XML 25 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statement of Cash Flows
$ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2018
USD ($)
[1]
Dec. 31, 2018
COP ($)
Dec. 31, 2017
COP ($)
Dec. 31, 2016
COP ($)
Cash flows from operating activities:        
Net income before tax expense $ 2,256.8 $ 7,334,141 $ 4,915,227 [2],[3] $ 5,573,845 [2],[3]
Reconciliation of net income before taxes and net cash provided by operating activities:        
Depreciation of tangible assets 147.3 478,606 463,892 [3] 455,851 [3]
Amortization of intangible assets 147.3 478,568 437,822 [3] 323,677 [3]
Impairment losses and other accounts receivable 1,283.7 4,171,801 4,141,573 [3] 3,006,191 [3]
Net interest income (3,345.4) (10,871,795) (10,514,134) [3] (9,154,565) [3]
Accrued dividends (22.0) (71,487) (50,439) [3] (28,027) [3]
Gains on non-monetary transactions [3]       (195,514)
Impairment of investments in associates and joint ventures 34.4 111,783 140,691 [3] 9,920 [3]
Effect of change in accounting polices [3]       6,179
Gains on sales of non-current assets held for sale (4.6) (14,862) (6,611) [3] (20,659) [3]
Gains on sale of property plant and equipment for own-use (106.9) (347,510)    
Valuations and interest from Concession agreements (979.0) (3,181,620) (209,936) [3] (180,982) [3]
Net losses (gains) on investment securities measured at FVOCI (2017: available for sale securities) 3.8 12,284 (51,712) [3] (210,373) [3]
Writedown in concessions 0.3 1,136 2,875 [3] 5,992 [3]
Impairment loss on tangible assets 1.8 5,701 4,832 [3] 1,503 [3]
Foreign exchange (gains) losses 79.5 258,353 (98,977) [3] 247,997 [3]
Share of undistributed profit of equity accounted investees, net of tax (60.8) (197,715) (171,964) [3] (140,765) [3]
Fair value adjustments to:        
Derivative financial instruments (131.5) (427,208) (164,920) [3] (228,083) [3]
Non-current assets held for sale 7.7 25,136 37,818 [3] 34,572 [3]
Investment property (12.1) (39,415) (46,675) [3] (53,680) [3]
Biological assets (6.3) (20,606) (13,503) [3] (14,644) [3]
Changes in operating assets and liabilities:        
Trading assets 218.3 709,398 2,316,539 [3] 3,100,462 [3]
Increase in other accounts receivable (194.0) (630,394) (804,970) [3] (414,734) [3]
Increase in derivative financial instruments 67.5 219,406 49,586 [3] 241,364 [3]
Other assets 4.2 13,710 177,648 [3] 207,856 [3]
Other liabilities and provisions 848.6 2,757,733 283,036 [3] (375,163) [3]
Employee benefits 13.1 42,617 46,514 [3] 45,139 [3]
Loans and receivables (2,537.2) (8,245,223) (14,511,561) [3] (10,431,269) [3]
Customer deposits 1,220.2 3,965,382 11,460,395 [3] 9,666,367 [3]
Interbank borrowings and overnight funds 527.0 1,712,600 (1,461,985) [3] (3,404,291) [3]
Borrowings from development entities (0.2) (680) (2,229) [3] (3,131) [3]
Borrowings from banks and others 456.1 1,482,124 514,474 [3] 146,656 [3]
Interest received 5,416.6 17,602,454 18,124,814 [3] 12,797,281 [3]
Interest paid (2,195.8) (7,135,811) (8,326,553) [3] (7,417,620) [3]
Income tax paid (451.4) (1,467,045) (1,474,250) [3] (791,337) [3]
Wealth tax and equity tax payments [3]     (99,001) (320,981)
Net cash provided by operating activities 2,686.8 8,731,562 5,108,316 [3] 2,485,034 [3]
Cash flows from investing activities:        
Acquisition of property plant and equipment (168.9) (548,984) (473,752) [3] (814,556) [3]
Acquisition of investment property (16.7) (54,405) (75,817) [3] (56,610) [3]
Additions of biological assets (6.4) (20,900) (24,409) [3] (21,432) [3]
Additions to investments in associates and joint ventures [3]       (16)
Additions of concession arrangement rights (143.2) (465,273) (610,909) [3] (614,514) [3]
Additions of other intangible assets (119.7) (389,151) (268,757) [3] (183,662) [3]
Acquisition of FVOCI (2017 and 2016 – available-for sale-financial-assets) (5,040.7) (16,380,948) (14,908,266) [3] (7,590,827) [3]
Proceeds from sales of FVOCI (2017 and 2016 – available-for sale-financial-assets) 4,442.1 14,435,809 12,676,512 [3] 7,739,899 [3]
Proceeds from sales of property and equipment 17.3 56,346 69,793 [3] 241,598 [3]
Proceeds from sales of investment properties 24.9 80,854 28,431 [3] 61,786 [3]
Proceeds from sales of biological assets 9.9 32,239 19,775 [3] 20,670 [3]
Proceeds from sales of non-current assets held for sale 20.5 66,657 85,395 [3] 151,443 [3]
Purchases of amortized cost (2017 and 2016 — held-to-maturity) financial assets (1,196.3) (3,887,773) (3,704,730) [3] (2,668,018) [3]
Redemptions of amortized cost (2017 and 2016 held-to-maturity) financial assets 1,172.5 3,810,438 3,365,150 [3] 2,658,728 [3]
Dividends received from investments 63.6 206,549 171,423 [3] 125,347 [3]
Business combination, net of cash [3]     40,093 (2,706)
Effect of loss of control of subsidiaries 3.5 11,238    
Net cash (used in) provided by investing activities (937.7) (3,047,304) (3,610,068) [3] (952,870) [3]
Cash flows from financing activities:        
Dividends paid to shareholders (347.3) (1,128,535) (1,307,525) [3] (1,260,876) [3]
Dividends paid to non-controlling interest (229.5) (745,932) (768,769) [3] (743,909) [3]
Issuance of debt securities 337.2 1,095,892 4,548,108 [3] 5,800,085 [3]
Payment of outstanding debt securities (350.8) (1,139,897) (3,913,694) [3] (3,728,199) [3]
Issuance of common shares 304.0 988,072    
Acquisition of NCI without a change in control (20.7) (67,157) (4,096) [3] (238) [3]
Net cash used in financing activities (307.0) (997,557) (1,445,976) [3] 66,863 [3]
Effect of foreign currency changes on cash and cash equivalents 424.0 1,377,744 91,562 [3] (1,691,000) [3]
Increase (decrease) in cash and cash equivalents 1,866.1 6,064,445 143,834 [3] (91,973) [3]
Cash and cash equivalents at beginning of year 6,873.4 22,336,838 [2],[3] 22,193,004 [3] 22,284,977 [3]
Cash and cash equivalents at end of year $ 8,739.5 $ 28,401,283 $ 22,336,838 [2],[3] $ 22,193,004 [3]
[1] See note 2.4, “convenience translation into U.S. dollars”.
[2] See note 2.32, Changes in presentation.
[3] See note 2.5 “Changes in accounting policies”.