XML 294 R20.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES
12 Months Ended
Dec. 31, 2019
Disclosure of investments in associates and joint ventures [Abstract]  
Disclosure of investment in associates and joint ventures [Text Block]

NOTE 14 – INVESTMENTS IN ASSOCIATES AND JOINT VENTURES

The detail of the investments in associates and joint ventures is as follows:

 

 

 

 

 

 

 

 

 

    

December 31, 2019

    

December 31, 2018

Associates

 

Ps.

985,497

 

Ps.

975,032

Joint ventures

 

 

2,465

 

 

7,711

Total

 

Ps.

987,962

 

Ps.

982,743

 

The following table shows the balances of each investment in associates and joint ventures as of December 31, 2019 and 2018, and Grupo Aval’s ownership interest percentage in those entities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

 

    

Ownership

    

Book

    

Ownership

    

Book

 

 

interest

 

value

 

interest

 

value

Associates

 

 

 

 

 

 

 

 

 

 

Gas Natural de Lima y Callao S.A. -Calidda S.A.

 

40

%  

Ps.

435,359

 

40

%  

Ps.

410,984

Gases del Caribe S.A. E.S.P.

 

 31

%  

 

268,234

 

31

%  

 

269,185

Credibanco

 

25

%  

 

200,953

 

25

%  

 

195,157

Redeban Multicolor S.A.

 

20

%  

 

22,825

 

20

%  

 

20,508

A.C.H Colombia S.A.

 

34

%  

 

17,187

 

34

%  

 

14,010

Aerocali S.A.

 

50

%  

 

12,648

 

50

%  

 

19,157

Colombiana de Extrusión S.A. Extrucol

 

 30

%  

 

12,539

 

30

%  

 

11,327

Energía Eficiente S.A.

 

39

%  

 

10,119

 

39

%  

 

8,252

Servicios de Identidad Digital S.A.S.

 

33

%  

 

2,352

 

 —

%  

 

 —

Metrex S.A.

 

18

%  

 

2,080

 

18

%  

 

2,054

Concentra Inteligencia en Energía S.A.S.

 

 29

%  

 

692

 

24

%  

 

601

ADL Digital Lab SAS

 

34

%  

 

404

 

 —

%  

 

 —

C.I. Acepalma S.A. (*)

 

0.2

%  

 

105

 

11

%  

 

5,458

Concesionaria Tibitoc S.A.

 

 —

%  

 

 —

 

33

%  

 

18,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ps.

985,497

 

 

 

Ps.

975,032

(*)   Grupo Aval has significant influence over C.I. Acepalma S.A. due to its participation in the Board of Directors. On November 2019, 98% of the shares held were sold.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

 

    

Ownership

    

Book

    

Ownership

    

 

Book

 

 

interest

 

value

 

interest

 

 

value

Joint ventures

 

 

 

 

 

 

 

 

 

 

Cfc Sk El Dorado Latam Management Company Ltd (1)

 

50

%  

Ps.

1,911

 

50

%  

Ps.

6,764

Cfc Sk El Dorado Latam Capital Partner Ltd (1)

 

 50

%  

 

356

 

50

%  

 

549

Cfc Sk El Dorado Latam Advisory Company S.A.S. (1)

 

50

%  

 

198

 

50

%  

 

398

Concesionaria Ruta Del Sol S.A.S. (2) (**)

 

33

%  

 

 —

 

33

%  

 

 —

 

 

 

 

Ps.

2,465

 

 

 

Ps.

7,711


(**) On December 31, 2018 the investment in Concesionaria Ruta del Sol S.A.S. has been provisioned at 100% by Ps.111,783.

All of the associates and joint ventures are domiciled in Colombia, with the exception of Gas Natural de Lima y Callao S.A. – Calidda wich resides in Perú.

 

The main corporate purpose of Grupo Aval´s associates is described as follows:

 

 

 

 

 

 

 

    

Associate

    

Corporate purpose

1

 

Gas Natural de Lima y Callao S.A.  - Calidda

 

Gas distribution

2

 

Gases del Caribe S.A. E.S.P.

 

Gas distribution

3

 

Credibanco S.A.

 

Payment processing

4

 

Redeban Multicolor S.A.

 

Payment processing

5

 

A.C.H. Colombia S.A.

 

Financial transactions

6

 

Aerocali S.A

 

Projects in airport infrastructure

7

 

Colombiana de Extrusión S.A. - Extrucol

 

Networks and infrastructure

8

 

Energía Eficiente S.A.

 

Gas distribution

9

 

Servicios de Identidad Digital S.A.S.

 

Digital services

10

 

Metrex S.A.

 

Manufacturing and commercialization of industrial equipment

11

 

Concentra Inteligencia en Energía S.A.S.

 

Gas distribution

12

 

ADL Digital Lab SAS

 

Tecnology or digital services

13

 

C.I. Acepalma S.A.

 

Oil palm farming and subproducts

14

 

Concesionaria Tibitoc S.A.

 

Infrastructure projects

 

Below is the detail of the corporate purpose of significant joint ventures in concession agreements:

(1)

Different joint businesses executed by Grupo Aval’s subsidiaries with specific purposes wherein the joint business assumes no responsibilities for business results, not requiring significant equity resources from Grupo Aval.

(2)

Estudios Proyectos del Sol S.A.S. ("Episol"), 100% owned subsidiary of Corficolombiana S.A. carried out an impairment analysis on its investment in Concesionaria Ruta del Sol S.A.S. (CRDS), a company in which it participates in 33% of its share capital, reflecting an adjustment in the amount of Ps.140,691 for 2017. The balance of this investment after the impairment expense amounts to Ps.111,783.

In November 2018, according to the analysis carried out internally and taking into account outlines set out in International Financial Reporting Standards, the deterioration of the remaining balance of the investment was recognized through a provision. To date 100% of the investment in the Concessionaire Ruta del Sol SAS has already been fully provisioned.

 

As of December 31, 2019, and 2018, Grupo Aval did not have contingent assets as income receivable that arose from any contractual difference with any concession, other than any tariff recognition. There were also no contingent liabilities for fines or sanctions imposed by the Government in the development of concession contracts for possible contractual breaches.

A roll-forward of investments in associates and joint ventures accounts is shown below for the years ended at December 31, 2019, 2018 and 2017:

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

    

December 31, 

 

 

2019

 

2018

 

2017

Balance at the beginning of the year

 

Ps.

975,032

 

Ps.

925,823

 

Ps.

865,410

Change in accounting policy (IFRS 9)

 

 

 —

 

 

(3,691)

 

 

 —

Acquisitions

 

 

2,789

 

 

 —

 

 

 —

Participation in the profit or loss of the period

 

 

231,693

 

 

195,991

 

 

170,349

Participation in Other Comprehensive Income

 

 

(9,061)

 

 

22,400

 

 

1,135

Dividends received

 

 

(192,602)

 

 

(171,899)

 

 

(107,812)

Sale of investments

 

 

(5,125)

 

 

 —

 

 

 —

Entity Liquidation

 

 

(4,956)

 

 

 —

 

 

 —

Allowance for Impairment

 

 

(225)

 

 

 —

 

 

 —

Exchange difference

 

 

(12,048)

 

 

6,408

 

 

(3,259)

Year-end balance

 

Ps.

985,497

 

Ps.

975,032

 

Ps.

925,823

 

 

Joint ventures

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 

 

December 31, 

 

December 31, 

 

 

2019

 

 

2018

 

2017

Balance at the beginning of the year

 

Ps.

7,711

 

Ps.

117,191

 

Ps.

281,237

Participation in the period profit or loss

 

 

(2,067)

 

 

1,724

 

 

1,615

Participation in Other Comprehensive Income

 

 

 —

 

 

 —

 

 

(7)

Dividends received

 

 

(3,310)

 

 

 —

 

 

 —

Capitalization

 

 

 —

 

 

 —

 

 

87

Allowance for impairment (*)

 

 

 —

 

 

(111,783)

 

 

(140,691)

Transfers / reclassification

 

 

 —

 

 

 —

 

 

(12,405)

Exchange difference

 

 

131

 

 

579

 

 

 —

Balance acquired in business combination

 

 

 —

 

 

 —

 

 

(12,645)

Year-end balance

 

Ps.

2,465

 

Ps.

7,711

 

Ps.

117,191


(*)   Impairment of the investment in the Concesionaria Ruta del Sol S.A.S. joint businesses (CRDS).

The condensed financial information of the associates and joint ventures registered based on the equity method is as follows:

Associates

The following table details the financial information of the associates:

When calculating the participation method, the closing financial information is not available, since the associates are in this process, and, therefore, the information of the immediately preceding month for the years 2019 and 2018 is taken.

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Assets

    

Liabilities

    

Equity

    

Income

    

Expenses

    

Net income

A.C.H. Colombia S.A.

    

Ps.

86,801

    

Ps.

35,964

    

Ps.

50,837

    

Ps.

103,702

    

Ps.

72,534

    

Ps.

31,168

Redeban Multicolor S.A.

 

 

231,453

 

 

118,474

 

 

112,979

 

 

254,615

 

 

238,215

 

 

16,400

Credibanco

 

 

373,818

 

 

176,118

 

 

197,700

 

 

282,888

 

 

238,143

 

 

44,745

Aerocali S.A.

 

 

82,107

 

 

56,812

 

 

25,295

 

 

155,643

 

 

136,736

 

 

18,907

Colombiana de Extrusión S.A. Extrucol

 

 

77,724

 

 

35,929

 

 

41,795

 

 

108,772

 

 

101,872

 

 

6,900

Concesionaria Tibitoc S.A. (*)

 

 

56,223

 

 

281

 

 

55,942

 

 

2,459

 

 

1,313

 

 

1,146

Metrex S.A.

 

 

33,408

 

 

21,852

 

 

11,556

 

 

30,561

 

 

28,689

 

 

1,872

C.I. Acepalma

 

 

240,527

 

 

193,974

 

 

46,553

 

 

528,203

 

 

520,083

 

 

8,120

Gases del Caribe S.A.

 

 

2,875,918

 

 

1,993,317

 

 

882,601

 

 

2,040,033

 

 

1,761,015

 

 

279,018

Cálidda S.A.

 

 

3,586,674

 

 

2,432,743

 

 

1,153,931

 

 

2,216,510

 

 

1,951,117

 

 

265,393

Concentra Inteligencia en Energía S.A.S.

 

 

2,829

 

 

400

 

 

2,429

 

 

2,006

 

 

1,628

 

 

378

Energía Eficiente S.A.

 

 

74,985

 

 

49,451

 

 

25,534

 

 

307,435

 

 

302,606

 

 

4,829

Servicios de Identidad Digital S.A.S.

 

 

7,824

 

 

769

 

 

7,055

 

 

 1

 

 

53

 

 

(52)

ADL Digital Lab SAS

 

 

1,189

 

 

 —

 

 

1,189

 

 

 —

 

 

11

 

 

(11)

 

 

Ps.

7,731,480

 

Ps.

5,116,084

 

Ps.

2,615,396

 

Ps.

6,032,828

 

Ps.

5,354,015

 

Ps.

678,813


(*)   In December 2019 Concesionaria Tibitoc S.A. disposed of their operation.

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Assets

    

Liabilities

    

Equity

    

Income

    

Expenses

    

Net income

A.C.H. Colombia S.A.

 

Ps.

78,878

 

Ps.

37,437

 

Ps.

41,441

 

Ps.

83,612

 

Ps.

64,067

 

Ps.

19,545

Redeban Multicolor S.A.

 

 

213,133

 

 

111,626

 

 

101,507

 

 

214,360

 

 

201,980

 

 

12,380

Credibanco

 

 

263,521

 

 

93,951

 

 

169,570

 

 

240,489

 

 

219,166

 

 

21,323

Aerocali S.A.

 

 

104,506

 

 

66,191

 

 

38,315

 

 

214,805

 

 

205,171

 

 

9,634

Colombiana de Extrusión S.A. Extrucol

 

 

86,398

 

 

48,642

 

 

37,756

 

 

113,749

 

 

108,781

 

 

4,968

Concesionaria Tibitoc S.A.

 

 

57,420

 

 

2,403

 

 

55,017

 

 

20,468

 

 

15,964

 

 

4,504

Metrex S.A.

 

 

31,482

 

 

19,938

 

 

11,544

 

 

43,468

 

 

41,254

 

 

2,214

C.I. Acepalma

 

 

281,161

 

 

232,843

 

 

48,318

 

 

723,908

 

 

717,637

 

 

6,271

Gases del Caribe S.A.

 

 

2,585,669

 

 

1,608,107

 

 

977,562

 

 

1,938,431

 

 

1,646,970

 

 

291,461

Cálidda S.A.

 

 

2,943,477

 

 

1,916,017

 

 

1,027,460

 

 

2,007,368

 

 

1,804,907

 

 

202,461

Concentra Inteligencia en Energía S.A.S.

 

 

2,560

 

 

435

 

 

2,125

 

 

1,234

 

 

1,292

 

 

(58)

Energía Eficiente S.A.

 

 

57,226

 

 

36,188

 

 

21,038

 

 

112,914

 

 

109,488

 

 

3,426

 

 

Ps.

6,705,431

 

Ps.

4,173,778

 

Ps.

2,531,653

 

Ps.

5,714,806

 

Ps.

5,136,677

 

Ps.

578,129

 

Joint ventures

The following table details the financial information of the joint ventures:

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Assets

    

Liabilities

    

Equity

    

Income

    

Expenses

    

Net income

CFC SK El Dorado Latam Advisory Company S.A.S.

 

Ps.

662

 

Ps.

267

 

Ps.

395

 

Ps.

1,301

 

Ps.

1,701

 

Ps.

(400)

Cfc Sk El Dorado Latam Management Company Ltd.

 

 

3,851

 

 

28

 

 

3,823

 

 

 1

 

 

3,329

 

 

(3,328)

Cfc Sk El Dorado Latam Capital Partners, Ltd.

 

 

736

 

 

26

 

 

710

 

 

(198)

 

 

209

 

 

(407)

 

 

Ps.

5,249

 

Ps.

321

 

Ps.

4,928

 

Ps.

1,104

 

Ps.

5,239

 

Ps

(4,135)

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Assets

    

Liabilities

    

Equity

    

Income

    

Expenses

    

Net income

CFC SK El Dorado Latam Advisory Company S.A.S.

 

Ps.

1,077

 

Ps.

281

 

Ps.

796

 

Ps.

1,939

 

Ps.

1,762

 

Ps.

177

Cfc Sk El Dorado Latam Management Company Ltd.

 

 

13,573

 

 

45

 

 

13,528

 

 

3,697

 

 

410

 

 

3,287

Cfc Sk El Dorado Latam Capital Partners, Ltd.

 

 

1,125

 

 

26

 

 

1,099

 

 

150

 

 

126

 

 

24

 

 

Ps.

15,775

 

Ps.

352

 

Ps.

15,423

 

Ps.

5,786

 

Ps.

2,298

 

Ps

3,488