XML 91 R72.htm IDEA: XBRL DOCUMENT v3.22.1
OTHER INCOME AND EXPENSE (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of other income and expense [abstract]  
Disclosure of general and administrative expense [text block]

Below is the detail of the other income and expense in the years ended on December 31, 2021, 2020 and 2019:

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 

    

December 31, 

    

December 31, 

Other Income

​

2021

​

2020

​

2019

Net gain on sale of debt securities (1)

Ps.

​

314,960

Ps.

​

613,213

Ps.

​

198,562

Share of profit of equity accounted investees, net of tax

​

​

300,217

​

​

220,162

​

​

229,626

Dividends

​

​

159,122

​

​

91,565

​

​

84,686

Foreign exchange gains, net

​

​

87,236

​

​

363,034

​

​

312,267

Gain on the sale of non-current assets held for sale

​

​

36,225

​

​

112,043

​

​

23,381

Gain on sale of assets properties, plant and equipment

​

​

23,770

​

​

22,941

​

​

24,381

Net gain or loss on asset valuation

​

​

20,974

​

​

(50,326)

​

​

14,151

Other income

​

​

351,543

​

​

344,267

​

​

395,909

Total other income

Ps.

​

1,294,047

Ps.

​

1,716,899

Ps.

​

1,282,963

1)  Includes the net effect of the sale and the realization of OCI of the investments (see note 9.2).

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 

    

December 31, 

    

December 31, 

Other Expense

​

2021

​

2020

​

2019

Personnel expenses

 

Ps.

(4,513,015)

  

Ps.

(4,400,542)

 

Ps.

(4,085,396)

Taxes and fees

 

  

(1,026,976)

  

​

(960,332)

 

  

(914,476)

Affiliation contributions and transfers

 

  

(744,622)

  

​

(564,349)

 

  

(664,835)

Consultancy, audit and other fees

 

  

(664,196)

  

​

(704,457)

 

  

(661,645)

Maintenance and repairs

 

  

(581,639)

  

​

(537,130)

 

  

(458,522)

Insurance

 

  

(581,515)

  

​

(520,006)

​

​

(382,322)

Depreciation of tangible assets

 

  

(428,311)

  

​

(440,382)

 

  

(416,946)

Depreciation right of use assets

 

  

(307,018)

  

​

(325,508)

 

  

(292,771)

Marketing

 

  

(301,633)

  

​

(221,541)

 

  

(351,104)

Amortization of intangible assets

​

​

(295,648)

​

​

(249,481)

​

​

(191,768)

Warehouse services

​

​

(270,062)

​

​

(283,013)

​

​

(277,574)

Leases (rent)

​

​

(174,683)

  

​

(158,514)

​

​

(175,002)

Transportation services

​

​

(171,018)

​

​

(167,442)

​

​

(184,720)

Cleaning and security services

 

  

(154,205)

  

​

(162,944)

 

  

(137,721)

Outsourcing services

​

​

(152,739)

​

​

(148,113)

​

​

(149,280)

Data processing

 

  

(119,111)

  

​

(99,919)

 

  

(83,542)

Supplies and stationary

 

  

(97,416)

  

​

(94,866)

 

  

(103,104)

Losses due to claims

 

  

(76,761)

  

​

(74,220)

 

  

(60,302)

Impairment losses other assets

 

  

(72,223)

  

​

(7,060)

 

  

(20,755)

Adaptation and installation

​

​

(63,552)

​

​

(59,501)

​

​

(58,904)

Travel expenses

​

​

(28,852)

​

​

(25,985)

​

​

(58,663)

Loss from sale of property and equipment

 

  

(12,767)

  

​

(19,201)

 

  

(14,227)

Donations expenses

​

​

(4,171)

​

​

(41,213)

​

​

(7,256)

Loss from sale of non-current assets held for sale

 

  

(3,179)

  

​

(3,420)

 

  

(4,392)

Other

 

  

(551,384)

  

​

(383,612)

 

  

(416,122)

Total other expense

 

Ps.

(11,396,696)

  

Ps.

(10,652,751)

 

Ps.

(10,171,349)