XML 60 R41.htm IDEA: XBRL DOCUMENT v3.22.1
BUSINESS COMBINATION
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about business combination [abstract]  
BUSINESS COMBINATION

NOTE 35 – BUSINESS COMBINATION

On May 22, 2020, BAC Holding International Corp. (BAC Holding) (before, Leasing Bogotá S.A. Panamá), a subsidiary of Banco de Bogotá, acquired Multi Financial Group Inc. (MFG). The acquired Group was comprised mainly of Multibank Inc. and subsidiaries. MFG provides a wide variety of financial services, mainly corporate banking, investment, mortgage and consumer banking, as well as insurance, securities brokerage, factoring, leasing and real estate services. The purchase price was Ps. 1,613,408 (US$433.8 million) paid in cash on May 22, 2020, for thus acquiring 96.6% of the ordinary and outstanding shares. Non-controlling interest recognized for Ps. 465,902 (US$125 million) includes Ps. 409,070 (US$110 million) in preferred shares that were not included in the share purchase agreement.

​

In September 2020, BAC Holding received a refund for an amount of Ps. 6,334 (US$ 1.6 million) as an adjustment to the price paid which had included items that should not have been included in the transaction. The final adjusted purchase price is Ps. 1,607,074 (US$432.2 million).

​

MFG’s consolidated results have been recognized in Grupo Aval´s consolidated financial statements from the date BAC Holding obtained control. The acquisition was mainly carried out in order to increase BAC Holding´s operation through future business potential, strengthening the leadership position in Panamá, the synergies and economies of scale expected from operations and of MFG with this transaction being complementary to the lines of business in which the BAC Holding already participates in Panamá. The goodwill has been allocated to MFG as a single operating segment. The recognized goodwill is not deductible for tax purposes.

​

For the period between the acquisition date and December 31, 2020, MFG contributed revenues of Ps. 684,682 (US$197.4 million) and profits of Ps. 23,239 (US$6.7 million) to the Group´s consolidates results. If the acquisition had occurred on January 1, 2020, the Grupo Aval estimates that consolidated revenues would have been Ps. 38,949,821 (US$11,215 million), and consolidated net income for the year ended December 31, 2020 would have been Ps. 4,486,044 (US$1,298 million). In determining these amounts, Grupo Aval has assumed that the determined fair value adjustments that arose at the acquisition date would have been the same had the acquisition occurred on 1 January 2020.

​

The Company incurred costs related to the acquisition of Ps. 2,701 (US$0.78 million) for legal fees, valuation fees and due diligence costs. These costs have been included under "administrative costs". The following table summarizes the cash consideration paid for the acquisition of MFG and the amounts of assets acquired and liabilities assumed, at fair value, at the acquisition date:

​

​

​

​

​

​

​

​

​

Fair value in (US$)

​

Equivalent to millions of Colombian pesos

​

​

​

​

​

Purchase price

​

432,210,992

​

1,607,074

Assets acquired and liabilities assumed

​

​

​

​

Assets

​

​

​

​

Cash and cash equivalents

US$

71,778,007

Ps.

266,929

Investments

​

993,293,255

​

3,693,879

Loans

​

3,526,006,837

​

13,109,218

Other accounts receivable

​

74,035,237

​

274,552

Non-current assets held for sale

​

20,213,844

​

77,480

Properties and equipment

​

78,958,681

​

293,014

Right-of-use-assets

​

24,903,282

​

90,492

Investment properties

​

2,757,600

​

10,164

Income tax assets

​

42,727,694

​

157,878

Intangible assets

​

47,407,001

​

174,317

Other Assets

​

10,601,714

​

39,522

Total Assets Acquired

US$

4,892,683,153

Ps.

18,187,445

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

Hedging derivative liabilities

​

8,674,437

​

32,259

Customer deposits

​

2,895,302,230

​

10,759,192

Financial obligations

​

872,181,178

​

3,241,753

Bonds issued

​

510,989,080

​

1,901,655

Suppliers and services payable

​

64,925,605

​

241,447

Provisions

​

1,030,579

​

3,832

Employee benefits

​

2,049,540

​

7,622

Income tax liabilities

​

16,463,825

​

61,226

Total Liabilities Assumed

US$

4,371,616,474

Ps.

16,248,984

Non-controlling interests

US$

125,282,341

Ps.

465,902

​

​

​

​

​

Identifiable assets acquired and liabilities assumed in Multi Financial Group

US$

395,784,338

Ps.

1,472,559

​

​

​

​

​

Goodwill

US$

36,426,654

Ps.

134,515

​

​

Grupo Aval has completed the evaluation and allocation of the purchase price based on the acquisition accounting method. Grupo Aval identified that intangible assets correspond mainly to Relationship with Depositors, Relationships with Clients, Brands and Trade Names.

​