XML 190 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Cash Flows - COP ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net income before tax expense $ 7,451,711 $ 7,334,141 $ 4,915,227
Reconciliation of net income before taxes and net cash provided by operating activities:      
Depreciation of tangible assets and right-of-use assets 839,105 478,606 463,892
Amortization of intangible assets 459,576 478,568 437,822
Impairment losses on loans and other accounts receivable 4,237,381 4,171,801 4,141,573
Net interest income (11,285,518) (10,871,795) (10,514,134)
Accrued dividends (84,686) (71,487) (50,439)
Impairment of investments in associates and joint ventures 225 111,783 140,691
Gains on sales of non-current assets held for sale (18,989) (14,862) (6,611)
Gains on sale of property plant and equipment for own-use (24,249) (347,510)  
Valuations and interest from Concession agreements (3,960,250) (3,181,620) (209,936)
Net (gains) losses on investment securities measured at FVOCI (2017: available for sale securities) (52,908) 12,284 (51,712)
Writedown in concessions 5 1,136 2,875
Impairment loss on tangible assets 1,513 5,701 4,832
Foreign exchange losses (gains) 109,533 258,353 (98,977)
Share of undistributed profit of equity accounted investees, net of tax (229,626) (197,715) (171,964)
Fair value adjustments to:      
Derivative financial instruments (142,075) (427,208) (164,920)
Non-current assets held for sale (2,296) 25,136 37,818
Investment property (19,597) (39,415) (46,675)
Biological assets (18,914) (20,606) (13,503)
Changes in operating assets and liabilities:      
Trading assets (584,598) 709,398 2,316,539
Other accounts receivable (374,435) (630,394) (804,970)
Derivative financial instruments (154,614) 219,406 49,586
Other assets (242,127) 13,710 177,648
Other liabilities and provisions 143,127 2,757,733 283,036
Employee benefits (93,993) 42,617 46,514
Loans and receivables (8,740,036) (8,245,223) (14,511,561)
Customer deposits 10,409,443 3,965,382 11,460,395
Interbank borrowings and overnight funds 2,358,074 1,712,600 (1,461,985)
Borrowings from development entities 9,115 (680) (2,229)
Borrowings from banks and others (3,197,960) 1,482,124 514,474
Interest received 18,507,769 17,602,454 18,124,814
Interest paid (7,860,077) (7,135,811) (8,326,553)
Interest paid on leases (194,589)    
Income tax paid (1,610,046) (1,467,045) (1,474,250)
Wealth tax and equity tax payments     (99,001)
Net cash provided by operating activities 5,634,994 8,731,562 5,108,316
Cash flows from investing activities:      
Acquisition of property plant and equipment (679,016) (548,984) (473,752)
Acquisition of investment property (2,371) (54,405) (75,817)
Additions of biological assets (20,559) (20,900) (24,409)
Additions to investments in associates and joint ventures (2,789)    
Proceeds from sales of investments in associates and joint ventures (6,060)    
Capitalized leasing cost 1,357    
Additions of concession arrangement rights (651,355) (465,273) (610,909)
Additions of other intangible assets (377,471) (389,151) (268,757)
Acquisition of FVOCI (2017 and 2016 – available-for sale-financial-assets)     (14,908,266)
Acquisition of FVOCI (2017 and 2016 – available-for sale-financial-assets) (25,378,675) (16,380,948)  
Proceeds from sales of FVOCI (2017 and 2016 – available-for sale-financial-assets)     12,676,512
Proceeds from sales of FVOCI (2017 and 2016 – available-for sale-financial-assets) 23,439,811 14,435,809  
Proceeds from sales of property and equipment 77,070 56,346 69,793
Proceeds from sales of investment properties 57,027 80,854 28,431
Proceeds from sales of biological assets 41,114 32,239 19,775
Proceeds from sales of non-current assets held for sale 154,569 66,657 85,395
Purchases of financial assets at amortized cost (2017 held-to-maturity) (3,678,335) (3,887,773) (3,704,730)
Redemptions of financial assets at amortized cost (2017 held-to-maturity) 3,642,470 3,810,438 3,365,150
Dividends received from investments 307,566 206,549 171,423
Business combination, net of cash     40,093
Effect of loss of control of subsidiaries   11,238  
Net cash (used in) provided by investing activities (3,063,527) (3,047,304) (3,610,068)
Cash flows from financing activities:      
Dividends paid to shareholders (1,266,920) (1,128,535) (1,307,525)
Dividends paid to non-controlling interest (804,302) (745,932) (768,769)
Issuance of debt securities 3,148,887 1,095,892 4,548,108
Payment of outstanding debt securities (1,544,225) (1,139,897) (3,913,694)
Leases (362,334)    
Issuance of common shares   988,072  
Acquisition of NCI without a change in control (67,097) (67,157) (4,096)
Net cash used in financing activities (895,991) (997,557) (1,445,976)
Effect of foreign currency changes on cash and cash equivalents 40,477 1,377,744 91,562
Increase (decrease) in cash and cash equivalents 1,715,953 6,064,445 143,834
Cash and cash equivalents at beginning of year 28,401,283 22,336,838 22,193,004
Cash and cash equivalents at end of year $ 30,117,236 $ 28,401,283 $ 22,336,838