XML 90 R78.htm IDEA: XBRL DOCUMENT v3.25.3
Segments (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Mar. 31, 2025
USD ($)
Segment Reporting [Abstract]          
Number of segments     3    
Segment information          
Total Revenues $ 674,677 $ 756,472 $ 1,296,833 $ 1,515,706  
Depreciation and amortization 63,994 61,875 130,579 124,039  
Amortization in cost of sales - product 14,502 14,942 28,867 30,195  
Interest expense 64,708 77,180 130,253 146,919  
Gain on disposal or impairment of assets, net 6,594 1,509 (2,605) (9,157)  
Net unrealized gains on derivatives (317) 2,610 (7,842) 7,522  
Lower of cost or net realizable value adjustments 2,519 612 (425) 599  
Gain on early extinguishment of liabilities, net 0 0 (1,492) 0  
Asset retirement obligation accretion 1,281 1,025 2,541 2,028  
Adjustments related to unconsolidated entities (4)   108 24 179  
Other (1,197) (3,209) 438 (4,603)  
Income from continuing operations before income taxes 29,751 7,667 59,834 20,471  
Capital expenditures 51,093 94,215 72,145 171,746  
Total assets 4,301,585 4,890,179 4,301,585 4,890,179 $ 4,609,440
Cost of Sales [Member]          
Segment information          
Amortization in cost of sales - product   37   37  
Liquids Logistics | Non-US          
Segment information          
Total Revenues 21,000 27,400 36,000 51,500  
Total assets 21,400 29,700 21,400 29,700  
Operating segment          
Segment information          
Total Revenues 674,426 756,482 1,296,422 1,515,828  
Segment Reporting, cost of sales 418,820 519,742 812,103 1,054,258  
Segment Reporting, operating, general and administrative expenses 75,471 79,495 147,718 153,582  
Segment Reporting, other items (1,159) 259 (2,302) (510)  
Adjusted EBITDA 178,976 157,504 334,299 307,478  
Capital expenditures 50,275 93,306 71,302 162,642  
Total assets 4,249,117 4,844,284 4,249,117 4,844,284  
Operating segment | Water Solutions          
Segment information          
Non-Topic 606 revenues 15 15 30 30  
Total Revenues 209,743 181,867 411,023 363,277  
Segment Reporting, cost of sales 1,081 (953) 2,739 907  
Segment Reporting, operating, general and administrative expenses 55,601 54,238 111,206 107,412  
Segment Reporting, other items (1,159) 280 (2,307) (493)  
Adjusted EBITDA 151,902 128,862 294,771 254,465  
Capital expenditures 47,261 87,596 66,235 152,280  
Total assets 2,714,235 2,855,015 2,714,235 2,855,015  
Operating segment | Crude Oil Logistics          
Segment information          
Non-Topic 606 revenues 1,220 1,780 2,593 3,570  
Total Revenues 220,031 243,841 387,662 524,056  
Segment Reporting, cost of sales 193,076 215,704 341,325 467,293  
Segment Reporting, operating, general and administrative expenses 10,402 10,873 20,201 20,866  
Segment Reporting, other items 0 (1) 0 1  
Adjusted EBITDA 16,553 17,263 26,136 35,898  
Capital expenditures 1,387 1,743 1,790 2,839  
Total assets 1,138,420 1,282,369 1,138,420 1,282,369  
Operating segment | Liquids Logistics          
Segment information          
Non-Topic 606 revenues 2,011 2,886 3,771 5,695  
Total Revenues 244,652 330,774 497,737 628,495  
Segment Reporting, cost of sales 224,663 304,991 468,039 586,058  
Segment Reporting, operating, general and administrative expenses 9,468 14,384 16,311 25,304  
Segment Reporting, other items 0 (20) 5 (18)  
Adjusted EBITDA 10,521 11,379 13,392 17,115  
Capital expenditures 1,627 3,967 3,277 7,523  
Total assets 396,462 706,900 396,462 706,900  
Operating segment | Disposal service fees | Water Solutions          
Segment information          
Topic 606 revenues, excluding assessed tax 179,827 155,715 354,462 303,688  
Operating segment | Crude oil sales | Water Solutions          
Segment information          
Topic 606 revenues, excluding assessed tax 28,066 24,708 52,874 55,484  
Operating segment | Crude oil sales | Crude Oil Logistics          
Segment information          
Topic 606 revenues, excluding assessed tax 211,824 225,013 370,352 487,622  
Operating segment | Sale of water | Water Solutions          
Segment information          
Topic 606 revenues, excluding assessed tax 1,362 700 2,781 2,985  
Operating segment | Other revenues | Water Solutions          
Segment information          
Topic 606 revenues, excluding assessed tax 473 729 876 1,090  
Operating segment | Other revenues | Liquids Logistics          
Segment information          
Topic 606 revenues, excluding assessed tax 462 4,959 900 7,286  
Operating segment | Crude oil transportation and other | Crude Oil Logistics          
Segment information          
Topic 606 revenues, excluding assessed tax 6,987 17,048 14,717 32,864  
Operating segment | Propane sales | Liquids Logistics          
Segment information          
Topic 606 revenues, excluding assessed tax 31,706 89,716 93,186 187,074  
Operating segment | Butane sales | Liquids Logistics          
Segment information          
Topic 606 revenues, excluding assessed tax 113,992 123,494 213,634 221,524  
Operating segment | Other product sales | Liquids Logistics          
Segment information          
Topic 606 revenues, excluding assessed tax 96,481 109,719 186,246 206,916  
Corporate and other          
Segment information          
Topic 606 revenues, excluding assessed tax 251 74 415 74  
Total Revenues 251 (10) 411 (122)  
Adjusted EBITDA (11,643) (8,090) (22,994) (19,444)  
Capital expenditures 818 909 843 9,104  
Total assets 52,468 45,895 52,468 45,895  
Elimination of intersegment sales          
Segment information          
Topic 606 revenues, excluding assessed tax $ 0 $ (84) $ (4) $ (196)