XML 83 R64.htm IDEA: XBRL DOCUMENT v3.22.1
FINANCIAL OBLIGATIONS (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of deposits from financial obligations [abstract]  
Disclosure of Detailed Information about Financial Obligations [Text Block]

​

​

​

​

​

​

​

​

​

​

December 

​

December 

​

    

31, 2021

    

31, 2020

​

​

​

​

​

​

 

Local Currency

 

  

​

  

​

  

Interbank funds

 

  

​

  

​

  

Overnight funds

 

Ps.

8,910

  

Ps.

2,361

Interbank funds purchased

 

  

972,439

  

​

202,219

Commitments to transfer open and closed repo operations

 

  

3,644,717

  

​

2,237,837

Commitments to transfer simultaneous operations

 

  

4,422,249

  

​

3,397,284

Commitments originated in short positions simultaneous operations

 

  

717,210

  

​

158,203

Total interbank funds

 

Ps.

9,765,525

  

Ps.

5,997,904

Borrowings from banks and others

​

​

​

​

​

​

Borrowings

 

  

1,973,866

  

​

1,858,618

Leases contracts

​

​

1,488,300

​

​

1,597,463

Other financial obligations

 

  

7,721

  

​

7,899

Total borrowings from banks and others

 

Ps.

3,469,887

  

Ps.

3,463,980

​

​

​

​

​

​

​

Foreign currency

 

  

​

  

​

  

Interbank funds

 

  

​

  

​

  

Overnight funds

 

  

1,733

  

​

—

Interbank funds purchased

 

  

239,390

  

​

783,873

Commitments to transfer open and closed repo operations

 

  

596,134

  

​

397,867

​

​

​

​

​

​

​

​

​

December 

​

December 

​

    

31, 2021

    

31, 2020

Commitments to transfer simultaneous operations

​

​

69,633

​

​

—

Total interbank funds

 

Ps.

906,890

  

Ps.

1,181,740

Borrowings from banks and others

​

​

​

​

​

​

Borrowings

 

  

18,382,147

  

​

12,423,796

Leases contracts

​

​

1,393,857

​

​

1,428,270

Andean Development Corporation (Corporación Andina de Fomento)

 

  

627,600

  

​

268,889

Letters of credit

 

  

1,311,128

  

​

554,642

Bankers acceptances

 

  

1,909,580

  

​

1,378,310

Discoveries in bank current account

 

  

30,292

  

​

136,000

Other financial obligations

 

  

219

  

​

630

Total borrowings from banks and others

 

Ps.

23,654,823

  

Ps.

16,190,537

Total interbank borrowings, overnight funds and borrowings from banks and others

 

Ps.

37,797,125

  

Ps.

26,834,161

Disclosure of Detailed Information About Other Borrowings Explanatory [Text Block]

​

​

​

​

​

​

​

​

​

​

​

    

Interest rates in force at cut off 

    

December 31, 2021

    

December 31, 2020

Banco de Comercio Exterior - “BANCOLDEX”

​

Fix between 0.80% and 8.71%, DTF + 0.30% to 6.14%, IBR + 0.05% to 4.35%, LIBOR6 + 1.21% to 3.70%

​

Ps.

822,948

  

Ps.

1,046,721

Fondo para el Financiamiento del Sector Agropecuario - “FINAGRO”

 

Fix between 0.04% and 7.30%, DTF + 0.50% to 2.80% and IBR + 0.40% to 2.60%

 

  

394,391

  

​

327,902

Financiera de Desarrollo Territorial “FINDETER”

 

Fix between 0.01% and 9.74%, DTF + 1.00% to 4.80%, IBR + 0.11% to 4.85%, CPI + 0.50% and 5.00% and LIBOR6 + 3.14%

 

  

2,009,930

  

​

2,655,185

Total

 

  

 

Ps.

3,227,269

  

Ps.

4,029,808

Disclosure of detailed information about bond issued [Text Block]

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

December

    

December

    

​

    

​

Issuer

​

Issue Date

​

31, 2021

​

31, 2020

​

Maturity Date

​

Interest Rate

Local Currency

​

​

​

​

​

​

​

​

​

​

​

​

Banco Av. Villas S.A.

​

23/02/2021

​

Ps.

475,949

​

Ps.

—

​

Between 23/02/2024 and 23/02/2026

​

CPI + 0.71% to 1.36%

Banco de Bogotá S.A.

 

Between 24/09/2020 and 10/02/2021

 

​

902,331

  

​

300,011

 

Between 24/09/2023 and 10/02/2026

​

CPI + 1.16%; IBR + 1.14% and Fix Between 3.40% and 4.75%

Banco de Occidente S.A

 

Between 09/02/2012 and 20/08/2020

 

  

2,685,078

  

​

3,023,809

 

Between 09/02/2022 and 14/12/2032

​

CPI + 1.75% to 4.65%; IBR + 1.37% and Fix Between 5.71% and 6.49%

Corporación Financiera Colombiana S.A.

 

Between 27/08/2009 and 20/10/2021

 

  

3,754,128

  

​

3,287,717

 

Between 11/03/2022 and 19/11/2045

​

CPI + 1.75% to 5.99%; Fix Between 3.77% and 7.10%

Banco Popular S.A

 

Between 12/10/2016 and 11/11/2021

 

  

2,518,982

  

​

1,652,087

 

Between 13/02/2022 and 04/02/2027

​

CPI + 2.58% to 4.13%; IBR + 1.59% to 2.61% and Fix Between 5.88% and 8.10%

Grupo Aval Acciones y Valores S.A.

 

Between 03/12/2009 and 14/11/2019

 

​

1,132,101

  

​

1,129,634

 

Between 14/11/2024 and 28/06/2042

​

CPI + 3.69% to 5.20% and Fix 6.42%

Peso denominated Total

​

​

 

Ps.

11,468,569

​

Ps.

9,393,258

​

​

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

Foreign Currency

​

​

 

  

​

​

​

  

​

​

 

  

Banco de Bogotá S.A. Under rule 144A.

 

Between 19/02/2013 and 03/08/2017

 

  

8,509,886

​

​

7,327,946

 

Between 19/02/2023 and 03/08/2027

​

Fix Between 4.38% to 6.25%

BAC Credomatic

​

​

 

  

​

​

​

​

​

​

​

​

El Salvador

 

Between 25/05/2017 and 29/09/2021

 

  

421,097

​

​

467,262

 

Between 25/05/2022 and 19/08/2024

​

Fix Between 4.70% to 5.85%

Honduras

 

Between 11/04/2019 and 15/12/2021

 

  

334,127

​

​

306,129

 

Between 25/02/2022 and 29/12/2025

​

Fix Between 3.20% to 9.50% and Banker rate Between 0.25% to 3.75%

Panamá

 

Between el 11/09/2017 and 15/12/2021

 

  

1,569,444

​

​

1,713,174

 

Between el 21/01/2022 and 30/06/2026

​

Fix Between 2.00% to 5.00%

BAC Credomatic Total

​

​

 

Ps.

2,324,668

​

Ps.

2,486,566

​

​

 

  

Banco Bogotá and BAC Credomatic Total

​

​

 

Ps.

10,834,554

​

Ps.

9,814,512

​

​

 

  

Grupo Aval Limited

 

Between 26/09/2012 and 04/02/2020

 

  

7,971,392

​

​

6,845,536

 

Between 26/09/2022 and 04/02/2030

​

Fix Between 4.38% to 4.75%

Promigas S.A. and Gases del Pacífico S.A.C. Under rule 144A.

​

Between 16/10/2019 and 22/10/2020

​

​

1,983,417

​

​

1,707,490

​

Between 16/10/2029 and 22/10/2029

​

Fix 3.75%

Foreign Currency Total

 

  

 

Ps.

20,789,363

​

Ps.

18,367,539

 

  

 

  

Total of Bonds

 

  

 

Ps.

32,257,932

​

Ps.

27,760,797

 

  

 

  

Disclosure of detailed information About Future Maturities of Bonds [Text Block]

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reconciliation of movements of liabilities to cash flows arising from financing activities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

Equity

​

Total

​

Notes

​

Dividends payable

​

Bonds issued

​

Leases contracts

​

Subscribed and paid-in capital

​

Additional paid-in capital

​

Non-controlling interest

​

​

Balance at December 31, 2018

​

Ps.

535,310

Ps.

20,140,351

Ps.

1,023,589

Ps.

22,281

Ps.

8,472,336

Ps.

11,764,639

Ps.

41,958,506

Change in accounting policies on january 1, 2019

​

​

—

​

—

​

2,225,545

​

—

​

—

​

—

​

2,225,545

Cash flows from financing activities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Dividens paid to shareholders

​

​

(1,266,920)

​

—

​

—

​

—

​

—

​

—

​

(1,266,920)

Dividens paid to non-controlling interest

26

​

(804,302)

​

—

​

—

​

—

​

—

​

—

​

(804,302)

Issuance of debt securities

​

​

—

​

3,130,254

​

—

​

—

​

—

​

—

​

3,130,254

Interest issuance of debt securities

​

​

—

​

18,633

​

—

​

—

​

—

​

—

​

18,633

Payment of outstanding debt securities

​

​

—

​

(1,544,225)

​

—

​

—

​

—

​

—

​

(1,544,225)

Leases contracts

​

​

—

​

—

​

(362,334)

​

—

​

—

​

—

​

(362,334)

Equity transaction

​

​

—

​

—

​

—

​

—

​

(26,570)

​

(40,527)

​

(67,097)

Net cash used in financing activities

​

​

(2,071,222)

​

1,604,662

​

(362,334)

​

—

​

(26,570)

​

(40,527)

​

(895,991)

Cash flows from operating activities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accrued interest

​

​

—

​

1,220,437

​

205,627

​

—

​

—

​

—

​

1,426,064

Interest paid

​

​

—

​

(1,103,218)

​

(194,589)

​

—

​

—

​

—

​

(1,297,807)

Other Changes

​

​

2,167,023

​

56,036

​

135,664

​

—

​

—

​

(830,160)

​

1,528,563

Total liabilities related to other changes

​

​

2,167,023

​

173,255

​

146,702

​

—

​

—

​

(830,160)

​

1,656,820

Total equity related to other changes

​

​

—

​

—

​

—

​

—

​

—

​

2,603,750

​

2,603,750

Balance at December 31, 2019

​

Ps.

631,111

Ps.

21,918,268

Ps.

3,033,502

Ps.

22,281

Ps.

8,445,766

Ps.

13,497,702

Ps.

47,548,630

Cash flows from financing activities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Dividens paid to shareholders

​

​

(1,330,241)

​

—

​

—

​

—

​

—

​

—

​

(1,330,241)

Dividens paid to non-controlling interest

26

​

(946,034)

​

—

​

—

​

—

​

—

​

—

​

(946,034)

Issuance of debt securities

​

​

—

​

5,733,500

​

—

​

—

​

—

​

—

​

5,733,500

Interest issuance of debt securities

​

​

—

​

(7,180)

​

—

​

—

​

—

​

—

​

(7,180)

Payment of outstanding debt securities

​

​

—

​

(2,185,636)

​

—

​

—

​

—

​

—

​

(2,185,636)

Leases contracts

​

​

—

​

—

​

(429,636)

​

—

​

—

​

—

​

(429,636)

Redemption of preferred shares

​

​

—

​

—

​

—

​

—

​

—

​

(379,320)

​

(379,320)

Equity transaction

​

​

—

​

—

​

—

​

—

​

(546)

​

(50,458)

​

(51,004)

Net cash used in financing activities

​

​

(2,276,275)

​

3,540,684

​

(429,636)

​

—

​

(546)

​

(429,778)

​

404,449

Cash flows from operating activities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accrued interest

​

​

—

​

1,545,009

​

210,816

​

—

​

—

​

—

​

1,755,825

Interest paid

​

​

—

​

(1,503,675)

​

(191,924)

​

—

​

—

​

—

​

(1,695,599)

Other Changes

​

​

2,294,038

​

2,260,511

​

402,975

​

—

​

—

​

(957,390)

​

4,000,134

Total liabilities related to other changes

​

​

2,294,038

​

2,301,845

​

421,867

​

—

​

—

​

(957,390)

​

4,060,360

Total equity related to other changes

​

​

—

​

—

​

—

​

—

​

25,650

​

2,671,725

​

2,697,375

Balance at December 31, 2020

​

Ps.

648,874

Ps.

27,760,797

Ps.

3,025,733

Ps.

22,281

Ps.

8,470,870

Ps.

14,782,259

Ps.

54,710,814

Cash flows from financing activities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Dividens paid to shareholders

​

​

(1,230,841)

​

—

​

—

​

—

​

—

​

—

​

(1,230,841)

Dividens paid to non-controlling interest

26

​

(913,356)

​

—

​

—

​

—

​

—

​

—

​

(913,356)

Issuance of debt securities

​

​

—

​

2,932,471

​

—

​

—

​

—

​

—

​

2,932,471

Interest issuance of debt securities

​

​

—

​

(1,191)

​

—

​

—

​

—

​

—

​

(1,191)

Payment of outstanding debt securities

​

​

—

​

(1,631,318)

​

—

​

—

​

—

​

—

​

(1,631,318)

Leases contracts

​

​

—

​

—

​

(472,084)

​

—

​

—

​

—

​

(472,084)

Redemption of preferred shares

​

​

—

​

—

​

—

​

—

​

—

​

(29,751)

​

(29,751)

Equity transaction

​

​

—

​

—

​

—

​

—

​

—

​

120

​

120

Net cash used in financing activities

​

​

(2,144,197)

​

1,299,962

​

(472,084)

​

—

​

—

​

(29,631)

​

(1,345,950)

Cash flows from operating activities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accrued interest

​

​

—

​

1,631,055

​

173,214

​

—

​

—

​

—

​

1,804,269

Interest paid

​

​

—

​

(1,590,137)

​

(168,966)

​

—

​

—

​

—

​

(1,759,103)

Other Changes

​

​

2,093,857

​

3,156,256

​

324,260

​

—

​

—

​

(823,551)

​

4,750,822

Total liabilities related to other changes

​

​

2,093,857

​

3,197,174

​

328,508

​

—

​

—

​

(823,551)

​

4,795,988

Total equity related to other changes

​

​

—

​

—

​

—

​

—

​

19,929

​

2,528,917

​

2,548,846

Balance at December 31, 2021

​

Ps.

598,534

Ps.

32,257,933

Ps.

2,882,157

Ps.

22,281

Ps.

8,490,799

Ps.

16,457,994

Ps.

60,709,698