XML 28 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 5,873,122 $ 6,565,607
Restricted cash 7,990,000 7,990,000
Trade receivables, net 777,979 804,720
Prepaid expenses and other receivables 1,178,375 1,436,413
Due from related parties 3,322,946 3,427,398
Inventories 1,844,306 1,702,034
Interest rate swaps 38,193 85,083
Total current assets 21,024,921 22,011,255
FIXED ASSETS:    
Vessels, net 334,236,238 370,954,242
Other fixed assets, net 42,416 102,398
Total fixed assets 334,278,654 371,056,640
OTHER NON-CURRENT ASSETS:    
Intangible assets, net 446,401 3,853,069
Other assets, net 490,929 918,241
Restricted cash 10,000 10,000
Total Assets 356,250,905 397,849,205
CURRENT LIABILITIES:    
Trade accounts payable 1,313,768 1,944,889
Accrued expenses 2,127,536 2,282,624
Interest rate swaps 42,479 82,123
Due to related parties 443,939 42,489
Deferred income 364,217 1,069,382
Current portion of long-term debt 123,250,000 134,950,000
Dividends on preferred shares payable 515,437 515,437
Total current liabilities 128,057,376 140,886,944
LONG-TERM LIABILITIES:    
Warrant liability 3,388 282,375
Total long-term liabilities 3,388 282,375
Total liabilities $ 128,060,764 $ 141,169,319
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:    
Common stock, par value $0.01; 475,000,000 shares authorized; 31,130,715 and 31,488,715 shares issued and 31,130,715 and 31,280,555 shares outstanding at December 31, 2014 and 2015, respectively $ 314,887 $ 311,307
Preferred stock, par value $0.01; 25,000,000 shares authorized, of which:    
Series A Participating Preferred Stock: 1,000,000 designated, none issued and outstanding 0 0
Series B Preferred Shares: 2,500,000 designated, none issued and outstanding 0 0
Series B-1 Preferred Shares: 2,500,000 designated, none issued and outstanding 0 0
Series C Preferred Shares: 2,500,000 designated, 916,333 shares issued and outstanding at December 31, 2014 and 2015, respectively 9,163 9,163
Additional paid-in capital 250,269,469 250,109,765
Treasury stock (113,667) 0
Accumulated other comprehensive income 37,710 62,009
Retained earnings / (Accumulated deficit) (22,327,421) 6,187,642
Total stockholders' equity 228,190,141 256,679,886
Total Liabilities and Stockholders' Equity $ 356,250,905 $ 397,849,205