XML 30 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME / (LOSS) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
REVENUES:      
Time charter revenues $ 45,699,753 $ 51,178,586 $ 71,304,875
Commissions (1,057,456) (628,764) (537,063)
Commissions - related party (597,759) (685,148) (931,611)
Net Revenues 44,044,538 49,864,674 69,836,201
EXPENSES / (INCOME):      
Voyage expenses 2,340,799 1,604,439 2,527,566
Vessels operating expenses 15,646,896 16,936,183 16,843,279
Vessels operating expenses - related party 901,909 1,334,173 1,151,948
Dry-docking expenses 2,389,679 2,218,675 969,136
Dry-docking expenses, related party 122,171 95,342 41,094
Management fees charged by a related party 2,375,054 2,829,632 2,782,926
Depreciation 15,135,897 15,135,897 15,135,897
General and administrative expenses 1,883,075 3,636,035 3,602,833
General and administrative expenses - related party 3,340,006 3,596,354 3,673,111
Impairment loss 21,642,089 0 0
Other operating (income) / expenses 167,253 510,997 (522,781)
Total Expenses 65,944,828 47,897,727 46,205,009
Operating income / (loss) (21,900,290) 1,966,947 23,631,192
OTHER INCOME / (EXPENSES):      
Interest and finance costs (5,455,226) (7,040,208) (7,795,224)
Interest and finance costs - related party 0 0 (504,326)
Interest income 282 696 4,159
(Loss) / gain on derivatives 17,053 (82,160) 0
Gain from debt extinguishment 0 6,435,000 0
Fair value change of warrants 278,987 1,274,100 0
Foreign currency (loss) / gain, net 90,443 69,140 (28,143)
Total other (expenses) / income, net (5,068,461) 656,568 (8,323,534)
NET INCOME / (LOSS) (26,968,751) 2,623,515 15,307,658
Other Comprehensive Income / (Loss)      
Gain / (loss) on cash flow hedges, net (24,299) 146,159 567,746
Total Other Comprehensive Income / (Loss) (24,299) 146,159 567,746
COMPREHENSIVE INCOME / (LOSS) (26,993,050) 2,769,674 15,875,404
Reconciliation of Net Income / (Loss) to Net Income / (Loss) available to common shareholders      
Net Income / (Loss) (26,968,751) 2,623,515 15,307,658
Income allocated to preferred shares (2,061,749) (2,061,749) (3,875,159)
Net Income / (Loss) available to common shareholders $ (29,030,500) $ 561,766 $ 11,432,499
Earnings / (loss) per common share, basic $ (0.93) $ 0.02 $ 0.47
Earnings / (loss) per common share, diluted $ (0.93) $ 0.02 $ 0.46