XML 46 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF EQUITY AND COMPREHENSIVE INCOME (LOSS) (USD $)
Total
Series A preferred shares
Series B preferred shares
Total Bona Film Group Limited's equity
Total Bona Film Group Limited's equity
Series A preferred shares
Total Bona Film Group Limited's equity
Series B preferred shares
Ordinary shares
Ordinary shares
Series A preferred shares
Ordinary shares
Series B preferred shares
Additional paid-in capital
Additional paid-in capital
Series A preferred shares
Additional paid-in capital
Series B preferred shares
Statutory reserves
Accumulated profit (deficit)
Accumulated profit (deficit)
Series A preferred shares
Accumulated profit (deficit)
Series B preferred shares
Accumulated other comprehensive income
Noncontrolling interests
Comprehensive income (loss)
Balance at Dec. 31, 2008 $ 807,447     $ 41,958     $ 3,125     $ 3,969,227     $ 740,036 $ (5,288,021)     $ 617,591 $ 765,489  
Balance (in shares) at Dec. 31, 2008             6,250,000                        
Increase (Decrease) in Stockholders' Equity                                      
Issuance of ordinary shares 4,486     4,486     1,402     3,084                  
Issuance of ordinary shares (in shares)             2,803,614                        
Repurchase and cancellation of shares (3,500,000)     (3,500,000)     (621)     (1,366)       (3,498,013)          
Repurchase and cancellation of shares (in shares)             (1,241,958)                        
Deemed dividend of preferred shares   (973,399) (421,586)   (973,399) (421,586)                 (973,399) (421,586)      
Net income (loss) 5,459,665     5,628,094                   5,628,094       (168,429) 5,459,665
Share-based compensation 132,902     132,902           132,902                  
Transfer to statutory reserves                         1,008,419 (1,008,419)          
Foreign currency translation adjustments (142,675)     (142,676)                         (142,676) 1 (142,675)
Total comprehensive income (loss)                                     5,316,990
Balance at Dec. 31, 2009 1,366,840     769,779     3,906     4,103,847     1,748,455 (5,561,344)     474,915 597,061  
Balance (in shares at Dec. 31, 2009             7,811,656                        
Increase (Decrease) in Stockholders' Equity                                      
Issuance of ordinary shares 26,123,192     26,123,192     2,905     26,120,287                  
Issuance of ordinary shares (in shares)             5,810,320                        
Exercise of options 2,000,000     2,000,000     158     1,999,842                  
Exercise of options (in shares)             317,072                        
Elimination of derivatives liabilities 17,907,000     17,907,000           17,907,000                  
Conversion of preferred shares to ordinary shares   10,781,632 14,694,536   10,781,632 14,694,536   2,926 1,845   10,778,706 14,692,691              
Conversion of preferred shares to ordinary shares (in shares)               5,849,856 3,690,577                    
Issuance of ordinary shares on initial public offering ("IPO") (net of issuance cost of US$3,559,581) 89,245,119     89,245,119     2,935     89,242,184                  
Issuance of ordinary shares on IPO (in shares)             5,870,000                        
Deemed dividend of preferred shares   (1,053,766) (1,096,380)   (1,053,766) (1,096,380)                 (1,053,766) (1,096,380)      
Net income (loss) (4,223,060)     (4,091,374)                   (4,091,374)       (131,686) (4,223,060)
Share-based compensation 447,345     447,345           447,345                  
Transfer to statutory reserves                         227,260 (227,260)          
Foreign currency translation adjustments 1,566,000     1,559,239                         1,559,239 6,761 1,566,000
Noncontrolling interests resulted from acquisition of movie theaters 2,071,408                                 2,071,408  
Capital contribution by a noncontrolling shareholder 364,421                                 364,421  
Acquisition of equity interests from a noncontrolling shareholder (122,121)     683,434           683,434               (805,555)  
Total comprehensive income (loss)                                     (2,657,060)
Balance at Dec. 31, 2010 160,072,166     157,969,756     14,675     165,975,336     1,975,715 (12,030,124)     2,034,154 2,102,410  
Balance (in shares at Dec. 31, 2010 29,349,481           29,349,481                        
Increase (Decrease) in Stockholders' Equity                                      
IPO cost (350,000)     (350,000)           (350,000)                  
Exercise of options 247,387     247,387     20     247,367                  
Exercise of options (in shares)             39,608                        
Net income (loss) 14,572,376     14,432,081                   14,432,081       140,295 14,572,376
Share-based compensation 3,647,144     3,647,144           3,647,144                  
Transfer to statutory reserves                         69,155 (69,155)          
Foreign currency translation adjustments 3,449,951     3,402,151                         3,402,151 47,800 3,449,951
Noncontrolling interests resulted from acquisition of movie theaters 1,155,121                                 1,155,121  
Total comprehensive income (loss)                                     18,022,327
Balance at Dec. 31, 2011 $ 182,794,145     $ 179,348,519     $ 14,695     $ 169,519,847     $ 2,044,870 $ 2,332,802     $ 5,436,305 $ 3,445,626  
Balance (in shares at Dec. 31, 2011 29,389,089           29,389,089