XML 31 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Total comprehensive loss $ (6,462) $ (5,385) $ (10,328)
Adjustments to profit or loss items:      
Depreciation and amortization 560 438 550
Depreciation of leased systems 1,126 1,180 1,054
Impairment and disposals 1,295 1,061 1,191
Withdrawal of lease due to termination of contract (5)
Finance expenses, net 1,420 319 1,430
Cost of share-based payment 1,893 799 1,263
Income taxes 43 237 422
Total adjustments to reconcile profit (loss) 6,337 4,029 5,910
Changes in asset and liability items:      
Increase in trade receivables (849) (7) (2,634)
Decrease (increase) in other accounts receivable (1,226) (97) 136
Increase (decrease) in trade payables 289 (552) 175
Increase (decrease) in other accounts payable 815 515 (385)
Increase in deferred revenues and other liabilities 2,039 320 555
Total changes in asset and liability 1,068 179 (2,153)
Cash paid and received during the year for:      
Interest paid (62) (71) (296)
Interest received 17 61 175
Income taxes paid (14) (249) (552)
Total cash paid and received during the year (59) (259) (673)
Net cash provided by (used in) operating activities 884 (1,436) (7,244)
Cash flows from investing activities:      
Purchase of property and equipment and system components, net (2,238) (2,470) (3,311)
investment in short-term deposits, net (40,000) (120)
investment in long-term deposits, net 22 5 985
Net cash used in investing activities (42,216) (2,465) (2,446)
Cash flows from financing activities:      
Repayment of loan from bank, net (3,000)
Receipt of government grants 492 42 176
Repayment of liability in respect of research and development grants (761) (655) (601)
Repayment of lease liability (475) (417) (434)
Issuance of share capital, net 42,260 26,333
Net cash provided by (used in) financing activities 41,516 (1,030) 22,474
Exchange rate differences on cash and cash equivalents (224) 218 (78)
Increase (decrease) in cash and cash equivalents (40) (4,713) 12,706
Cash and cash equivalents at the beginning of the year 16,961 21,674 8,968
Cash and cash equivalents at the end of the year 16,921 16,961 21,674
(a)    Significant non-cash transactions:      
Purchase of property and equipment on credit 23 183
Recognition of new lease liability and right-of-use 587 48
Termination of lease liability and right of-use $ (64) $ (51)