XML 31 R64.htm IDEA: XBRL DOCUMENT v3.20.1
EMPLOYEE BENEFITS (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of defined benefit plans [abstract]  
Disclosure of Defined Benefits Plans Explanatory [Text Block]

 

 

 

 

 

 

 

 

 

    

December 31, 2019

    

December 31, 2018

Short term

 

Ps.

480,489

  

Ps.

481,320

Post-employment

 

 

590,914

  

 

541,226

Long term

 

 

186,333

  

 

242,335

Total

 

Ps.

1,257,736

 

Ps.

1,264,881

 

 

 

 

 

 

 

Plan Asset

 

Ps.

(22,756)

 

Ps.

 —

 

 

 

 

 

 

 

Net employee benefits

 

Ps.

1,234,980

  

Ps.

1,264,881

 

Disclosure of net defined benefit liability (asset) [text block]

Post-employment and long-term benefits movements during the years ended at December 31, 2019,  2018 and 2017 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Post-Employment benefits

 

Long-term Benefits

 

    

December

    

December

    

December

    

December

    

December

    

December

 

 

31, 2019

 

31, 2018

 

31, 2017

 

31, 2019

 

31, 2018

 

31, 2017

Balance at the beginning of the year

 

Ps.

541,226

 

Ps.

604,110

 

Ps.

509,022

 

Ps.

242,335

 

Ps.

229,770

 

Ps.

191,112

Service costs

 

  

14,567

 

 

13,127

 

  

4,425

 

 

22,860

 

  

21,040

 

 

18,201

Interests cost

 

  

37,138

 

 

36,700

 

  

50,826

 

 

14,252

 

  

13,460

 

 

12,889

Gain on settlements

 

  

 —

 

 

(18,300)

 

  

253

 

 

 —

 

  

 —

 

 

(112)

Past Service Costs (1)

 

  

1,018

 

 

(191)

 

  

200

 

 

(49,400)

 

  

1,632

 

 

(3,961)

 

 

Ps.

593,949

 

Ps.

635,446

 

Ps.

564,726

 

Ps.

230,047

 

Ps.

265,902

 

Ps.

218,129

Changes in actuarial assumptions from changes in demographic assumptions

 

  

7,407

 

 

6,136

 

  

(8,863)

 

 

 —

 

  

388

 

 

(1,432)

Changes in actuarial assumptions from changes in financial assumptions

 

  

54,674

 

 

(24,149)

 

  

109,095

 

 

(13,008)

 

  

11,831

 

 

43,870

 

 

Ps.

62,081

 

Ps.

(18,013)

 

Ps.

100,232

 

Ps.

(13,008)

 

Ps.

12,219

 

Ps.

42,438

Payments to employees

 

 

(63,580)

 

 

(79,709)

 

 

(59,866)

 

 

(30,706)

 

 

(35,786)

 

 

(30,797)

Effect of movements in exchange rates

 

  

(1,536)

 

 

3,502

 

  

(982)

 

 

 —

 

  

 —

 

 

 —

Liability balance at the end of the year

 

Ps.

590,914

 

Ps.

541,226

 

Ps.

604,110

 

Ps.

186,333

 

Ps.

242,335

 

Ps.

229,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognition of the active plan

 

 

(21,474)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Interests income

 

 

(318)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Remeasurements on plan assets

 

 

(859)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Effect of movements in exchange rates

 

 

(105)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Balance at the end of the year plan assets

 

Ps.

(22,756)

 

Ps.

 —

 

Ps.

 —

 

Ps.

 —

 

Ps.

 —

 

Ps.

 —

Net Balance at the end of the year

 

Ps.

568,158

 

Ps.

541,226

 

Ps.

604,110

 

Ps.

186,333

 

Ps.

242,335

 

Ps.

229,770


(1)

The variation includes the effect of a change in a long-term institutional benefit plan at Banco de Bogotá, which went from being a defined benefit plan to a defined contribution plan, through which the bank makes monthly contributions into a fund created for each employee.

Deferred Compensation Arrangement with Individual Disclosure, Postretirement Benefits [Table Text Block]

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

December 31, 2018

Defined contribution plan

 

Ps.

73,297

 

Ps.

88,147

Defined benefit plan

 

 

52,723

 

 

31,336

 

Disclosure of Detail Information of Variables Used to Calculate Obligation [Text Block]

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

Post-Employment Benefits

    

2019

    

2018

 

Discount interest rate

 

5.87

%  

7.29

%

Inflation rate

 

3.00

%  

3.00

%

Salary growth rate

 

4.00

%  

3.00

%

Pension growth rate

 

3.00

%  

3.00

%

Employee turnover rate (between service year 1 and 40 for men and women the following is the turnover rate)  

 

Tabla de Rotación

 

Tabla de Rotación

 

 

 

SoA 2003 (1)

 

SoA 2003 (1)

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

Long-Term Benefits

    

2019

    

2018

 

Discount interest rate

 

5.34

%  

6.75

%

Inflation rate

 

3.00

%  

3.00

%

Salary growth rate

 

4.00

%  

3.00

%

Pension growth rate

 

N/A

  

N/A

 

Employee turnover rate (between service year 1 and 40 for men and women the following is the turnover rate)

 

Tabla de Rotación

  

Tabla de Rotación

 

 

 

SoA 2003 (1)

 

SoA 2003 (1)

 


(1) For those entities where a sufficiently large statistic is not yet available to support the actuarial bases, the SoA2003 table is used as a reference. With this table, the probability of permanence of personnel in the entity is established, modified according to the population factor of each benefit.

Disclosure of sensitivity analysis for actuarial assumptions [text block]

 

 

 

 

 

 

 

 

    

-0.50 basic points

At December 31, 2019

    

Post-Employment
 Benefits

    

Long-Term
 Benefits

Discount interest rate

 

Ps.

24,833

 

Ps.

4,993

Salaries growth rate

 

 

(5,057)

 

 

(5,628)

Retirement growth rate

 

 

(14,827)

 

 

N/A

 

 

 

 

 

 

 

 

 

    

+0.50 basic points

At December 31, 2019

 

Post-Employment
Benefits

    

Long-Term 
Benefits

Discount interest rate

    

Ps.

(20,931)

    

Ps.

(4,721)

Salaries growth rate

 

 

5,297

 

 

5,904

Retirement growth rate

 

 

18,921

 

 

N/A

 

Disclosure of information about maturity profile of defined benefit obligation [text block]

 

 

 

 

 

 

 

 

 

    

 

Payments for Post-

    

 

Payments for Long-

Year

 

 

Employment

 

 

term Benefits 

2020

 

Ps.

65,527

 

Ps.

30,418

2021

 

 

58,646

 

 

24,672

2022

 

 

58,776

 

 

25,342

2023

 

 

56,645

 

 

24,512

2024

 

 

55,602

 

 

27,014

Years 2025 – 2029

 

 

257,815

 

 

114,490