XML 91 R65.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Disclosures - Warrant Liability (Details) - $ / shares
3 Months Ended 12 Months Ended
Apr. 15, 2014
Apr. 09, 2014
Dec. 31, 2015
Dec. 31, 2014
Derivative [Line Items]        
Units issued 5,000,000      
Right of purchase of common shares per warrant 0.4      
Unit price $ 2.05      
Warrant Fair Value   $ 0.31    
Warrants date of expiration     Apr. 10, 2019  
Warrants outstanding     5,647,500 5,647,500
Number of common shares into which warrants are exercisable     2,259,000 2,259,000
Share price   $ 2.38 $ 0.16 $ 0.86
Fair value assumptions - Exercise price $ 2.65      
Fair value assumptions - Volatility   54.05% 62.43% 54.84%
Over-allotment option        
Derivative [Line Items]        
Warrants issued 647,500      
Warrant price $ 0.01      
Warrants, Redemption terms        
Derivative [Line Items]        
Warrants redemption, Description     In addition, the Company has the right, commencing one year after issuance of the warrants, to call all of the outstanding warrants for redemption at a price of $0.01 for each warrant and upon not less than 30 days prior written notice of redemption to each warrant holder, subject to certain conditions, including that the reported last sale price of the Company's common shares is at least $5.00 for any 20 trading days within a 30 consecutive trading day period ending on the third business day prior to the notice of redemption to warrant holders.  
Warrants redemption, Price per warrant     $ 0.01  
Warrants redemption, Threshold trading days     20 days  
Warrants redemption, Threshold consecutive trading days     30 days  
Warrants, Redemption terms | Minimum        
Derivative [Line Items]        
Share price     $ 5  
Sensitivity analysis        
Derivative [Line Items]        
Impact of fluctuation of unobservable inputs on warrant liability     The Company considers the warrant liability to be Level 3 because the share price volatility and the expected life of the contract are neither directly nor indirectly observable. At December 31, 2014 and 2015, a 10% increase in the share price volatility would increase the warrant liability by approximately 12% and 100%, respectively, while a 10% decrease in the share price volatility would decrease the warrant liability by approximately 20% and 67%, respectively. A 10% decrease in the expected life of the contract would decrease the warrant liability by approximately 12% and 33% at December 31, 2014 and 2015, respectively. The Company did not perform a sensitivity analysis for an increase in the expected life of the contract, since the fair value was determined assuming the warrants are held until expiration.  
Sensitivity analysis, Increase in the share price volatility        
Derivative [Line Items]        
Percentage increase / (decrease) in the share price volatility     10.00% 10.00%
Percentage increase / (decrease) in the warrant liability     100.00% 12.00%
Sensitivity analysis, Decrease in the share price volatility        
Derivative [Line Items]        
Percentage increase / (decrease) in the share price volatility     (10.00%) (10.00%)
Percentage increase / (decrease) in the warrant liability     (67.00%) (20.00%)
Sensitivity analysis, Decrease in the expected life of contract        
Derivative [Line Items]        
Percentage (decrease) in the expected life of contract     (10.00%) (10.00%)
Percentage increase / (decrease) in the warrant liability     (33.00%) (12.00%)