XML 18 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Redeemable Convertible Preferred Stock and Stockholders’ Deficit - USD ($)
$ in Thousands
Total
Common Stock
Common Stock
Class A and Class B Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Beginning balance, temporary equity (in shares) at Dec. 31, 2019 42,769,000          
Beginning balance, temporary equity at Dec. 31, 2019 $ 262,849          
Ending balance, temporary equity (in shares) at Mar. 31, 2020 42,769,000          
Ending balance, temporary equity at Mar. 31, 2020 $ 262,849          
Beginning balance (in shares) at Dec. 31, 2019   52,627,000        
Beginning balance at Dec. 31, 2019 (189,453) $ 5   $ 79,991 $ 22 $ (269,471)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock option exercises (in shares)   29,000        
Stock option exercises 128     128    
Stock-based compensation 649     649    
Other comprehensive loss (261)       (261)  
Net loss 2,778         2,778
Ending balance (in shares) at Mar. 31, 2020   52,656,000        
Ending balance at Mar. 31, 2020 $ (186,159) $ 5   80,768 (239) (266,693)
Beginning balance, temporary equity (in shares) at Dec. 31, 2019 42,769,000          
Beginning balance, temporary equity at Dec. 31, 2019 $ 262,849          
Ending balance, temporary equity (in shares) at Sep. 30, 2020 54,042,000          
Ending balance, temporary equity at Sep. 30, 2020 $ 506,535          
Beginning balance (in shares) at Dec. 31, 2019   52,627,000        
Beginning balance at Dec. 31, 2019 $ (189,453) $ 5   79,991 22 (269,471)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Tender offer repurchase and share retirement (in shares) 0          
Net loss $ (51,619)          
Ending balance (in shares) at Sep. 30, 2020   53,596,000        
Ending balance at Sep. 30, 2020 $ (195,492) $ 5   125,650 (56) (321,091)
Beginning balance, temporary equity (in shares) at Mar. 31, 2020 42,769,000          
Beginning balance, temporary equity at Mar. 31, 2020 $ 262,849          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Issuance of Preferred Stock, net of issuance costs (in shares) 6,413,000          
Issuance of Preferred stock, net of issuance costs $ 124,717          
Ending balance, temporary equity (in shares) at Jun. 30, 2020 49,182,000          
Ending balance, temporary equity at Jun. 30, 2020 $ 387,566          
Beginning balance (in shares) at Mar. 31, 2020   52,656,000        
Beginning balance at Mar. 31, 2020 (186,159) $ 5   80,768 (239) (266,693)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 724     724    
Other comprehensive loss 116       116  
Net loss (12,786)         (12,786)
Ending balance (in shares) at Jun. 30, 2020   52,656,000        
Ending balance at Jun. 30, 2020 $ (198,105) $ 5   81,492 (123) (279,479)
Increase (Decrease) in Temporary Equity [Roll Forward]            
Issuance of Preferred Stock, net of issuance costs (in shares) 4,860,000          
Issuance of Preferred stock, net of issuance costs $ 118,969          
Ending balance, temporary equity (in shares) at Sep. 30, 2020 54,042,000          
Ending balance, temporary equity at Sep. 30, 2020 $ 506,535          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock option exercises (in shares)   597,000        
Stock option exercises 836     836    
Stock-based compensation 42,377     42,377    
Proceeds from repayment of related party loans (in shares)   343,000        
Proceeds from repayment of related party loans 945     945    
Other comprehensive loss 67       67  
Net loss (41,612)         (41,612)
Ending balance (in shares) at Sep. 30, 2020   53,596,000        
Ending balance at Sep. 30, 2020 $ (195,492) $ 5   125,650 (56) (321,091)
Beginning balance, temporary equity (in shares) at Dec. 31, 2020 54,041,904          
Beginning balance, temporary equity at Dec. 31, 2020 $ 506,510          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Stock repurchases, temporary equity (in shares) (220,000)          
Stock repurchases, temporary equity $ (790)          
Ending balance, temporary equity (in shares) at Mar. 31, 2021 53,822,000          
Ending balance, temporary equity at Mar. 31, 2021 $ 505,720          
Beginning balance (in shares) at Dec. 31, 2020   53,944,000        
Beginning balance at Dec. 31, 2020 (198,097) $ 5   127,179 109 (325,390)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock option exercises (in shares)   64,000        
Stock option exercises 157     157    
Stock repurchases (in shares)   (27,000)        
Stock repurchases (5,274)         (5,274)
Stock-based compensation 1,261     1,261    
Other comprehensive loss (224)       (224)  
Net loss 3,010         3,010
Ending balance (in shares) at Mar. 31, 2021   53,981,000        
Ending balance at Mar. 31, 2021 $ (199,167) $ 5   128,597 (115) (327,654)
Beginning balance, temporary equity (in shares) at Dec. 31, 2020 54,041,904          
Beginning balance, temporary equity at Dec. 31, 2020 $ 506,510          
Ending balance, temporary equity (in shares) at Sep. 30, 2021 0          
Ending balance, temporary equity at Sep. 30, 2021 $ 0          
Beginning balance (in shares) at Dec. 31, 2020   53,944,000        
Beginning balance at Dec. 31, 2020 $ (198,097) $ 5   127,179 109 (325,390)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock option exercises (in shares) 3,302,973          
Net loss $ (98,368)          
Ending balance (in shares) at Sep. 30, 2021     111,392,000      
Ending balance at Sep. 30, 2021 $ 291,556   $ 11 738,834 50 (447,339)
Beginning balance, temporary equity (in shares) at Mar. 31, 2021 53,822,000          
Beginning balance, temporary equity at Mar. 31, 2021 $ 505,720          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Stock repurchases, temporary equity (in shares) (46,000)          
Stock repurchases, temporary equity $ (716)          
Tender offer repurchase and share retirement, temporary equity (in shares) (477,000)          
Tender offer repurchase and share retirement, temporary equity $ (3,561)          
Ending balance, temporary equity (in shares) at Jun. 30, 2021 53,299,000          
Ending balance, temporary equity at Jun. 30, 2021 $ 501,443          
Beginning balance (in shares) at Mar. 31, 2021   53,981,000        
Beginning balance at Mar. 31, 2021 (199,167) $ 5   128,597 (115) (327,654)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock option exercises (in shares)   402,000        
Stock option exercises $ 1,212     1,212    
Restricted stock unit releases (in shares) 73,000          
Stock repurchases (in shares)   (37,000)        
Stock repurchases $ (1,305)         (1,305)
Stock-based compensation 10,409     10,409    
Proceeds from repayment of related party loans (in shares)   12,000        
Proceeds from repayment of related party loans 44     44    
Tender offer repurchase and share retirement (in shares)   (362,000)        
Tender offer repurchase and share retirement (17,002)         (17,002)
Other comprehensive loss 294       294  
Net loss (10,305)         (10,305)
Ending balance (in shares) at Jun. 30, 2021   54,069,000        
Ending balance at Jun. 30, 2021 $ (215,820) $ 5   140,262 179 (356,266)
Increase (Decrease) in Temporary Equity [Roll Forward]            
Stock option and warrant exercises, temporary equity (in shares) 22,000          
Stock option and warrant exercises, temporary equity $ 75          
Conversion of preferred stock, temporary equity (in shares) (53,321,000)          
Conversion of preferred stock, temporary equity $ (501,518)          
Ending balance, temporary equity (in shares) at Sep. 30, 2021 0          
Ending balance, temporary equity at Sep. 30, 2021 $ 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock option exercises (in shares)   465,000 189,000      
Stock option exercises 10,326     10,326    
Restricted stock unit releases (in shares)   55,000 937,000      
Stock-based compensation 64,332     64,332    
Proceeds from repayment of related party loans (in shares)   2,172,000        
Proceeds from repayment of related party loans 14,644     14,644    
Non-cash charitable contributions (in shares)   179,000        
Non-cash charitable contributions 7,757     7,757    
Other equity activity 0   $ 5      
Conversion of common stock (in shares)   (56,940,000) 56,940,000      
Conversion of common stock 0 $ (5) $ 5      
Conversion of preferred stock (in shares)     53,321,000      
Conversion of preferred stock 501,519   $ 6 501,513    
Other comprehensive loss (129)       (129)  
Net loss (91,073)         (91,073)
Ending balance (in shares) at Sep. 30, 2021     111,392,000      
Ending balance at Sep. 30, 2021 $ 291,556   $ 11 $ 738,834 $ 50 $ (447,339)