XML 30 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Issued capital [member]
Share premium [member]
Reserve For Shared Based Payment Transactions [Member]
Currency Translation Adjustments [Member]
Retained earnings [member]
Total
Beginning balance, value at Dec. 31, 2018 $ 171 $ 67,193 $ 3,357 $ (2,188) $ (61,581) $ 6,952
IfrsStatementLineItems [Line Items]            
Net loss and total comprehensive loss (10,328) (10,328)
Issuance of shares, net (***) [1] 62 26,271 26,333
Expiration of share options (185) 185
Cost of share-based payment 1,263 1,263
Ending balance, value at Dec. 31, 2019 233 93,649 4,435 (2,188) (71,909) 24,220
IfrsStatementLineItems [Line Items]            
Net loss and total comprehensive loss (5,385) (5,385)
Forfeiture of share options (187) (187)
Issuance of shares, net (***)   466 (466)    
Expiration of share options   1,020 (1,020)
Cost of share-based payment 986 986
Ending balance, value at Dec. 31, 2020 233 95,135 3,748 (2,188) (77,294) 19,634
IfrsStatementLineItems [Line Items]            
Net loss and total comprehensive loss (6,462) (6,462)
Issuance of shares, net (***) [2] 129 42,131 42,260
Expiration of share options 142 (142)
Cost of share-based payment 1,893 1,893
Exercise of share options 1 158 (159)    
Ending balance, value at Dec. 31, 2021 $ 363 $ 137,566 $ 5,340 $ (2,188) $ (83,756) $ 57,325
[1] Net of issuance expenses of $4,444 thousand.
[2] Net of issuance expenses of $2,940 thousand.