XML 56 R37.htm IDEA: XBRL DOCUMENT v3.22.1
ANALYSIS OF OPERATING SEGMENTS
12 Months Ended
Dec. 31, 2021
Disclosure of operating segments [abstract]  
ANALYSIS OF OPERATING SEGMENTS

NOTE 31 – ANALYSIS OF OPERATING SEGMENTS

Operating segments are components of Grupo Aval responsible for developing commercial activities that can generate revenue or incur expenses and whose operating profit or loss are regularly reviewed by the chief operating decision maker (“CODM”) of Grupo Aval, and for which financial information is available. Operating segment information is consistent with the internal reports provided to the CODM.

31.1          Description of products and services from which each reportable segment derives its income

Grupo Aval is organized into seven main operating segments comprised by the five main banking operations (Banco de Bogotá S.A., BAC Holding International Corp., Banco de Occidente S.A., Banco AV Villas S.A., Banco Popular S.A.), Corficolombiana S.A. and Porvenir.

Banco de Bogotá S.A., Banco de Occidente S.A., Banco Popular S.A. and Banco AV Villas S.A.: These operating segments provide financial services to companies, individuals and Government organizations mainly in Colombia such as: wholesale and retail lending, financial leasing, treasury operations, proprietary trading, trust, logistics and bonded warehouse services, among other.

BAC Holding International Corp. (“BAC Holding”): This operating segment consolidates BAC Holding’s operations, mainly in Central America. It derives its income from financial services provided by its main subsidiaries, BAC Credomatic Inc., to companies, individuals and Government organizations in Costa Rica, Panama, Guatemala, Honduras, El Salvador and Nicaragua such as: wholesale and retail lending, financial leasing, treasury operations, proprietary trading, pension fund management, brokerage, among other.

Sociedad Administradora de Fondos de Pensiones y Cesantías Porvenir S.A. (“Porvenir”): Is the leading private pension fund manager in Colombia in terms of assets under management and has the largest share of earnings in the private pension and severance fund management market in Colombia.

Corficolombiana S.A.: This operating segment consolidates all of Corficolombiana’s subsidaries. It provides both financial and non-financial services to companies, individuals and Government organizations, mainly in Colombia and Peru. It derives its income from financial services such as: retail lending, treasury operations, proprietary trading, brokerage and trust services, among other. It derives its income from non-financial services from 5 main sectors: Energy & gas (transportation and distribution of natural gas and energy),

infrastructure (concession arrangements, mainly in road infrastructure), hotels (hospitality services) and agribusiness (mainly palm oil and rubber).

31.2          Factors used by management to identify reportable segments

Operating segments identified above are based on the relevance of factors such as (i) the nature of the products and services provided and (ii) the geographical locations. Information regarding the performance of operating segments is reviewed by the CODM on a quarterly basis.

Per the organizational changes detailed in Note 1, during 2021 the Company implemented a new reporting segment structure. With this change, (i) Porvenir became a new reporting segment separately from the Banco de Bogota reporting segment, (ii) Leasing Bogotá S.A. Panamá (LB Panama) reporting segment denomination was changed to BAC Holding International Corp. (BAC Holding), and (iii) Multi Financial Group Inc. (MFG) was transferred from BAC Holding to be included into the Banco de Bogota reporting segment.

With respect to the previous period and as required by IFRS 8 "Operating Segments", the reported figures have been modified to be consistent with 2021.

31.3 Measurement of net income, assets and liabilities of operating segments

Grupo Aval’s CODM reviews the financial information of each of its operating segments and assesses the performance of each segment based on Statements of Financial Position and the Statement of Income of each of them, and on certain credit risk indicators, as described in note 2.29

31.4          Information on net income, assets and liabilities of reportable operating segments

The following is the detail of the reportable financial information summarized for each segment as of December 31, 2021, 2020 and 2019:

Statement of Financial Position

December 31, 2021

Banco de

BAC Holding

Banco de 

Banco 

Banco AV

Porvenir

Corficolombiana

Other 

 Bogotá S.A.

International Corp (1)

Occidente S.A.

Popular S.A.

 Villas S.A.

S.A.

 S.A.

segments (2)

Eliminations

Total

Assets

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Trading assets

Ps.

2,480,205

Ps.

190,340

Ps.

1,655,678

Ps.

354,037

Ps.

249,071

Ps.

2,493,514

Ps.

3,664,843

Ps.

49

Ps.

(100,967)

Ps.

10,986,770

Investment securities

  

12,812,319

  

14,431,606

  

6,326,995

  

4,306,819

  

2,936,690

  

886,111

  

3,899,476

  

  

(935,643)

  

44,664,373

Hedging derivatives assets

  

5,379

  

  

  

  

  

  

38,869

  

  

  

44,248

Investments in associates and joint ventures

  

8,404,257

  

  

1,664,990

  

625,512

  

6,252

  

  

912,186

  

4,014

  

(10,444,382)

  

1,172,829

Investments in subsidiary companies (3)

13,483,527

(13,483,527)

Loans, net

  

76,985,399

  

73,183,254

  

35,097,325

  

21,665,102

  

12,602,276

  

  

2,872,688

  

  

(2,108,219)

  

220,297,825

Other assets (4)

  

14,716,485

  

29,125,645

  

6,918,472

  

2,959,186

  

1,768,958

  

753,842

  

35,600,816

  

8,788,173

  

(10,893,697)

  

89,737,880

Total assets

Ps.

128,887,571

Ps.

116,930,845

Ps.

51,663,460

Ps.

29,910,656

Ps.

17,563,247

Ps.

4,133,467

Ps.

46,988,878

Ps.

8,792,236

Ps.

(37,966,435)

Ps.

366,903,925

Liabilities

  

  

  

  

  

  

  

  

  

  

Customer deposits

  

76,452,861

87,280,715

36,340,252

20,868,576

13,408,861

960

5,330,880

(5,212,683)

  

234,470,422

Financial obligations

  

24,757,219

12,326,831

8,496,369

4,585,661

1,704,383

769,893

18,986,327

9,116,041

(7,460,398)

  

73,282,326

Other liabilities (5)

  

2,338,529

3,839,772

1,638,260

1,087,019

538,309

691,620

9,399,330

553,665

(406,974)

  

19,679,530

Total liabilities

Ps.

103,548,609

Ps.

103,447,318

Ps.

46,474,881

Ps.

26,541,256

Ps.

15,651,553

Ps.

1,462,473

Ps.

33,716,537

Ps.

9,669,706

Ps.

(13,080,055)

Ps.

327,432,278

(1)BAC Holding International Corp, before Leasing Bogotá S.A. Panamá (see note 1).
(2)Includes Grupo Aval Holding, Grupo Aval Limited, ATH Negocio Conjunto and Aval Soluciones Digitales S.A. Negocio Conjunto.
(3)Includes measurement of subsidiary BAC Holding International Corp. (before Leasing Bogotá S.A. Panamá. See note 1)
(4)Includes cash and cash equivalents for Ps. 36,642,829; intangibles Ps. 21,470,718; other accounts receivable Ps. 19,027,205, tangible assets Ps. 9,100,553; income tax assets Ps. 2,607,673; non-current assets held for sale Ps. 208,426 and other assets Ps. 680,476.
(5)Includes trading liabilities Ps. 1,049,910; Hedging derivative liabilities Ps. 55,813; income tax liabilities Ps. 4,714,714; employee benefits Ps. 1,163,076; provisions Ps. 1,150,261 and other liabilities Ps. 11,545,756.

Statement of income for 2021

Banco de 

BAC Holding

Banco de

Banco Popular

Banco AV 

Porvenir

Corficolombiana 

Other 

Bogotá S.A.

International Corp (1)

 Occidente S.A.

 S.A.

Villas S.A.

S.A.

S.A.

segments (2)

Eliminations

Total

External income

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Interest income

Ps.

6,104,989

Ps.

6,839,240

Ps.

2,727,195

Ps.

2,192,893

Ps.

1,296,049

Ps.

45,560

Ps.

441,586

Ps.

6

Ps.

Ps.

19,647,518

Income from commissions and fees

  

1,418,806

  

2,657,273

  

450,735

  

255,026

  

280,673

  

1,195,302

  

94,244

  

101,143

  

  

6,453,202

Income from sales of goods and services

34,360

49,633

57,358

10,309,563

10,450,914

Share of profit of equity accounted investees, net of tax

  

4,420

  

  

4,990

  

7,817

  

8,259

  

  

272,646

  

2,085

  

  

300,217

Dividends

  

6,799

  

5,153

  

526

  

2,957

  

1,269

  

  

142,418

  

  

  

159,122

Net income from other financial instruments mandatory at fair value through profit or loss

270,095

270,095

Net trading income

540,715

26,435

(67,877)

18,481

(622)

223,745

207,794

45

948,716

Other income (3)

  

(169,566)

  

891,650

  

298,738

  

59,499

  

19,885

  

(57,904)

  

(227,725)

  

20,131

  

  

834,708

Ps.

7,940,523

Ps.

10,419,751

Ps.

3,463,940

Ps.

2,536,673

Ps.

1,605,513

Ps.

1,464,061

Ps.

11,510,621

Ps.

123,410

Ps.

Ps.

39,064,492

Banco de 

BAC Holding

Banco de

Banco Popular

Banco AV 

Porvenir

Corficolombiana 

Other 

Bogotá S.A.

International Corp (1)

 Occidente S.A.

 S.A.

Villas S.A.

S.A.

S.A.

segments (2)

Eliminations

Total

Intersegment income

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Interest income

Ps.

65,537

Ps.

16,869

Ps.

14,763

Ps.

15,831

Ps.

10,029

Ps.

4,655

Ps.

22,353

Ps.

243

Ps.

(150,280)

Ps.

Income from commissions and fees

  

5,551

  

  

7,480

  

2,749

  

18,016

  

2,511

  

1,821

  

85,836

  

(123,964)

  

Income from sales of goods and services

38

187,357

4,841

933

(193,169)

Share of profit of equity accounted investees, net of tax

  

706,881

  

  

240,874

  

59,418

  

(6,610)

  

  

1,139

  

  

(1,001,702)

  

Participation in results of subsidiaries (4)

1,691,418

(1,691,418)

Dividends

  

6,093

  

  

2,612

  

4,713

  

3,281

  

  

2,039

  

  

(18,738)

  

Net trading income

(2,130)

95

(10)

5

(1,987)

(318)

4,345

Gain on deconsolidation (loss of control) of subsidiaries (5)

1,303,024

(1,303,024)

Other income (3)

  

5,807

  

7,564

  

4,817

  

252

  

2,770

  

3,151

  

(1,303)

  

115,959

  

(139,017)

  

Discontinued segment (6)

(64,106)

64,106

  

3,718,113

  

88,539

  

457,998

  

82,953

  

27,491

  

13,171

  

26,664

  

202,038

  

(4,616,967)

  

Total income

Ps.

11,658,636

Ps.

10,508,290

Ps.

3,921,938

Ps.

2,619,626

Ps.

1,633,004

Ps.

1,477,232

Ps.

11,537,285

Ps.

325,448

Ps.

(4,616,967)

Ps.

39,064,492

Expenses

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Interest expense

Ps.

(2,122,188)

Ps.

(2,257,827)

Ps.

(769,621)

Ps.

(617,622)

Ps.

(238,012)

Ps.

(40,247)

Ps.

(1,028,343)

Ps.

(418,213)

Ps.

573,416

Ps.

(6,918,657)

Net impairment loss on financial assets

  

(1,679,612)

  

(1,314,006)

  

(723,664)

  

(161,928)

  

(149,468)

  

(6,942)

  

(9,177)

  

  

9,708

  

(4,035,089)

Depreciation and amortization

  

(285,670)

  

(424,110)

  

(126,522)

  

(100,066)

  

(66,504)

  

(12,163)

  

(9,434)

  

(11,058)

  

4,550

  

(1,030,977)

Expenses from commissions and fees

  

(325,580)

  

(110,032)

  

(126,377)

  

(63,713)

  

(205,604)

  

(114,818)

  

(13,587)

  

(6,135)

  

124,072

  

(841,774)

Costs and expenses of sales goods and services

(161,088)

(318,687)

(55,601)

(6,830,460)

19,859

(6,002)

(7,351,979)

Administrative expenses

  

(1,300,958)

  

(2,257,766)

  

(687,293)

  

(745,582)

  

(394,819)

  

(213,044)

  

(100,585)

  

(367,244)

  

599,918

  

(5,467,373)

Banco de 

BAC Holding

Banco de

Banco Popular

Banco AV 

Porvenir

Corficolombiana 

Other 

Bogotá S.A.

International Corp (1)

 Occidente S.A.

 S.A.

Villas S.A.

S.A.

S.A.

segments (2)

Eliminations

Total

Income tax expense

  

(252,595)

  

(528,367)

  

(74,903)

  

(155,714)

  

(116,732)

  

(191,886)

  

(1,476,571)

  

(53,555)

  

(1,472)

  

(2,851,795)

Other expense (7)

  

(1,169,845)

  

(1,924,764)

  

(508,966)

  

(460,424)

  

(269,617)

  

(262,329)

  

(220,105)

  

606,907

  

(689,203)

  

(4,898,346)

Total expenses

  

(7,297,536)

  

(8,816,872)

  

(3,336,033)

  

(2,305,049)

  

(1,440,756)

  

(897,030)

  

(9,688,262)

  

(229,439)

  

614,987

  

(33,395,990)

Net income for the year

Ps.

4,361,100

Ps.

1,691,418

Ps.

585,905

Ps.

314,577

Ps.

192,248

Ps.

580,202

Ps.

1,849,023

Ps.

96,009

Ps.

(4,001,980)

Ps.

5,668,502

(1)BAC Holding International Corp, before Leasing Bogotá S.A. Panamá (see note 1).
(2)Includes Grupo Aval Holding, Grupo Aval Limited, ATH Negocio Conjunto and Aval Soluciones Digitales S.A. Negocio Conjunto.
(3)Includes Net gain on sale of debt and equity securities for Ps. 314,960; Foreign exchange gains (losses), net  Ps. 87,236; Gain on the sale of non-current assets held for sale Ps. 36,225; net gain in asset valuation Ps. 20,974 and other operating income Ps. 375,313.
(4)Includes measurement of subsidiary BAC Holding International Corp. (before Leasing Bogotá S.A. Panamá. See note 1)
(5)Corresponds to deconsolidation of Porvenir from the Banco de Bogotá segment (See note 1).
(6)Corresponds to the recognition of the spin-off of MFG from the BAC Holding segment to the Banco de Bogotá segment (see note 1).
(7)Includes personnel expenses of Ps. (4,513,015); loss from sale of non-current assets held for sale Ps. (3,179) and other operating expenses Ps. (382,152).

Revenue from contracts with customers at December, 2021.

    

Banco de 

BAC Holding

Banco de 

Banco 

Banco AV 

Porvenir

Corficolombiana 

Other 

 

Bogotá S.A.

International Corp (1)

Occidente S.A.

Popular S.A.

Villas S.A.

S.A.

S.A.

segments (2)

Eliminations

Total

 

  

  

  

  

  

  

  

  

  

Revenue from contracts with customers (3)

 

Ps.

1,458,755

Ps.

2,657,273

Ps.

695,205

Ps.

257,775

Ps.

298,689

Ps.

1,260,012

Ps.

10,406,561

Ps.

186,979

Ps.

(317,133)

Ps.

16,904,116

Timing of revenue recognition

 

  

  

  

  

  

  

  

  

  

At a point in time

 

  

56,579

153,979

18,701

22,104

85,401

269

139,770

184,036

(96,247)

  

564,592

Over time

 

  

1,402,176

2,503,294

676,504

235,671

213,288

1,259,743

10,266,791

2,943

(220,886)

  

16,339,524

(1)BAC Holding International Corp, before Leasing Bogotá S.A. Panamá (see note 1).
(2)Includes Grupo Aval Holding, Grupo Aval Limited, ATH Negocio Conjunto and Aval Soluciones Digitales S.A. Negocio Conjunto.
(3)Includes Income from contracts with customers, (see note 28)

Statement of Financial Position December 31, 2020

Banco de

BAC Holding

Banco de 

Banco

Banco AV 

Porvenir

Corficolombiana

Other

 Bogotá S.A.

International Corp (1)

Occidente S.A.

 Popular S.A.

Villas S.A.

S.A.

 S.A.

segments (2)

Eliminations

Total

Assets

  

  

  

  

  

  

  

  

Trading assets

Ps.

2,832,267

Ps.

164,340

Ps.

2,143,707

Ps.

347,139

Ps.

700,889

Ps.

2,281,824

Ps.

2,603,549

Ps.

12,755

Ps.

(47,614)

Ps.

11,038,856

Investment securities

  

12,280,691

10,153,193

4,966,920

  

3,205,960

2,345,996

695,125

  

3,231,070

(817,191)

36,061,764

Hedging derivatives assets

  

149,961

  

  

6,259

156,220

Investments in associates and joint ventures

  

6,657,044

1,614,628

  

577,963

3,729

  

784,073

1,929

(8,610,044)

1,029,322

Investments in subsidiary companies (3)

14,819,772

(14,819,772)

Loans, net

  

73,283,350

58,722,132

31,040,792

  

20,426,642

11,838,132

  

2,006,931

(1,775,985)

195,541,994

Other assets (4)

  

14,973,460

26,635,941

5,324,698

  

2,837,027

1,700,323

993,474

  

29,514,603

7,642,529

(10,554,341)

79,067,714

Discontinued segment (5)

(16,550,713)

16,550,713

Total assets

Ps.

108,445,832

Ps.

112,226,319

Ps.

45,090,745

Ps.

27,394,731

Ps.

16,589,069

Ps.

3,970,423

Ps.

38,146,485

Ps.

7,657,213

Ps.

(36,624,947)

Ps.

322,895,870

Liabilities

  

  

  

  

  

  

  

  

  

  

Customer deposits

Ps.

77,878,031

Ps.

69,699,920

Ps.

30,970,733

Ps.

20,611,759

Ps.

13,966,758

Ps.

851

Ps.

4,926,745

Ps.

Ps.

(6,213,200)

Ps.

211,841,597

Financial obligations

  

20,956,963

10,794,118

7,317,684

  

2,429,104

232,457

671,510

  

13,889,097

7,989,984

(5,656,151)

58,624,766

Other liabilities (6)

  

3,445,439

1,982,547

1,823,117

  

1,164,071

513,375

654,980

  

7,297,974

508,703

(400,256)

16,989,950

Discontinued segment (5)

(14,929,962)

14,929,962

Total liabilities

Ps.

87,350,471

Ps.

97,406,547

Ps.

40,111,534

Ps.

24,204,934

Ps.

14,712,590

Ps.

1,327,341

Ps.

26,113,816

Ps.

8,498,687

Ps.

(12,269,607)

Ps.

287,456,313

(1)BAC Holding International Corp, before Leasing Bogotá S.A. Panamá (see note 1).
(2)Includes Grupo Aval Holding, Grupo Aval Limited, and ATH Negocio Conjunto.
(3)Includes measurement of subsidiary BAC Holding International Corp (before Leasing Bogotá S.A. Panamá. See note 1).
(4)Includes Cash and cash equivalents for Ps. 34,025,535; intangibles Ps. 18,525,051; other accounts receivable Ps. 14,996,337, tangible assets Ps. 8,973,952; income tax assets Ps. 1,797,888; non-current assets held for sale Ps. 240,412 and other assets Ps. 508,539.
(5)Corresponds to the recognition of the spin-off of MFG from the BAC Holding segment to the Banco de Bogotá segment (see note 1).
(6)Includes trading liabilities Ps. 1,452,574; Hedging derivative liabilities Ps. 56,627; income tax liabilities Ps. 3,588,181; employee benefits Ps. 1,201,855; provisions Ps. 912,850 and other liabilities Ps. 9,777,863.

Statement of Income for the year 2020

    

Banco de 

BAC Holding

Banco de 

Banco Popular

Banco AV 

Porvenir

Corficolombiana 

Other 

Bogotá S.A.

International Corp (1)

Occidente S.A.

 S.A.

Villas S.A.

S.A.

S.A.

segments (2)

Eliminations

Total

External income

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Interest income

 

Ps.

6,221,050

Ps.

7,005,424

Ps.

2,959,192

Ps.

2,219,585

Ps.

1,343,460

Ps.

44,540

Ps.

429,495

Ps.

44

Ps.

Ps.

20,222,790

Income from commissions and fees

 

  

1,215,773

  

2,388,632

  

416,437

  

245,997

  

257,018

  

1,110,127

  

83,271

  

118,644

  

  

5,835,899

Income from sales of goods and services

26,894

50,079

56,401

9,011,415

9,144,789

Share of profit of equity accounted investees, net of tax

 

  

4,819

  

244

  

3,049

  

5,241

  

3,704

  

  

201,580

  

1,525

  

  

220,162

Dividends

 

  

6,653

  

7,170

  

277

  

2,239

  

1,702

  

  

73,524

  

  

  

91,565

Net income from other financial instruments mandatory at fair value through profit or loss

252,355

252,355

Net trading income

596,070

7,282

396,691

53,722

16,121

203,853

21,551

134

1,295,424

Other income (3)

 

  

324,554

  

850,172

  

(57,474)

  

47,713

  

52,578

  

(6,870)

  

191,249

  

3,250

  

  

1,405,172

 

Ps.

8,395,813

Ps.

10,258,924

Ps.

3,768,251

Ps.

2,574,497

Ps.

1,674,583

Ps.

1,408,051

Ps.

10,264,440

Ps.

123,597

Ps.

Ps.

38,468,156

Banco de 

BAC Holding

Banco de 

Banco Popular

Banco AV 

Porvenir

Corficolombiana 

Other 

Bogotá S.A.

International Corp (1)

Occidente S.A.

 S.A.

Villas S.A.

S.A.

S.A.

segments (2)

Eliminations

Total

Intersegment income

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Interest income

 

Ps.

95,946

Ps.

1,269

Ps.

14,803

Ps.

15,424

Ps.

10,193

Ps.

3,355

Ps.

49,233

Ps.

191

Ps.

(190,414)

Ps.

Income from commissions and fees

 

  

6,201

  

26

  

6,344

  

2,967

  

18,391

  

3,048

  

1,542

  

45,940

  

(84,459)

  

Income from sales of goods and services

1,285

185,687

3,765

2,169

(192,906)

Share of profit of equity accounted investees, net of tax

 

  

823,168

  

  

253,586

  

78,493

  

(4,432)

  

  

847

  

  

(1,151,662)

  

Participation in results of subsidiaries (4)

1,169,473

(1,169,473)

Dividends

 

  

6,192

  

  

2,067

  

3,601

  

2,195

  

  

1,623

  

  

(15,678)

  

Net trading income

7,299

243

(1,858)

(4)

556

(6,236)

Other income (3)

 

  

2,200

  

2,126

  

2,834

  

225

  

3,197

  

516

  

(1,884)

  

118,347

  

(127,561)

  

Discontinued segment (5)

(19,661)

19,661

 

  

2,092,103

  

23,082

  

465,564

  

98,852

  

29,540

  

10,684

  

54,086

  

164,478

  

(2,938,389)

  

Total income

 

Ps.

10,487,916

Ps.

10,282,006

Ps.

4,233,815

Ps.

2,673,349

Ps.

1,704,123

Ps.

1,418,735

Ps.

10,318,526

Ps.

288,075

Ps.

(2,938,389)

Ps.

38,468,156

Expenses

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Interest expense

 

Ps.

(2,612,243)

Ps.

(2,460,619)

Ps.

(1,082,203)

Ps.

(822,584)

Ps.

(352,566)

Ps.

(42,386)

Ps.

(984,454)

Ps.

(404,727)

Ps.

499,518

Ps.

(8,262,264)

Net impairment loss on financial assets

 

  

(2,572,877)

  

(1,733,028)

  

(1,137,316)

  

(303,710)

  

(253,319)

  

(1,971)

  

(12,037)

  

  

365

  

(6,013,893)

Depreciation and amortization

 

  

(283,609)

  

(431,606)

  

(116,070)

  

(89,458)

  

(67,595)

  

(13,340)

  

(8,939)

  

(8,745)

  

3,991

  

(1,015,371)

Expenses from commissions and fees

 

  

(263,435)

  

(106,763)

  

(104,387)

  

(59,251)

  

(157,354)

  

(110,654)

  

(12,048)

  

(3,867)

  

75,283

  

(742,476)

Costs and expenses of sales goods and services

(150,644)

(311,439)

(53,955)

(5,824,340)

19,860

(970)

(6,321,488)

Administrative expenses

 

  

(1,308,248)

  

(1,925,599)

  

(655,902)

  

(667,265)

  

(391,477)

  

(188,630)

  

(88,615)

  

(349,937)

  

609,314

  

(4,966,359)

Income tax expense

 

  

(18,752)

  

(483,602)

  

65,459

  

(91,348)

  

(58,740)

  

(245,360)

  

(962,300)

  

(47,546)

  

(1,479)

  

(1,843,668)

Other expense (6)

 

  

(1,081,162)

  

(1,971,316)

  

(551,399)

  

(404,979)

  

(259,158)

  

(183,617)

  

(133,397)

  

501,997

  

(587,990)

  

(4,671,021)

Total expenses

 

  

(8,290,970)

  

(9,112,533)

  

(3,893,257)

  

(2,438,595)

  

(1,540,209)

  

(839,913)

  

(8,026,130)

  

(292,965)

  

598,032

  

(33,836,540)

    

Banco de 

BAC Holding

Banco de 

Banco Popular

Banco AV 

Porvenir

Corficolombiana 

Other 

Bogotá S.A.

International Corp (1)

Occidente S.A.

 S.A.

Villas S.A.

S.A.

S.A.

segments (2)

Eliminations

Total

Net income for the year

 

Ps.

2,196,946

Ps.

1,169,473

Ps.

340,558

Ps.

234,754

Ps.

163,914

Ps.

578,822

Ps.

2,292,396

Ps.

(4,890)

Ps.

(2,340,357)

Ps.

4,631,616

(1)BAC Holding International Corp, before Leasing Bogotá S.A. Panamá (see note 1).
(2)Includes Grupo Aval Holding, Grupo Aval Limited, Grupo Aval International Limited and ATH Negocio Conjunto.
(3)Includes net gain on sale of debt and equity securities for Ps. 613,213; foreign exchange gains (losses), net  Ps. 363,034; gain on the sale of non-current assets held for sale Ps. 112,043; net gain in asset valuation Ps. (50,326) and other operating income Ps. 367,208.
(4)Includes measurement of subsidiary BAC Holding International Corp (before Leasing Bogotá S.A. Panamá. See note 1).
(5)Corresponds to the recognition of the spin-off of MFG from the BAC Holding segment to the Banco de Bogotá segment (see note 1)
(6)Includes personnel expenses of Ps. (4,400,542); loss from sale of non-current assets held for sale Ps. (3,420) and other operating expenses Ps. (267,059).

    

Banco de 

BAC Holding

Banco de 

Banco 

Banco AV 

Porvenir

Corficolombiana 

Other 

 

Bogotá S.A.

International Corp (1)

Occidente S.A.

Popular S.A.

Villas S.A.

S.A.

S.A.

segments (2)

Eliminations

Total

 

  

  

  

  

  

  

  

  

  

Revenue from contracts with customers (3)

 

Ps.

1,250,153

Ps.

2,388,658

Ps.

658,547

Ps.

248,964

Ps.

275,409

Ps.

1,173,341

Ps.

9,098,397

Ps.

164,584

Ps.

(277,365)

Ps.

14,980,688

Timing of revenue recognition

 

  

  

  

  

  

  

  

  

  

At a point in time

 

  

55,239

131,890

20,849

18,044

77,497

312

110,080

163,552

(56,777)

  

520,686

Over time

 

  

1,194,914

2,256,768

637,698

230,920

197,912

1,173,029

8,988,317

1,032

(220,588)

  

14,460,002

(1)BAC Holding International Corp, before Leasing Bogotá S.A. Panamá (see note 1).
(2)Includes Grupo Aval Holding, Grupo Aval Limited and ATH Negocio Conjunto.
(3)Includes Income from contracts with customers, (see note 28)

Statement of Income of the year 2019

Banco de 

BAC Holding

Banco de 

Banco 

Banco AV

Porvenir

Corficolombiana 

Other 

Bogotá S.A.

International Corp (1)

Occidente S.A.

Popular S.A.

 Villas S.A.

S.A.

S.A.

segments (2)

Eliminations

Total

External income

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Interest income

Ps.

5,931,114

Ps.

6,302,300

Ps.

3,107,030

Ps.

2,297,087

Ps.

1,460,981

Ps.

46,132

Ps.

407,843

Ps.

248

Ps.

Ps.

19,552,735

Income from commissions and fees

  

1,302,769

  

2,562,027

  

423,571

  

263,985

  

281,324

  

1,083,469

  

77,012

  

89,186

  

  

6,083,343

Income from sales of goods and services

52,228

58,947

(5,466)

54,784

8,996,095

9,156,588

Share of profit of equity accounted investees, net of tax

  

10,633

  

  

4,272

  

5,232

  

3,819

  

  

205,674

  

(4)

  

  

229,626

Dividends

  

635

  

4,243

  

336

  

1,155

  

1,795

  

  

76,522

  

  

  

84,686

Net income from other financial instruments mandatory at fair value through profit or loss

217,616

217,616

Net trading income

187,834

54,335

117,048

24,827

16,648

250,112

110,977

130

761,911

Other income (3)

  

260,715

  

427,396

  

145,493

  

72,545

  

36,692

  

2,787

  

20,186

  

2,837

  

  

968,651

Ps.

7,745,928

Ps.

9,350,301

Ps.

3,856,697

Ps.

2,664,831

Ps.

1,795,793

Ps.

1,437,284

Ps.

10,111,925

Ps.

92,397

Ps.

Ps.

37,055,156

Banco de 

BAC Holding

Banco de 

Banco 

Banco AV

Porvenir

Corficolombiana 

Other 

Bogotá S.A.

International Corp (3)

Occidente S.A.

Popular S.A.

 Villas S.A.

S.A.

S.A.

segments (1)

Eliminations

Total

Intersegment income

  

  

  

  

  

  

  

  

  

  

  

Interest income

Ps.

93,463

Ps.

2,212

Ps.

13,344

Ps.

13,411

Ps.

3,441

Ps.

2,740

Ps.

128,352

Ps.

79

Ps.

(257,042)

Ps.

Income from commissions and fees

  

4,292

  

47

  

8,328

  

2,904

  

18,905

  

3,385

  

1,474

  

68,227

  

(107,562)

  

Income from sales of goods and services

1,969

164,635

5,466

5,701

5,866

(183,637)

Share of profit of equity accounted investees, net of tax

  

780,515

  

  

246,576

  

73,370

  

(3,997)

  

  

1,665

  

  

(1,098,129)

  

Participation in results of subsidiaries (4)

1,345,364

(1,345,364)

Dividends

  

5,288

  

  

2,022

  

2,925

  

2,053

  

  

105

  

  

(12,393)

  

Net trading income

37,261

(34,199)

39

2,457

(5,558)

Other income (3)

  

49,444

  

101

  

5,268

  

181

  

1,544

  

503

  

(7,357)

  

88,628

  

(138,312)

  

2,317,596

(31,839)

440,173

92,830

27,412

12,329

132,562

156,934

(3,147,997)

Total income

Ps.

10,063,524

Ps.

9,318,462

Ps.

4,296,870

Ps.

2,757,661

Ps.

1,823,205

Ps.

1,449,613

Ps.

10,244,487

Ps.

249,331

Ps.

(3,147,997)

Ps.

37,055,156

Expenses

  

  

  

  

  

  

  

  

  

  

  

  

Interest expense

Ps.

(2,690,061)

Ps.

(2,156,423)

Ps.

(1,228,385)

Ps.

(880,056)

Ps.

(421,033)

Ps.

(35,770)

Ps.

(925,197)

Ps.

(240,723)

Ps.

310,431

Ps.

(8,267,217)

Net impairment loss on financial assets

  

(1,357,159)

  

(1,260,960)

  

(720,456)

  

(319,532)

  

(222,446)

  

(7,506)

  

(12,330)

  

  

145,286

  

(3,755,103)

Depreciation and amortization

  

(244,909)

  

(373,585)

  

(107,651)

  

(82,028)

  

(65,455)

  

(13,424)

  

(7,789)

  

(10,135)

  

3,491

  

(901,485)

Expenses from commissions and fees

  

(175,832)

  

(100,232)

  

(85,289)

  

(65,713)

  

(137,275)

  

(115,398)

  

(12,737)

  

(4,419)

  

68,896

  

(627,999)

Costs and expenses of sales goods and services

(181,879)

(305,866)

(54,049)

(6,256,833)

20,755

(3,905)

(6,781,777)

Administrative expenses

  

(1,441,417)

  

(1,788,732)

  

(725,963)

  

(640,153)

  

(392,862)

  

(175,934)

  

(85,533)

  

(279,356)

  

575,643

  

(4,954,307)

Income tax expense

  

(314,239)

  

(477,575)

  

(61,098)

  

(52,533)

  

(105,396)

  

(207,227)

  

(802,936)

  

(62,399)

  

(2,854)

  

(2,086,257)

Other expense (5)

  

(887,201)

  

(1,815,591)

  

(494,103)

  

(415,526)

  

(242,113)

  

(270,676)

  

(136,968)

  

366,572

  

(419,951)

  

(4,315,557)

Total expenses

  

(7,292,697)

  

(7,973,098)

  

(3,728,811)

  

(2,455,541)

  

(1,586,580)

  

(879,984)

  

(8,240,323)

  

(209,705)

  

677,037

  

(31,689,702)

Net income for the year

Ps.

2,770,827

Ps.

1,345,364

Ps.

568,059

Ps.

302,120

Ps.

236,625

Ps.

569,629

Ps.

2,004,164

Ps.

39,626

Ps.

(2,470,960)

Ps.

5,365,454

(1)BAC Holding International Corp, before Leasing Bogotá S.A. Panamá (see note 1).
(2)Includes Grupo Aval Holding, Grupo Aval Limited, Grupo Aval International Limited and ATH Negocio Conjunto.
(3)Includes Net gain on sale of debt and equity securities for Ps. 198,562; Foreign exchange gains (losses), net  Ps. 312,267; Gain on the sale of non-current assets held for sale Ps. 23,381; net gain in asset valuation Ps. 14,151 and other operating income Ps. 420,290.
(4)Includes measurement of subsidiary BAC Holding International Corp. (before Leasing Bogotá S.A. Panamá. See note 1).
(5)Includes personnel expenses of Ps. (4,085,396); loss from sale of non-current assets held for sale Ps. (4,392) and other operating expenses Ps. (225,769).

    

Banco de 

BAC Holding

Banco de 

Banco 

Banco AV 

Porvenir

Corficolombiana 

Other 

 

Bogotá S.A.

International Corp (1)

Occidente S.A.

Popular S.A.

Villas S.A.

S.A.

S.A.

segments (2)

Eliminations

Total

 

  

  

  

  

  

  

  

  

  

Revenue from contracts with customers (3)

 

Ps.

1,357,166

Ps.

2,562,074

Ps.

651,537

Ps.

266,889

Ps.

300,229

Ps.

1,147,036

Ps.

8,679,277

Ps.

437,415

Ps.

(161,692)

Ps.

15,239,931

Timing of revenue recognition

 

  

  

  

  

  

  

  

  

  

At a point in time

 

  

88,885

138,389

31,763

22,784

83,687

6,514

116,974

436,504

(366,909)

  

558,591

Over time

 

  

1,268,281

2,423,685

619,774

244,105

216,542

1,140,522

8,562,303

911

205,217

  

14,681,340

(1)BAC Holding International Corp, before Leasing Bogotá S.A. Panamá (see note 1).
(2)Includes Grupo Aval Holding, Grupo Aval Limited and ATH Negocio Conjunto.
(3)Includes Income from contracts with customers, (see note 28)

Main eliminations of total income, expenses, assets and liabilities between segments with the corresponding consolidated entries at the level of Grupo Aval are:

Loans and financial obligations of entities mainly from non-financial sector.
Investments in term deposits and outstanding bonds of in other segments.
Investments in subordinates elimination and record of non- controlling interests.
Leases and commissions pay between entities of Grupo Aval.
Expenses and incomes from commissions

31.5          Analysis of Revenues by Products and Services

Grupo Aval’s revenues are analyzed by products and services, in the statement of income.

31.6          Income by Country

Grupo Aval’s revenues for each individual country for which revenues are significant, are the following during the years ended December 31, 2021, 2020 and 2019:

December 31, 2021

Country

Colombia

Panamá

Costa Rica

Guatemala

Honduras

Nicaragua

El Salvador

Perú

Other countries (1)

Total income

Interest income

Ps.

11,683,435

Ps.

2,334,194

Ps.

2,000,806

Ps.

1,258,845

Ps.

1,148,521

Ps.

392,584

Ps.

773,094

Ps.

21,037

Ps.

35,002

Ps.

19,647,518

Income from commissions and fees

3,681,564

350,929

970,729

290,011

403,412

172,271

198,450

786

385,050

6,453,202

Storage services

169,386

169,386

Trust activities

336,637

336,637

Pension and severance fund management

1,199,070

35,347

19,283

1,253,700

Fees on credit cards

658,028

59,542

374,086

95,617

154,976

67,355

84,517

17,835

1,511,956

Office network services

18,914

18,914

Commissions on drafts, checks and checkbooks

24,748

439

25,187

Other commissions

10,771

10,771

Commissions on banking services

1,264,010

290,948

561,296

194,394

229,153

104,916

113,933

786

367,215

3,126,651

Share of profit of equity accounted investees, net of tax

300,217

300,217

Dividends

148,091

9,018

1,185

828

159,122

Income from sales of goods and services

9,416,207

1,034,707

10,450,914

Energy and gas E&G

3,850,399

1,023,879

4,874,278

Infrastructure

4,662,912

4,662,912

Hotels

274,864

10,828

285,692

Agribusiness

218,511

218,511

Others services

135,607

135,607

Others operating income

273,914

273,914

Other income

966,250

212,444

524,812

154,897

83,746

99,747

7,918

881

2,824

2,053,519

Total income

Ps.

26,195,764

Ps.

2,906,585

Ps.

3,496,347

Ps.

1,704,938

Ps.

1,636,507

Ps.

664,602

Ps.

979,462

Ps.

1,057,411

Ps.

422,876

Ps.

39,064,492

(1)United States, British Virgin Islands, Grand Cayman, Barbados and Bahamas.

December 31, 2020

Country

Colombia

Panamá

Costa Rica

Guatemala

Honduras

Nicaragua

El Salvador

Perú

Other countries (1)

Total income

Interest income

Ps.

12,410,532

Ps.

1,972,328

Ps.

2,152,830

Ps.

1,293,265

Ps.

1,181,310

Ps.

392,163

Ps.

770,206

Ps.

15,100

Ps.

35,056

Ps.

20,222,790

Income from commissions and fees

3,390,994

285,019

962,945

289,184

358,035

167,911

204,602

216

176,993

5,835,899

Storage services

155,253

155,253

Trust activities

343,268

343,268

Pension and severance fund management

1,115,154

31,784

11,586

1,158,524

Fees on credit cards

584,225

43,513

348,199

74,860

107,368

55,522

66,819

17,745

1,298,251

Office network services

17,493

17,493

Commissions on drafts, checks and checkbooks

30,658

455

31,113

Other commissions

8,586

8,586

Commissions on banking services

1,136,357

241,051

582,962

214,324

239,081

112,389

137,783

216

159,248

2,823,411

Share of profit of equity accounted investees, net of tax

220,162

220,162

Dividends

78,186

11,543

1,157

679

91,565

Income from sales of goods and services

8,280,872

305

863,612

9,144,789

Energy and gas E&G

3,655,799

853,752

4,509,551

Infrastructure

3,966,192

3,966,192

Hotels

129,617

305

9,860

139,782

Agribusiness

147,443

147,443

Others services

225,996

225,996

Others operating income

155,825

155,825

Other income

1,937,571

227,853

461,790

154,258

56,065

97,578

6,271

4,190

7,375

2,952,951

Total income

Ps.

26,318,317

Ps.

2,497,048

Ps.

3,577,565

Ps.

1,737,864

Ps.

1,596,089

Ps.

657,652

Ps.

981,079

Ps.

883,118

Ps.

219,424

Ps.

38,468,156

___________________________________

(1)United States, British Virgin Islands, Grand Cayman, Barbados and Bahamas.

December 31, 2019

Country

Colombia

Panamá

Costa Rica

Guatemala

Honduras

Nicaragua

El Salvador

Perú

Other countries (1)

Total income

Interest income

Ps.

12,891,567

Ps.

1,418,362

Ps.

2,128,292

Ps.

1,058,404

Ps.

950,760

Ps.

391,889

Ps.

660,029

Ps.

6,162

Ps.

47,270

Ps.

19,552,735

Income from commissions and fees

3,506,114

352,996

1,173,411

278,198

344,010

170,261

223,982

34,371

6,083,343

Storage services

161,298

161,298

Trust activities

334,910

334,910

Pension and severance fund management

1,088,849

31,711

8,831

1,129,391

Fees on credit cards

606,581

45,016

406,458

69,367

99,055

50,568

63,467

23,732

1,364,244

Office network services

24,618

24,618

Commissions on drafts, checks and checkbooks

49,546

480

50,026

Other commissions

12,350

12,350

Commissions on banking services

1,227,962

307,500

735,242

208,831

236,124

119,693

160,515

10,639

3,006,506

Share of profit of equity accounted investees, net of tax

229,626

229,626

Dividends

80,443

2,666

870

707

84,686

Income from sales of goods and services

8,710,572

669

445,347

9,156,588

Energy and gas E&G

4,102,181

422,722

4,524,903

Infrastructure

3,783,534

3,783,534

Hotels

343,541

669

22,625

366,835

Agribusiness

135,928

135,928

Others services

205,813

205,813

Others operating income

139,575

139,575

Other income

1,484,085

44,292

72,026

147,776

59,667

114,740

5,486

6,635

13,471

1,948,178

Total income

Ps.

26,902,407

Ps.

1,818,985

Ps.

3,373,729

Ps.

1,485,248

Ps.

1,355,144

Ps.

676,890

Ps.

889,497

Ps.

458,144

Ps.

95,112

Ps.

37,055,156

___________________________________

(1)United States, British Virgin Islands, Grand Cayman, Barbados and Bahamas.

During the years ended December 31, 2021, 2020 and 2019, Grupo Aval reported no concentration of revenue in customers with more than a 10% share of revenue from ordinary activities.

The foregoing analysis is based on the customer's domicile. Income from off- shore entities of Colombian customers are reported as income from Colombia. The revenues include income from interest, fees, commissions and other operating income.

31.7          Non-current assets by Country

Grupo Aval’s non-current assets for each individual country for which non-current assets are significant, are as follows as of December 31, 2021 and 2020:

    

    

 

December 31, 2021

(1) Own – use Property, plant and equipment, net

(2) Intangible assets

Colombia

 

Ps.

4,247,081

  

Ps.

12,710,562

Panamá

 

  

543,798

  

6,461,575

Costa Rica

 

  

473,800

  

190,684

Guatemala

 

  

178,901

  

28,289

Other countries

 

  

710,588

  

2,079,608

Total

 

Ps.

6,154,168

  

Ps.

21,470,718

    

    

 

December 31, 2020

(1) Own – use Property, plant and equipment, net

(2) Intangible assets

Colombia

 

Ps.

4,347,718

  

Ps.

11,617,710

Panamá

 

  

475,048

  

5,596,211

Costa Rica

 

  

388,914

  

104,044

Guatemala

 

  

155,646

  

18,569

Other countries

 

  

630,965

  

1,188,517

Total

 

Ps.

5,998,291

  

Ps.

18,525,051

(1) see note 15.1

(2)   see notes 16 to 18.