XML 51 R32.htm IDEA: XBRL DOCUMENT v3.19.1
NON- CONTROLLING INTEREST
12 Months Ended
Dec. 31, 2018
Disclosure of non-controlling interest [Abstract]  
Disclosure of interests in subsidiaries [text block]

NOTE 26  - NON- CONTROLLING INTEREST

The following table includes financial information regarding each subsidiary of Grupo Aval that has significant non-controlling interests at December 31, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

    

 

    

 

    

Non-controlling

    

Non-controlling

    

Dividends paid to non-

 

 

 

 

Non-controlling

 

Interest share of

 

interest share of

 

controlling interest in

Entity

 

Country

 

Interest

 

equity 

 

net income

 

the year

Corporación Financiera Colombiana S.A. (1)

 

Colombia

 

61.75

%  

Ps.

5,071,562

  

Ps.

1,222,634

 

Ps.

(308,254)

Banco Bogotá S.A.

 

Colombia

 

31.26

%  

  

5,851,536

  

 

858,253

 

  

(332,297)

Banco de Occidente S.A.

 

Colombia

 

27.73

%  

  

305,790

  

 

110,321

 

  

(75,838)

Banco Comercial AV Villas S.A.

 

Colombia

 

20.13

%  

  

324,151

  

 

43,896

 

  

(15,425)

Banco Popular S.A.

 

Colombia

 

6.26

%  

  

211,600

  

 

36,753

 

  

(14,118)

 

 

 

 

Total

 

Ps.

11,764,639

  

Ps.

2,271,857

 

Ps.

(745,932)


(1)

See note 1 Corporación Financiera Colombiana S.A. (dilution effect).

 

 

 

 

 

 

 

 

    

Equity attributable to

    

Equity non controlling

Effect of dilution over Corficolombiana

 

owners of the parent

 

interest

Change %

 

Decrease - 6.54%

  

 

Increase – 6.54%

 

 

 

 

 

 

Effect equity

 

 

  

 

 

Additional paid - in capital

 

181,579

  

 

(181,579)

 

 

 

 

 

 

Value issuance of shares (see note 1)

 

 

 

Ps.

988,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

    

 

    

 

    

Non-controlling

    

Non-controlling

    

Dividends paid to non-

 

 

 

 

Non-controlling

 

Interest share of

 

interest share of

 

controlling interest in

Entity

 

Country

 

Interest

 

equity 

 

net income

 

the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporación Financiera Colombiana S.A.

 

Colombia

 

55.21

%  

Ps.

3,448,932

  

Ps.

462,137

 

Ps.

(340,402)

Banco Bogotá S.A.

 

Colombia

 

31.26

%  

  

5,395,664

  

 

619,515

 

  

(322,985)

Banco de Occidente S.A.

 

Colombia

 

27.73

%  

  

256,858

  

 

65,941

 

  

(84,339)

Banco Comercial AV Villas S.A.

 

Colombia

 

20.13

%  

  

298,651

  

 

27,263

 

  

(14,353)

Banco Popular S.A.

 

Colombia

 

6.26

%  

  

184,126

  

 

25,163

 

  

(6,690)

 

 

 

 

Total

 

Ps.

9,584,231

  

Ps.

1,200,019

 

Ps.

(768,769)

 

The following table includes information regarding each subsidiary of Grupo Aval that has significant non- controlling interests to December 31, 2018 and 2017 (before eliminations):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

    

 

 

 

    

 

 

    

 

 

    

 

 

    

 

    

 

Cash Flow from

Entity

 

 

Assets

 

 

Liabilities

 

 

Total Income

 

 

Net Income

 

 

OCI

 

 

operating activities

Corporación Financiera Colombiana S.A.

 

Ps.

26,240,636

 

Ps.

18,121,948

 

Ps.

9,159,971

 

Ps.

2,068,518

 

Ps.

505,807

 

Ps.

4,597,371

Banco Bogotá S.A.

 

 

163,302,510

 

 

143,634,735

 

 

17,725,706

 

 

3,131,213

 

 

853,134

 

 

2,868,435

Banco de Occidente S.A.

 

 

 38,921,610

 

 

34,415,453

 

 

4,040,260

 

 

416,294

 

 

29,097

 

 

339,411

Banco Comercial AV Villas S.A.

 

 

 14,207,481

 

 

12,587,301

 

 

1,724,332

 

 

216,468

 

 

38,065

 

 

858,440

Banco Popular S.A.

 

Ps.

24,648,668

 

Ps.

21,757,734

 

Ps.

2,666,731

 

Ps.

354,961

 

Ps.

(7,631)

 

Ps.

1,106,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

    

 

 

 

    

 

 

    

 

 

    

 

 

    

 

    

 

Cash Flow from

Entity

 

 

Assets

 

 

Liabilities

 

 

Total Income (1)

 

 

Net Income (1)

 

 

OCI

 

 

operating activities

Corporación Financiera Colombiana S.A.

 

Ps.

21,114,998

 

Ps.

15,872,265

 

Ps.

6,891,345

 

Ps.

563,553

 

Ps.

615,754

 

Ps.

3,428,076

Banco Bogotá S.A.

 

 

149,389,135

 

 

131,197,065

 

 

16,635,250

 

 

2,132,951

 

 

880,565

 

 

1,571,203

Banco de Occidente S.A.

 

 

 37,746,874

 

 

33,342,596

 

 

4,338,753

 

 

377,687

 

 

187,037

 

 

797,598

Banco Comercial AV Villas S.A.

 

 

 12,318,124

 

 

10,853,638

 

 

1,645,948

 

 

137,695

 

 

788

 

 

(1,295,251)

Banco Popular S.A.

 

Ps.

22,322,103

 

Ps.

19,651,056

 

Ps.

2,564,532

 

Ps.

205,694

 

Ps.

153,208

 

Ps.

756,955