XML 67 R48.htm IDEA: XBRL DOCUMENT v3.22.1
ESTIMATION OF FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of estimations of fair value [abstract]  
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Text Block]

December 31, 2021

    

  Level 1  

    

    Level 2

    

    Level 3

    

    Total

Assets

  

  

  

  

Trading investments

  

  

  

  

Securities issued or secured by Colombian Government

Ps.

2,244,069

Ps.

513,883

Ps.

Ps.

2,757,952

Securities issued or secured by other Colombian Government entities

249,510

249,510

Securities issued or secured by foreign Governments

150,962

62,901

213,863

Securities issued or secured by other financial entities

1,476,476

1,476,476

Securities issued or secured by non-financial sector entities

9,388

9,388

Others

34,098

34,098

Total trading investments

Ps.

2,244,069

Ps.

2,434,317

Ps.

62,901

Ps.

4,741,287

Investments in debt securities at fair value through profit or loss

  

  

  

  

Others

Total investments in debt securities at fair value through profit or loss

Ps.

2,244,069

Ps.

2,434,317

Ps.

62,901

Ps.

4,741,287

Investments in debt securities at fair value through OCI

  

  

  

  

Securities issued or secured by Colombian Government

10,638,542

5,433,220

16,071,762

Securities issued or secured by other Colombian Government entities

108,028

714,886

822,914

Securities issued or secured by foreign Governments

1,324,236

11,408,428

12,732,664

Securities issued or secured by central banks

1,857,718

1,857,718

Securities issued or secured by other financial entities

4,186,830

18,094

4,204,924

Securities issued or secured by non-financial sector entities

737,710

737,710

Others

52,466

1,005,882

7,826

1,066,174

Total investments in debt securities at fair value through OCI

Ps.

12,123,272

Ps.

25,344,674

Ps.

25,920

Ps.

37,493,866

Total investments in debt securities

Ps.

14,367,341

Ps.

27,778,991

Ps.

88,821

Ps.

42,235,153

Equity securities

  

  

  

  

Trading equity securities

6,404

3,807,594

1,268,576

5,082,574

Investments in equity through OCI

1,313,152

4,395

88,588

1,406,135

Total equity securities

Ps.

1,319,556

Ps.

3,811,989

Ps.

1,357,164

Ps.

6,488,709

Held for trading derivatives

  

  

  

  

Currency forward

851,109

851,109

Debt securities forward

1,099

1,099

Interest rate swap

208,440

208,440

Currency swap

39,589

39,589

Currency options

62,191

62,191

Index future

481

481

Total held for trading derivatives

Ps.

481

Ps.

1,162,428

Ps.

Ps.

1,162,909

Hedging derivatives

  

  

  

  

Currency forward

6,677

6,677

Interest rate swap

27,579

27,579

Currency swap

9,992

9,992

Total hedging derivatives

Ps.

Ps.

44,248

Ps.

Ps.

44,248

Other account receivables

  

  

  

  

    

  Level 1  

    

    Level 2

    

    Level 3

    

    Total

Financial assets in concession contracts

3,228,480

3,228,480

Total other account receivables designated at fair value

Ps.

Ps.

Ps.

3,228,480

Ps.

3,228,480

Non- financial assets

  

  

  

  

Biological assets

154,986

154,986

Investment properties

852,935

852,935

Total non- financial assets

Ps.

Ps.

Ps.

1,007,921

Ps.

1,007,921

Total assets at fair value on recurring basis

Ps.

15,687,378

Ps.

32,797,656

Ps.

5,682,386

Ps.

54,167,420

Liabilities

Trading derivatives

Currency forward

659,871

659,871

Debt securities forward

3,014

3,014

Index futures

4,972

4,972

Interest rate swap

230,862

230,862

Currency swap

72,044

72,044

Currency options

79,147

79,147

Total trading derivatives

Ps.

4,972

Ps.

1,044,938

Ps.

Ps.

1,049,910

Hedging derivatives

Currency forward

33,160

33,160

Interest rate swap

22,653

22,653

Total hedging derivatives

Ps.

Ps.

55,813

Ps.

Ps.

55,813

Total liabilities at fair value on recurring basis

Ps.

4,972

Ps.

1,100,751

Ps.

Ps.

1,105,723

December 31, 2020

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets

  

  

  

  

Trading investments

  

  

  

  

Securities issued or secured by Colombian Government

Ps.

1,748,734

Ps.

1,083,245

Ps.

Ps.

2,831,979

Securities issued or secured by other Colombian Government entities

187,295

187,295

Securities issued or secured by foreign Governments

129,082

72,230

201,312

Securities issued or secured by other financial entities

1,502,818

1,502,818

Securities issued or secured by non-financial sector entities

24,975

24,975

Others

32,614

32,614

Total trading investments

Ps.

1,748,734

Ps.

2,960,029

Ps.

72,230

Ps.

4,780,993

Investments in debt securities at fair value through profit or loss

  

  

  

  

Others

7,385

7,385

Total investments in debt securities at fair value through profit or loss

Ps.

1,748,734

Ps.

2,960,029

Ps.

79,615

Ps.

4,788,378

Investments in debt securities at fair value through OCI

  

  

  

  

Securities issued or secured by Colombian Government

9,943,470

2,903,729

12,847,199

Securities issued or secured by other Colombian Government entities

174,614

286,459

461,073

Securities issued or secured by foreign Governments

1,813,022

7,850,302

9,663,324

Securities issued or secured by central banks

1,862,922

1,862,922

Securities issued or secured by other financial entities

168,314

2,740,688

3,430

2,912,432

Securities issued or secured by non-financial sector entities

49,570

49,570

Others

35,491

1,122,041

12,304

1,169,836

Total investments in debt securities at fair value through OCI

Ps.

12,134,911

Ps.

16,815,711

Ps.

15,734

Ps.

28,966,356

Total investments in debt securities

Ps.

13,883,645

Ps.

19,775,740

Ps.

95,349

Ps.

33,754,734

Equity securities

  

  

  

  

Trading equity securities

1,351

4,076,598

1,045,990

5,123,939

Investments in equity through OCI

1,400,896

221

113,973

1,515,090

Total equity securities

Ps.

1,402,247

Ps.

4,076,819

Ps.

1,159,963

Ps.

6,639,029

Held for trading derivatives

  

  

  

  

Currency forward

817,161

817,161

Debt securities forward

349

349

Interest rate swap

245,618

245,618

Currency swap

31,394

31,394

Currency options

39,402

39,402

Total held for trading derivatives

Ps.

Ps.

1,133,924

Ps.

Ps.

1,133,924

    

Level 1

    

Level 2

    

Level 3

    

Total

Hedging derivatives

  

  

  

  

Currency forward

123,325

123,325

Currency swap

32,895

32,895

Total hedging derivatives

Ps.

Ps.

156,220

Ps.

Ps.

156,220

Other account receivables

  

  

  

  

Financial assets in concession contracts

2,958,385

2,958,385

Total other account receivables designated at fair value

Ps.

Ps.

Ps.

2,958,385

Ps.

2,958,385

Non- financial assets

  

  

  

  

Biological assets

122,675

122,675

Investment properties

808,556

808,556

Total non- financial assets

Ps.

Ps.

Ps.

931,231

Ps.

931,231

Total assets at fair value on recurring basis

Ps.

15,285,892

Ps.

25,142,703

Ps.

5,144,928

Ps.

45,573,523

  

  

  

  

Liabilities

Trading derivatives

Currency forward

1,112,439

1,112,439

Debt securities forward

2,071

2,071

Index futures

1,165

1,165

Interest rate swap

251,414

251,414

Currency swap

39,705

39,705

Currency options

45,780

45,780

Total trading derivatives

Ps.

1,165

Ps.

1,451,409

Ps.

Ps.

1,452,574

Hedging derivatives

  

  

  

  

Currency forward

26,924

26,924

Interest rate swap

29,703

29,703

Total hedging derivatives

Ps.

Ps.

56,627

Ps.

Ps.

56,627

Total liabilities at fair value on recurring basis

Ps.

1,165

Ps.

1,508,036

Ps.

Ps.

1,509,201

Level 1

Level 2

Level 3

Total

December 31, 2021

Impaired collateralized loans

 

Ps.

 

Ps.

 

Ps.

1,959,513

 

Ps.

1,959,513

Non- current assets held for sale

208,426

208,426

 

Ps.

 

Ps.

 

Ps.

2,167,939

 

Ps.

2,167,939

Level 1

Level 2

Level 3

Total

December 31, 2020

Impaired collateralized loans

 

Ps.

 

Ps.

 

Ps.

1,508,693

 

Ps.

1,508,693

Non- current assets held for sale

240,412

240,412

 

Ps.

 

Ps.

 

Ps.

1,749,105

 

Ps.

1,749,105

Trading assets in debt securities pledged as collateral

The following is a list of held-for-trading financial assets that are being used as collateral in repo operations, pledged as collateral for transactions with financial instruments, or pledged to third parties as collateral to secure financial obligations with other banks (See note 21).

    

    December 31, 2021

Level 1

Level 2

Level 3

Total

Pledged as collateral in money market operations

Securities issued or secured by foreign Governments

 

Ps.

 

Ps.

36,005

Ps.

Ps.

36,005

Securities issued or secured by Colombian Government

1,722,648

253,834

1,976,482

Securities issued or secured by other financial entities

205,634

205,634

 

Ps.

1,722,648

 

Ps.

495,473

Ps.

Ps.

2,218,121

Pledged as collateral to special entities such as CRCC, BR and BVC (*)

Securities issued or secured by Colombian Government

 

Ps.

20,444

 

Ps.

Ps.

Ps.

20,444

Ps.

20,444

Ps.

Ps.

Ps.

20,444

 

Ps.

1,743,092

 

Ps.

495,473

Ps.

Ps.

2,238,565

(*)    Cámara de Riesgo Central de Contraparte (“CRCC”), Banco de la República (“BR”) and Bolsa de Valores de Colombia (“BVC”)

    

    December 31, 2020

Level 1

Level 2

Level 3

Total

Pledged as collateral in money market operations

Securities issued or secured by foreign Governments

 

Ps.

 

Ps.

27,440

Ps.

Ps.

27,440

Securities issued or secured by Colombian Government

877,445

428,598

1,306,043

Securities issued or secured by other financial entities

50,801

50,801

Others

7,545

7,545

 

Ps.

877,445

 

Ps.

514,384

Ps.

Ps.

1,391,829

Pledged as collateral to special entities such as CRCC, BR and BVC (*)

Securities issued or secured by Colombian Government

 

Ps.

59,743

 

Ps.

Ps.

Ps.

59,743

Ps.

59,743

Ps.

Ps.

Ps.

59,743

Pledged as collateral to financial obligations

Securities issued or secured by foreign Governments

Ps.

Ps.

7

Ps.

Ps.

7

Ps.

Ps.

7

Ps.

Ps.

7

 

Ps.

937,188

 

Ps.

514,391

Ps.

Ps.

1,451,579

(*)    Cámara de Riesgo Central de Contraparte (“CRCC”), Banco de la República (“BR”) and Bolsa de Valores de Colombia (“BVC”)

The following is a list of debt securities at FVOCI that are being used as collateral in repo operations, pledged as collateral for transactions with financial instruments, or pledged to third parties as collateral to secure financial obligations with other banks (See note 21).

    

December 31, 2021

Level 1

Level 2

Level 3

Total

Pledged as collateral in money market operations

  

  

  

  

Securities issued or secured by central banks

Ps.

Ps.

37,797

Ps.

Ps.

37,797

Securities issued or secured by foreign Governments

 

1,091,388

 

143,630

1,235,018

Securities issued or secured by Colombian Government

 

  

4,659,290

 

  

880,629

  

  

5,539,919

Securities issued or secured by other Colombian Government entities

 

  

9,002

 

  

59,303

  

  

68,305

Securities issued or secured by other financial entities

 

  

 

  

435,588

  

  

435,588

Securities issued or secured by non-financial sector entities

4,927

4,927

Others

 

  

52,466

 

  

138,987

  

  

191,453

 

Ps.

5,812,146

 

Ps.

1,700,861

Ps.

Ps.

7,513,007

Pledged as collateral in operations with derivative instruments

 

  

  

 

  

  

  

  

  

  

Securities issued or secured by Colombian Government

 

  

11,155

 

  

  

  

11,155

 

Ps.

11,155

 

Ps.

Ps.

Ps.

11,155

Pledged as collateral to special entities such as CRCC, BR and BVC (*)

 

  

  

 

  

  

  

  

  

  

Securities issued or secured by Colombian Government

 

  

912,559

 

  

18,920

  

  

931,479

 

Ps.

912,559

 

Ps.

18,920

Ps.

Ps.

931,479

 

Ps.

6,735,860

 

Ps.

1,719,781

Ps.

Ps.

8,455,641

(*) Cámara de Riesgo Central de Contraparte (“CRCC”), Banco de la República (“BR”) and Bolsa de Valores de Colombia (“BVC”)

December 31, 2020

Level 1

Level 2

Level 3

Total

Pledged as collateral in money market operations

  

  

  

  

Securities issued or secured by central banks

Ps.

Ps.

869

Ps.

Ps.

869

Securities issued or secured by foreign Governments

913,836

 

243,546

1,157,382

Securities issued or secured by Colombian Government

  

3,260,950

 

  

342,847

  

  

3,603,797

Securities issued or secured by other Colombian Government entities

  

7,760

 

  

35,842

  

  

43,602

Securities issued or secured by other financial entities

  

36,747

 

  

106,807

  

  

143,554

Others

  

35,492

 

  

128,113

  

  

163,605

Ps.

4,254,785

 

Ps.

858,024

Ps.

Ps.

5,112,809

Pledged as collateral in operations with derivative instruments

  

  

 

  

  

  

  

  

  

Securities issued or secured by Colombian Government

  

 

  

10,247

  

  

10,247

Ps.

 

Ps.

10,247

Ps.

Ps.

10,247

Pledged as collateral to special entities such as CRCC, BR and BVC (*)

  

  

 

  

  

  

  

  

  

Securities issued or secured by Colombian Government

  

552,083

 

  

63,016

  

  

615,099

Ps.

552,083

 

Ps.

63,016

Ps.

Ps.

615,099

Ps.

4,806,868

 

Ps.

931,287

Ps.

Ps.

5,738,155

(*) Cámara de Riesgo Central de Contraparte (“CRCC”), Banco de la República (“BR”) and Bolsa de Valores de Colombia (“BVC”)

Disclosure of Detailed Information About Sensitivity Analysis of Changes on Assumptions Related to Investments Classified as Equity Instruments at FVOCI [Text Block]

    

Favorable

    

Unfavorable

Methods and Variables

    

Variation

    

impact 

    

impact

Comparable multiples / Recent transaction price

EBITDA Number of times

 

+/-1 x

 

Ps.

246,938

 

Ps.

(967,707)

Adjusted net Asset Value

Current financial assets

+/-5%

50

(50)

Adjusted discounted cash flow

Growth in residual values after 5 years

 

+/-1%

 

7,508

 

(16,247)

Income

 

+/-1%

 

67,645

 

(73,742)

Discount interest rates

 

+/- 50 bps

 

48,141

 

(59,605)

 

Ps.

370,282

 

Ps.

(1,117,351)

Disclosure of detailed information about sensitivity analysis of the assumptions used by Promigas and its subsidiaries in the calculation of fair value of unconditional transfer rights of gas pipelines to Government entities [Text Block]

December 31, 2021

December 31, 2020

Variable

    

+100 bps

    

-100 bps

    

+100 bps

    

-100 bps

WACC

 

Ps.

(788,000)

Ps.

1,232,537

Ps.

(675,517)

Ps.

1,029,057

Perpetuity growth rate

700,340

(483,643)

596,031

(420,953)

Disclosure of detailed information about transfer of fair value between level 1 and 2

December 31, 2021

 

Investments in debt 

Investments in debt 

securities at FVTPL

securities at FVOCI

Transfers between:

Transfers between:

    

Level 2 to 1

    

Level 1 to 2

    

Level 2 to 1

    

Level 1 to 2

Securities issued or secured by Colombian Government

 

Ps.

 

Ps.

 

Ps.

 

Ps.

813,196

Securities issued or secured by other Colombian Government entities

193,459

Securities issued or secured by other financial entities

54,873

Others

16,446

 

Ps.

 

Ps.

Ps.

16,446

 

Ps.

1,061,528

December 31, 2020

Investments in debt 

Investments in debt 

securities at FVTPL

securities at FVOCI

Transfers between:

Transfers between:

    

Level 2 to 1

    

Level 1 to 2

    

Level 2 to 1

    

Level 1 to 2

Securities issued or secured by Colombian Government

 

Ps.

64,374

  

Ps.

 

Ps.

685,075

 

Ps.

 

Ps.

64,374

Ps.

 

Ps.

685,075

Ps.

Disclosure of detailed information about Changes in Level 3 Fair-Value Category [Text Block]

    

Financial assets

    

    

Financial assets in

    

    

in debt

Equity

concession

Biological

Investment

securities

instruments

arrangements

assets

properties

January 1, 2019

 

Ps.

13,733

 

Ps.

560,313

 

Ps.

2,488,414

 

Ps.

84,206

 

Ps.

836,324

Valuation adjustment with an effect on income

 

  

(3,018)

 

  

18,721

 

  

217,616

 

  

18,914

19,597

Valuation adjustments with an effect on OCI

 

  

 

  

3,101

 

  

 

  

5,288

Transfers to non-current assets held for sale

 

  

 

  

 

  

 

  

21,722

Reclassification

 

  

 

  

 

 

  

(2,078)

Additions

 

  

 

  

238

 

 

  

20,559

116,702

Sales / redemptions

 

(613)

 

(74)

 

Ps.

 

  

(18,822)

(68,989)

December 31, 2019

 

Ps.

10,102

 

Ps.

582,299

 

Ps.

2,706,030

 

Ps.

104,857

 

Ps.

928,566

Valuation adjustment with an effect on income

 

  

(1,390)

 

  

313,139

 

  

252,355

  

15,021

(46,924)

Valuation adjustments with an effect on OCI

 

  

(1,772)

 

  

6,960

 

  

  

9,014

Transfers from non-current assets held for sale

 

  

 

  

 

  

  

4,323

Reclassification

 

  

 

  

108

 

  

  

11,685

Business combination

10,164

Effect of movements in exchange rates

(700)

Additions

 

  

99,094

 

(*)

257,457

 

  

  

21,285

37,533

Sales / redemptions

 

(10,685)

 

 

  

(18,488)

(145,105)

December 31, 2020

 

Ps.

95,349

 

Ps.

1,159,963

 

Ps.

2,958,385

 

Ps.

122,675

 

Ps.

808,556

Valuation adjustment with an effect on income

 

  

4,222

 

  

177,310

 

  

270,095

 

  

28,546

22,775

Valuation adjustments with an effect on OCI

 

  

85,096

 

  

(6,431)

 

  

 

  

7,991

Transfers from non-current assets held for sale

 

  

 

  

 

  

 

  

22,847

Reclassification

 

  

 

  

 

  

 

  

4,490

Effect of movements in exchange rates

2,964

Additions

 

  

 

3,553

  

 

  

27,213

77,157

Sales / redemptions

 

  

(95,846)

 

  

(15,665)

 

  

 

  

(23,448)

(93,845)

Transfers from level 2 to level 3

73,859

Transfers from level 3 to level 2

(35,425)

December 31, 2021

 

Ps.

88,821

 

Ps.

1,357,164

 

Ps.

3,228,480

 

Ps.

154,986

 

Ps.

852,935

(*)    For 12 Months ended as of December 31, 2020 this addition of Ps.257,457 corresponds to: The initial value of the Private Equity Fund Nexus Inmobiliario del Banco de Occidente and Fiduciaria de Occidente for Ps.250,768 and Ps.6,689 refers to new investments in instruments of equity held for trading (shares) of Multibank.

Disclosure of detailed information about financial assets and liabilities accounted at amortized cost and valued at fair value only for purposes of this disclosure [Text Block]

December 31, 2021

December 31, 2020

Carrying

Fair Value

Carrying

Fair Value

Amount

Estimate

Amount

Estimate

Assets

 

  

  

 

  

  

 

  

  

 

  

  

Investments in debt securities at amortized cost (1)

 

Ps.

5,775,070

 

Ps.

5,711,378

 

Ps.

5,580,128

 

Ps.

5,559,263

Credit portfolio at amortized cost (2)

 

  

220,297,825

 

  

222,142,713

 

  

195,541,994

 

  

203,901,379

Total financial assets

 

Ps.

226,072,895

 

Ps.

227,854,091

 

Ps.

201,122,122

 

Ps.

209,460,642

Liabilities

 

  

  

 

  

  

 

  

  

 

  

  

Customer deposits (3)

 

Ps.

234,470,422

 

Ps.

235,505,912

 

Ps.

211,841,597

 

Ps.

216,035,503

Financial obligations (4)

 

  

73,282,326

 

  

72,891,434

 

  

58,624,766

 

  

60,181,205

Total financial liabilities

 

Ps.

307,752,748

 

Ps.

308,397,346

 

Ps.

270,466,363

 

Ps.

276,216,708

(1) Financial assets at amortized cost

Fair value of fixed income investments at amortized cost was determined using the dirty price given by the price supplier, securities in an active market and with a market price for the day of the valuation are classified as level 1; securities with no active market and/or with an estimated price (present value of the flows of a security, discounted with the reference rate and the corresponding margin) given by the supplier are classified as level 2 and level 3.

(2) Credit portfolio at amortized cost

For credit portfolio at amortized cost, the fair value was determined using discounted cash flows models at the interest rates offered by banks for granting new loans, taking into account the credit risk and its maturity; the process of valuation is deemed as level 3.

Accounts receivable and payable are classified as short-term assets and liabilities; in consequence, their fair value is similar to their book value.

(3) Customer deposits

The fair value of demand deposits is equal to their carrying value. For fixed-term deposits with maturities of less than 180 days, their fair value is deemed equal to their carrying value. For fixed-term deposits with maturities of more than 180 days, their fair value was estimated using the carrying discounted cash flow models and the interest rates offered by banks in accordance with their maturity. This is considered as a level 2 valuation.

(4) Financial obligations

For financial liabilities and other short-term liabilities, the carrying value was considered to be similar to its fair value. The fair value of long-term financial liabilities was determined using the discounted cash flow model at interest rates free of risk adjusted by risk premiums of each entity. The fair value of outstanding bonds is determined according to quoted prices or estimated prices supplied by the price vendor. It is considered that this is a level 2 valuation.