $ 1,128