XML 39 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Schedule of Operating Lease Assets and Liabilities
The following table presents the assets and liabilities related to the Company’s leases:
March 31,
2023
December 31, 2022
Lease assets:
Right-of-use assets$123,278 $127,014 
Total lease assets123,278 127,014 
Lease liabilities:
Current lease liabilities21,710 22,546 
Non-current lease liabilities148,922 150,832 
Total lease liabilities$170,632 $173,378 
Lease, Cost The following table details the Company’s net lease expense:
Three Months Ended March 31,
20232022
Operating lease expense$7,436 $6,013 
Variable lease expense(1)
743 938 
Net lease expense$8,179 $6,951 
The following table presents other relevant lease information:
March 31,
2023
Weighted average remaining lease term (years)5.9
Weighted average discount rate4.5 %
Lessee, Operating Lease, Liability, Maturity
The following table presents the future maturity of lease liabilities:
Operating Leases(1)
2023$20,998 
202437,099 
202532,337 
202630,724 
202727,431 
Thereafter50,154 
Future minimum lease payments198,743 
Impact of discounting28,111 
Present value of lease payments$170,632 
(1) The year 2023 and 2024 includes $7.2 million and $2.4 million, respectively, of expected cash inflows from TIAs. Operating lease payments exclude $7.5 million of legally binding minimum lease payments related to executed leases for which the Company has not yet taken possession of the leased premises.