XML 72 R53.htm IDEA: XBRL DOCUMENT v3.22.1
HEDGE ACCOUNTING (Tables)
12 Months Ended
Dec. 31, 2021
Document Information [Line Items]  
Disclosure of detailed information about fluctuation in foreign exchange rates [Text Block]

Changes in the Colombian peso against the U.S. dollar have been as follows:

Date

    

Value of US$ 1

    

Variation in pesos

December 31, 2019

 

3,277.14

 

27.39

December 31, 2020

 

3,432.50

 

155.36

December 31, 2021

 

3,981.16

 

548.66

Disclosure of detailed information about movements in other comprehensive income related to hedges of net investment in foreign operations

According to the information described above, the following table shows movements of OCI gross of taxes, related to hedges of net investment in foreign operations:

    

    

Exchange 

    

Exchange 

    

Translation 

difference of 

difference 

adjustment of 

financial 

in forward 

Net OCI 

Detail of investment

    

the investments

    

liabilities

    

contracts

    

account

BAC Holding and MFH (1)

 

Ps.

2,338,582

 

Ps.

(1,049,016)

 

Ps.

(320,902)

 

Ps.

968,664

Other subsidiaries and branches Banco de Bogotá

83,286

(83,081)

205

Occidental Bank Barbados

18,807

(18,807)

Banco de Occidente Panamá

27,822

(27,822)

Sociedad Portuaria El Cayao S.A. E.S.P.

15,031

(15,031)

Gases del Pacífico S.A.C.

13,353

(19,487)

(6,134)

Gas Natural de Lima y Callao S.A.C. – Calidda

63,652

(63,652)

Gas Comprimido del Perú S.A.C.

2,644

(2,644)

Gases del Norte del Perú S.A.C.

2,458

(2,458)

Promigas Panamá Corporation

2

(2)

Total

 

Ps.

2,565,637

 

Ps.

(1,198,919)

 

Ps.

(403,983)

 

Ps.

962,735

(1)   Includes BAC Holding International Corp. and Multi Financial Holding.  See note 1 “Reporting Entity”.

Disclosure of detailed information about hedge in foreign currency equity investments [Text Block]

According to information described above, the following table contains details of hedging operations carried out to cover foreign denominated equity investments. The analysis shows current amount of OCI gross of taxes:

December 31, 2021

Thousands of US$

Ps. millions

 

Amount of

hedge by

Cumulative

financial

Amount of

translation

Exchange

Exchange

 

liabilities in

hedge by

adjustment

difference of

difference in

 

Investment

foreign

forward

of the 

financial

forward

Net OCI

Detail of investment

    

amount

    

currency

    

contracts

    

investments (1)

    

liabilities (1)

    

contracts

    

account

BAC Holding and MFH (2) (4)

3,861,718

(1,486,000)

(584,500)

Ps.

7,391,903

 

Ps.

(3,021,983)

 

Ps.

(4,048,958)

 

Ps.

320,962

Other subsidiaries and branches Banco de Bogotá (3)

145,159

(144,308)

234,995

(233,388)

1,607

Occidental Bank Barbados

32,329

(32,329)

51,478

(51,478)

Banco de Occidente Panamá

46,039

(46,039)

72,590

(72,590)

Sociedad Portuaria El Cayao S.A. E.S.P.

26,365

(26,365)

30,020

(30,020)

Gases del Pacífico S.A.C.

31,888

(31,888)

11,727

(25,556)

(13,829)

Gas Natural de Lima y Callao S.A.C. – Calidda

125,284

(125,284)

83,268

(83,268)

Promigas Perú S.A.C.

4,820

(4,820)

1,508

(1,508)

Gases del Norte del Perú S.A.C.

8,395

(8,395)

2,501

(2,501)

Promigas Panamá Corporation

8

(8)

2

(2)

Total

4,282,005

(1,761,128)

(728,808)

Ps.

7,879,992

 

Ps.

(3,288,906)

 

Ps.

(4,282,346)

 

Ps.

308,740

(1)   Includes only a portion of this investments hedged

(2)   Includes BAC Holding International Corp. and Multi Financial Holding

(3)   Includes Banco de Bogotá Panamá, Banco Bogotá Finance, Ficentro, Nassau and contributions of foreign branches in Miami and New York.

(4)   Banco de Bogotá’s Board of Directors approved “uncovering” part of the value of the net investment abroad through the reduction in the size of the hedging with derivatives, likewise, it authorized to stop covering the monthly increases in the value of the investment through equity method. The amount of unhedged translation adjustment of the investments was of Ps. 470,412 during year 2021.

December 31, 2020

Thousands of US$

Ps. millions

 

Amount of

hedge by

Cumulative

financial

Amount of

translation

Exchange

Exchange

 

liabilities in

hedge by

adjustment

difference of

difference in

 

Investment

foreign

forward

of the 

financial

forward

Net OCI

Detail of investment

    

amount

    

currency

    

contracts

    

investments (1)

    

liabilities (1)

    

contracts

    

account

BAC Holding and MFH (3)

4,272,887

(2,067,100)

(809,381)

Ps.

5,053,321

 

Ps.

(1,972,967)

 

Ps.

(3,728,056)

 

Ps.

(647,702)

Other subsidiaries and branches Banco de Bogotá (2)

147,869

(147,523)

151,709

(150,307)

1,402

Occidental Bank Barbados

33,841

(33,841)

32,671

(32,671)

Banco de Occidente Panamá

48,514

(48,514)

44,768

(44,768)

Sociedad Portuaria El Cayao S.A. E.S.P.

28,365

(28,365)

14,989

(14,989)

Gases del Pacífico S.A.C.

16,124

(16,124)

(1,626)

(6,069)

(7,695)

Gas Natural de Lima y Callao S.A.C. – Calidda

112,773

(112,773)

19,616

(19,616)

Promigas Perú S.A.C.

4,820

(4,820)

(1,136)

1,136

Gases del Norte del Perú S.A.C.

699

(699)

43

(43)

Total

4,665,892

(2,312,236)

(956,904)

Ps.

5,314,355

 

Ps.

(2,089,987)

 

Ps.

(3,878,363)

 

Ps.

(653,995)

(1)Includes only a portion of this investments hedged
(2)Includes Banco de Bogotá Panamá, Banco Bogotá Finance, Ficentro, Nassau and contributions of foreign branches in Miami and New York.

(3)    Banco de Bogotá’s Board of Directors approved “uncovering” part of the value of the net investment abroad through the reduction in the size of the hedging with derivatives, likewise, it authorized to stop covering the monthly increases in the value of the investment through equity method. The amount of unhedged translation adjustment of the investments was of Ps. 510,602 during year 2020.

Disclosure of information about terms and conditions of hedging instruments and how they affect future cash flows [text block]

The following is the summary of Promigas and its subsidiaries open cash flow hedges:

    

December 31, 2021

    

December 31, 2020

Income in Thousands of US$ dollars forecasted

 

115,124

187,128

 

Notional amount contracts forward Thousands of US$

 

115,104

187,128

 

% hedged

 

90

%  

100

%

Fair value in Colombian pesos

 

7,943

(4,345)

# of contracts

 

73

144

Disclosure of analysis of other comprehensive income by item [text block]

    

December 31, 2021

    

December 31, 2020

    

December 31, 2019

Balance at the beginning of the year

Ps.

(42)

Ps.

(874)

Ps.

(14,343)

Changes in the fair value of the hedge forward contracts

 

(8,879)

 

(33,351)

 

(6,597)

Reclassified to profit or loss

 

16,859

 

34,183

 

20,066

Balance at the end of the year

 

Ps.

7,938

 

Ps.

(42)

 

Ps.

(874)

Disclosure of detailed information about hedging instruments [text block]

December 31, 2021

Carrying amount

Change in

Fair value hedges

Notional amount

Assets

Liabilities

fair value

Hedging instruments

Interest rate Swap

Ps.

81,614

Ps.

Ps.

18,973

Ps.

5,872

Items designated hedged

Securities issued or secured by Government and Corporate issuers

81,614

19,073

(6,382)

December 31, 2020

Carrying amount

Change in

Fair value hedges

Notional amount

Assets

Liabilities

fair value

Hedging instruments

Interest rate Swap

Ps.

70,366

Ps.

Ps.

21,438

Ps.

29,695

Cross currency swaps

343,250

32,895

5,427

Items designated hedged

Securities issued or secured by Government and Corporate issuers

70,366

71,062

(4,948)

Bonds issued

343,250

388,754

(26,427)

Disclosure of detailed information about derivative financial instruments for hedging [Text Block]

According to information described above, the following table contains the fair value of derivative financial instruments used for hedging:

December 31, 2021

December 31, 2020

Item

    

Assets

    

Liabilities

    

Assets

    

Liabilities

Forward contracts

Foreign currency to buy

 

Ps.

5,562

 

Ps.

624

 

Ps.

951

 

Ps.

26,473

Foreign currency to sale

1,115

32,536

122,374

451

Subtotal

 

Ps.

6,677

 

Ps.

33,160

 

Ps.

123,325

 

Ps.

26,924

Swap

Cross currency

9,992

32,895

Interest rate

27,579

22,653

29,703

Subtotal

Ps.

37,571

 

Ps.

22,653

 

Ps.

32,895

 

Ps.

29,703

Total hedge derivatives

Ps.

44,248

Ps.

55,813

Ps.

156,220

Ps.

56,627

Multi Financial Group Inc [member]  
Document Information [Line Items]  
Disclosure of hedging of exchange rate risk

    

December 31, 2021

    

December 31, 2020

Income in Thousands of US$ dollars forecasted

113,257

Notional amount contracts swap Thousands of US$

100,000

% hedged

%  

88

%

Fair value in Colombian pesos

17,979

# of contracts

1

Concesionaria Vial Del Oriente S.A.S.  
Document Information [Line Items]  
Disclosure of hedging of exchange rate risk

    

December 31, 2021

    

December 31, 2020

Income in Thousands of US$ dollars forecasted

39,244

Notional amount contracts swap Thousands of US$

39,244

% hedged

100

%  

%

Fair value in Colombian pesos

9,992

# of contracts

1